XML 41 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Description of the Business and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Estimated Useful Lives of Property and Equipment

Property and equipment are generally depreciated using the straight-line method over the following estimated useful lives:

 

 

 

Buildings

    

40 years

Land improvements

 

20 years

Furniture,  fixtures and equipment

 

5-8 years

Leasehold improvements

 

The shorter of the lease term or useful life

 

Cash Paid for Interest

Cash paid for interest for the years ended December 31 was comprised of (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

Debt interest paid

 

$

74,821

 

$

63,325

 

$

60,780

Capitalized interest

 

 

(10,013)

 

 

(6,645)

 

 

(1,721)

Cash paid for interest, net of capitalized interest

 

$

64,808

 

$

56,680

 

$

59,059

 

Summary of Prepaid Expense and Other Assets

Prepaid expenses and other assets at December 31 consist of (amounts in thousands):

 

 

 

 

 

 

 

 

    

2018

    

2017

Prepaid expenses

 

$

15,732

 

$

14,526

Inventories

 

 

9,823

 

 

8,052

Supplemental deferred compensation plan assets

 

 

24,687

 

 

25,055

Other

 

 

27,998

 

 

20,198

Total prepaid expenses and other assets

 

$

78,240

 

$

67,831

 

Summary of Estimated Amounts of Amortization Expense for Next Five Years

The estimated amounts of amortization expense for the next five years are as follows (amounts in thousands): 

 

 

 

 

2019

    

$

40,125

2020

 

 

40,125

2021

 

 

40,125

2022

 

 

22,196

2023

 

 

4,267

 

 

$

146,838

 

Accounts Payable and Accrued Liabilities of Continuing Operations

Accounts payable and accrued liabilities at December 31 consist of (amounts in thousands):

 

 

 

 

 

 

 

 

    

2018

    

2017

Trade accounts payable

 

$

77,620

 

$

32,663

Property and other taxes payable

 

 

35,947

 

 

34,282

Deferred revenues

 

 

69,280

 

 

51,232

Accrued salaries and benefits

 

 

21,544

 

 

25,178

Accrued interest payable

 

 

16,027

 

 

11,179

Other accrued liabilities

 

 

54,472

 

 

25,115

Total accounts payable and accrued liabilities

 

$

274,890

 

$

179,649

 

Other Liabilities

Other liabilities at December 31 consist of (amounts in thousands):

 

 

 

 

 

 

 

 

    

2018

    

2017

Pension and postretirement benefits liability

 

$

34,712

 

$

34,763

Straight-line lease liability

 

 

100,068

 

 

95,078

Deferred compensation liability

 

 

24,687

 

 

25,055

Other

 

 

1,576

 

 

949

Total other liabilities

 

$

161,043

 

$

155,845

 

 

 

 

 

 

 

 

Revenues Disaggregated by Major Source

The Company’s revenues disaggregated by major source are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

Hotel group rooms

 

$

312,364

 

$

294,411

 

$

291,950

Hotel transient rooms

 

 

142,006

 

 

137,357

 

 

128,061

Hotel food and beverage - banquets

 

 

360,181

 

 

329,655

 

 

324,246

Hotel food and beverage - outlets

 

 

159,662

 

 

154,290

 

 

153,247

Hotel other

 

 

153,690

 

 

143,947

 

 

142,139

Entertainment admissions/ticketing

 

 

69,291

 

 

63,586

 

 

54,028

Entertainment food and beverage

 

 

45,961

 

 

31,901

 

 

28,059

Entertainment retail and other

 

 

31,963

 

 

29,572

 

 

27,477

Total revenues

 

$

1,275,118

 

$

1,184,719

 

$

1,149,207

 

Hospitality Segment Revenues Disaggregated by Location

The Company’s Hospitality segment revenues disaggregated by location are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

Gaylord Opryland

 

$

365,999

 

$

337,764

 

$

331,828

Gaylord Palms

 

 

200,763

 

 

195,735

 

 

195,719

Gaylord Texan

 

 

260,418

 

 

230,085

 

 

231,179

Gaylord National

 

 

274,299

 

 

268,313

 

 

255,846

AC Hotel

 

 

10,761

 

 

11,805

 

 

9,992

Inn at Opryland and other

 

 

15,663

 

 

15,958

 

 

15,079

Total Hospitality segment revenues

 

$

1,127,903

 

$

1,059,660

 

$

1,039,643

 

Income Per Share

Net income per share amounts are calculated as follows for the years ended December 31 (income and share amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

2018

 

    

Income

    

Shares 

    

Per Share 

Net income

 

$

264,670

 

51,294

 

$

5.16

Effect of dilutive stock-based compensation

 

 

 —

 

213

 

 

 —

Net income — assuming dilution

 

$

264,670

 

51,507

 

$

5.14

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

    

Income

    

Shares 

    

Per Share 

Net income

 

$

176,100

 

51,147

 

$

3.44

Effect of dilutive stock-based compensation

 

 

 —

 

224

 

 

 —

Net income — assuming dilution

 

$

176,100

 

51,371

 

$

3.43

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

    

Income

    

Shares 

    

Per Share 

Net income

 

$

159,366

 

51,009

 

$

3.12

Effect of dilutive stock-based compensation

 

 

 —

 

303

 

 

 —

Net income — assuming dilution

 

$

159,366

 

51,312

 

$

3.11