XML 161 R147.htm IDEA: XBRL DOCUMENT v3.10.0.1
Information Concerning Guarantor and Non-Guarantor Subsidiaries - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
ASSETS:      
Property and equipment, net of accumulated depreciation $ 3,149,095 $ 2,065,657  
Cash and cash equivalents - unrestricted 103,437 57,557 $ 59,128
Cash and cash equivalents - restricted 45,652 21,153 $ 22,062
Notes receivable 122,209 111,423  
Investment in Gaylord Rockies joint venture   88,685  
Trade receivables, less allowance 67,923 57,520  
Deferred income tax assets, net 40,557 50,117  
Prepaid expenses and other assets 78,240 67,831  
Intangible assets 246,770 4,285  
Total assets 3,853,883 2,524,228  
LIABILITIES AND EQUITY:      
Debt and capital lease obligations 2,441,895 1,591,392  
Accounts payable and accrued liabilities 274,890 179,649  
Dividends payable 45,019 42,129  
Deferred management rights proceeds 174,026 177,057  
Other liabilities 161,043 155,845  
Commitments and contingencies  
Noncontrolling interest in consolidated joint venture 287,433    
Stockholders' equity:      
Preferred stock  
Common stock 513 512  
Additional paid-in-capital 900,795 896,759  
Treasury stock (15,183) (13,253)  
Accumulated deficit (388,524) (479,170)  
Accumulated other comprehensive loss (28,024) (26,692)  
Total stockholders' equity 469,577 378,156  
Total liabilities and stockholders' equity 3,853,883 2,524,228  
Reportable Legal Entities [Member] | Parent Company [Member]      
ASSETS:      
Cash and cash equivalents - unrestricted 81 38  
Investments 1,101,740 1,006,461  
Total assets 1,101,821 1,006,499  
LIABILITIES AND EQUITY:      
Accounts payable and accrued liabilities 50 150  
Dividends payable 45,019 42,129  
Intercompany payables, net 587,175 586,064  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 513 512  
Additional paid-in-capital 900,795 896,759  
Treasury stock (15,183) (13,253)  
Accumulated deficit (388,524) (479,170)  
Accumulated other comprehensive loss (28,024) (26,692)  
Total stockholders' equity 469,577 378,156  
Total liabilities and stockholders' equity 1,101,821 1,006,499  
Reportable Legal Entities [Member] | Subsidiary Issuer [Member]      
ASSETS:      
Cash and cash equivalents - unrestricted 657 759  
Prepaid expenses and other assets 34    
Investments 2,950,457 2,890,032  
Total assets 2,951,148 2,890,791  
LIABILITIES AND EQUITY:      
Debt and capital lease obligations 1,946,699 1,590,753  
Accounts payable and accrued liabilities 13,752 11,180  
Intercompany payables, net 846,478 895,408  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 1 1  
Additional paid-in-capital 499,122 671,875  
Accumulated deficit (354,904) (278,426)  
Total stockholders' equity 144,219 393,450  
Total liabilities and stockholders' equity 2,951,148 2,890,791  
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]      
ASSETS:      
Property and equipment, net of accumulated depreciation 1,646,946 1,640,274  
Cash and cash equivalents - unrestricted 54 36  
Deferred income tax assets, net (444) (301)  
Prepaid expenses and other assets   5  
Intercompany receivables, net 1,895,086 1,717,157  
Investments 710,516 651,006  
Total assets 4,252,158 4,008,177  
LIABILITIES AND EQUITY:      
Accounts payable and accrued liabilities 7,253 15,795  
Other liabilities 100,068 95,078  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 1 1  
Additional paid-in-capital 2,895,842 2,835,468  
Accumulated deficit 1,248,994 1,061,835  
Total stockholders' equity 4,144,837 3,897,304  
Total liabilities and stockholders' equity 4,252,158 4,008,177  
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]      
ASSETS:      
Property and equipment, net of accumulated depreciation 1,502,149 425,383  
Cash and cash equivalents - unrestricted 102,645 56,724  
Cash and cash equivalents - restricted 45,652 21,153  
Notes receivable 122,209 111,423  
Investment in Gaylord Rockies joint venture   88,685  
Trade receivables, less allowance 67,923 57,520  
Deferred income tax assets, net 41,001 50,418  
Prepaid expenses and other assets 79,460 67,826  
Intangible assets 246,770 4,285  
Investments 1,898,756 1,364,814  
Total assets 4,106,565 2,248,231  
LIABILITIES AND EQUITY:      
Debt and capital lease obligations 495,196 639  
Accounts payable and accrued liabilities 255,089 152,524  
Deferred management rights proceeds 174,026 177,057  
Other liabilities 60,975 60,767  
Intercompany payables, net 461,433 235,685  
Commitments and contingencies  
Noncontrolling interest in consolidated joint venture 287,433    
Stockholders' equity:      
Preferred stock  
Common stock 2,387 2,387  
Additional paid-in-capital 2,668,134 2,073,818  
Accumulated deficit (270,084) (427,954)  
Accumulated other comprehensive loss (28,024) (26,692)  
Total stockholders' equity 2,372,413 1,621,559  
Total liabilities and stockholders' equity 4,106,565 2,248,231  
Consolidation, Eliminations [Member]      
ASSETS:      
Prepaid expenses and other assets (1,254)    
Intercompany receivables, net (1,895,086) (1,717,157)  
Investments (6,661,469) (5,912,313)  
Total assets (8,557,809) (7,629,470)  
LIABILITIES AND EQUITY:      
Accounts payable and accrued liabilities (1,254)    
Intercompany payables, net (1,895,086) (1,717,157)  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock (2,389) (2,389)  
Additional paid-in-capital (6,063,098) (5,581,161)  
Accumulated deficit (624,006) (355,455)  
Accumulated other comprehensive loss 28,024 26,692  
Total stockholders' equity (6,661,469) (5,912,313)  
Total liabilities and stockholders' equity $ (8,557,809) $ (7,629,470)