XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows from Operating Activities:    
Net income $ 105,476 $ 103,782
Amounts to reconcile net income to net cash flows provided by operating activities:    
Provision (benefit) for deferred income taxes 8,591 (500)
Depreciation and amortization 89,655 83,862
Amortization of deferred financing costs 4,237 3,958
Impairment and other charges 4,540  
Write-off of deferred financing costs 1,956 925
Stock-based compensation expense 5,824 4,954
Changes in:    
Trade receivables (22,975) (8,865)
Accounts payable and accrued liabilities 34,679 31,994
Other assets and liabilities (6,707) (4,340)
Net cash flows provided by operating activities 225,276 215,770
Cash Flows from Investing Activities:    
Purchases of property and equipment (132,804) (127,148)
Purchase of remaining interest in Opry City Stage (3,948)  
Other investing activities (3,591) (4,139)
Net cash flows used in investing activities (142,542) (154,415)
Cash Flows from Financing Activities:    
Net borrowings (repayments) under revolving credit facility 99,000 (235,900)
Repayments under term loan B (2,500) (392,500)
Deferred financing costs paid (642) (12,268)
Payment of dividends (128,769) (120,740)
Payment of tax withholdings for share-based compensation (4,121) (3,775)
Other financing activities (15) 13
Net cash flows used in financing activities (37,047) (65,170)
Net change in cash, cash equivalents, and restricted cash 45,687 (3,815)
Cash, cash equivalents, and restricted cash, beginning of period 78,710 81,190
Cash, cash equivalents, and restricted cash, end of period 124,397 77,375
Reconciliation of cash, cash equivalents, and restricted cash to balance sheet:    
Cash and cash equivalents - unrestricted 86,025 62,672
Cash and cash equivalents - restricted 38,372 14,703
Cash, cash equivalents, and restricted cash, end of period 78,710 81,190
$200 Million Term Loan A [Member]    
Cash Flows from Financing Activities:    
Borrowings under term loan   200,000
$500 Million Term Loan B [Member]    
Cash Flows from Financing Activities:    
Borrowings under term loan   500,000
Gaylord Rockies [Member]    
Cash Flows from Investing Activities:    
Investment in joint ventures   (16,309)
Other Joint Ventures [Member]    
Cash Flows from Investing Activities:    
Investment in joint ventures $ (2,199) $ (6,819)