XML 76 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Information Concerning Guarantor and Non-Guarantor Subsidiaries - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
ASSETS:      
Property and equipment, net of accumulated depreciation $ 2,126,764 $ 2,065,657  
Cash and cash equivalents - unrestricted 86,025 57,557 $ 62,672
Cash and cash equivalents - restricted 38,372 21,153 $ 14,703
Notes receivable 108,696 111,423  
Investment in Gaylord Rockies joint venture 89,403 88,685  
Trade receivables, less allowance 80,595 57,520  
Deferred income tax assets, net 40,449 50,117  
Prepaid expenses and other assets 74,341 72,116  
Total assets 2,644,645 2,524,228  
LIABILITIES AND STOCKHOLDERS' EQUITY:      
Debt and capital lease obligations 1,693,427 1,591,392  
Accounts payable and accrued liabilities 214,711 179,649  
Dividends payable 44,668 42,129  
Deferred management rights proceeds 174,784 177,057  
Other liabilities 159,560 155,845  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 513 512  
Additional paid-in-capital 898,845 896,759  
Treasury stock (14,195) (13,253)  
Accumulated deficit (504,577) (479,170)  
Accumulated other comprehensive loss (23,091) (26,692)  
Total stockholders' equity 357,495 378,156  
Total liabilities and stockholders' equity 2,644,645 2,524,228  
Parent Company [Member]      
ASSETS:      
Cash and cash equivalents - unrestricted 58 38  
Prepaid expenses and other assets 230    
Investments 995,468 1,006,461  
Total assets 995,756 1,006,499  
LIABILITIES AND STOCKHOLDERS' EQUITY:      
Accounts payable and accrued liabilities 82 150  
Dividends payable 44,668 42,129  
Intercompany payables, net 593,511 586,064  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 513 512  
Additional paid-in-capital 898,845 896,759  
Treasury stock (14,195) (13,253)  
Accumulated deficit (504,577) (479,170)  
Accumulated other comprehensive loss (23,091) (26,692)  
Total stockholders' equity 357,495 378,156  
Total liabilities and stockholders' equity 995,756 1,006,499  
Subsidiary Issuer [Member]      
ASSETS:      
Cash and cash equivalents - unrestricted 2,508 759  
Prepaid expenses and other assets 58    
Investments 2,890,033 2,890,032  
Total assets 2,892,599 2,890,791  
LIABILITIES AND STOCKHOLDERS' EQUITY:      
Debt and capital lease obligations 1,692,803 1,590,753  
Accounts payable and accrued liabilities 22,793 11,180  
Intercompany payables, net 969,127 895,408  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 1 1  
Additional paid-in-capital 542,991 671,875  
Accumulated deficit (335,116) (278,426)  
Total stockholders' equity 207,876 393,450  
Total liabilities and stockholders' equity 2,892,599 2,890,791  
Guarantor Subsidiaries [Member]      
ASSETS:      
Property and equipment, net of accumulated depreciation 1,647,468 1,640,274  
Cash and cash equivalents - unrestricted 192 36  
Deferred income tax assets, net (336) (301)  
Prepaid expenses and other assets 2 5  
Intercompany receivables, net 1,846,754 1,717,157  
Investments 650,362 651,006  
Total assets 4,144,442 4,008,177  
LIABILITIES AND STOCKHOLDERS' EQUITY:      
Accounts payable and accrued liabilities 5,376 15,795  
Other liabilities 98,821 95,078  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 1 1  
Additional paid-in-capital 2,835,468 2,835,468  
Accumulated deficit 1,204,776 1,061,835  
Total stockholders' equity 4,040,245 3,897,304  
Total liabilities and stockholders' equity 4,144,442 4,008,177  
Non-Guarantor Subsidiaries [Member]      
ASSETS:      
Property and equipment, net of accumulated depreciation 479,296 425,383  
Cash and cash equivalents - unrestricted 83,267 56,724  
Cash and cash equivalents - restricted 38,372 21,153  
Notes receivable 108,696 111,423  
Investment in Gaylord Rockies joint venture 89,403 88,685  
Trade receivables, less allowance 80,595 57,520  
Deferred income tax assets, net 40,785 50,418  
Prepaid expenses and other assets 74,051 72,111  
Investments 1,384,814 1,364,814  
Total assets 2,379,279 2,248,231  
LIABILITIES AND STOCKHOLDERS' EQUITY:      
Debt and capital lease obligations 624 639  
Accounts payable and accrued liabilities 186,460 152,524  
Deferred management rights proceeds 174,784 177,057  
Other liabilities 60,739 60,767  
Intercompany payables, net 284,116 235,685  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 2,387 2,387  
Additional paid-in-capital 2,093,818 2,073,818  
Accumulated deficit (400,558) (427,954)  
Accumulated other comprehensive loss (23,091) (26,692)  
Total stockholders' equity 1,672,556 1,621,559  
Total liabilities and stockholders' equity 2,379,279 2,248,231  
Eliminations [Member]      
ASSETS:      
Intercompany receivables, net (1,846,754) (1,717,157)  
Investments (5,920,677) (5,912,313)  
Total assets (7,767,431) (7,629,470)  
LIABILITIES AND STOCKHOLDERS' EQUITY:      
Intercompany payables, net (1,846,754) (1,717,157)  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock (2,389) (2,389)  
Additional paid-in-capital (5,472,277) (5,581,161)  
Accumulated deficit (469,102) (355,455)  
Accumulated other comprehensive loss 23,091 26,692  
Total stockholders' equity (5,920,677) (5,912,313)  
Total liabilities and stockholders' equity $ (7,767,431) $ (7,629,470)