XML 65 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Information Concerning Guarantor and Non-Guarantor Subsidiaries - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
ASSETS:      
Property and equipment, net of accumulated depreciation $ 2,121,165 $ 2,065,657  
Cash and cash equivalents - unrestricted 61,779 57,557 $ 49,610
Cash and cash equivalents - restricted 32,181 21,153 $ 15,175
Notes receivable 113,789 111,423  
Investment in Gaylord Rockies joint venture 88,993 88,685  
Trade receivables, less allowance 79,694 57,520  
Deferred income tax assets, net 43,056 50,117  
Prepaid expenses and other assets 66,645 72,116  
Total assets 2,607,302 2,524,228  
LIABILITIES AND STOCKHOLDERS' EQUITY:      
Debt and capital lease obligations 1,674,792 1,591,392  
Accounts payable and accrued liabilities 176,145 179,649  
Dividends payable 44,552 42,129  
Deferred management rights proceeds 175,541 177,057  
Other liabilities 162,578 155,845  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 513 512  
Additional paid-in-capital 897,185 896,759  
Treasury stock (14,195) (13,253)  
Accumulated deficit (483,279) (479,170)  
Accumulated other comprehensive loss (26,530) (26,692)  
Total stockholders' equity 373,694 378,156  
Total liabilities and stockholders' equity 2,607,302 2,524,228  
Parent Guarantor [Member]      
ASSETS:      
Cash and cash equivalents - unrestricted 82 38  
Investments 1,010,151 1,006,461  
Total assets 1,010,233 1,006,499  
LIABILITIES AND STOCKHOLDERS' EQUITY:      
Accounts payable and accrued liabilities 69 150  
Dividends payable 44,552 42,129  
Intercompany payables, net 591,918 586,064  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 513 512  
Additional paid-in-capital 897,185 896,759  
Treasury stock (14,195) (13,253)  
Accumulated deficit (483,279) (479,170)  
Accumulated other comprehensive loss (26,530) (26,692)  
Total stockholders' equity 373,694 378,156  
Total liabilities and stockholders' equity 1,010,233 1,006,499  
Issuer [Member]      
ASSETS:      
Cash and cash equivalents - unrestricted 998 759  
Prepaid expenses and other assets 83    
Investments 2,890,033 2,890,032  
Total assets 2,891,114 2,890,791  
LIABILITIES AND STOCKHOLDERS' EQUITY:      
Debt and capital lease obligations 1,674,163 1,590,753  
Accounts payable and accrued liabilities 9,758 11,180  
Intercompany payables, net 935,823 895,408  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 1 1  
Additional paid-in-capital 586,861 671,875  
Accumulated deficit (315,492) (278,426)  
Total stockholders' equity 271,370 393,450  
Total liabilities and stockholders' equity 2,891,114 2,890,791  
Guarantors [Member]      
ASSETS:      
Property and equipment, net of accumulated depreciation 1,647,578 1,640,274  
Cash and cash equivalents - unrestricted 30 36  
Deferred income tax assets, net (299) (301)  
Prepaid expenses and other assets 3 5  
Intercompany receivables, net 1,800,263 1,717,157  
Investments 650,582 651,006  
Total assets 4,098,157 4,008,177  
LIABILITIES AND STOCKHOLDERS' EQUITY:      
Accounts payable and accrued liabilities 7,426 15,795  
Other liabilities 97,573 95,078  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 1 1  
Additional paid-in-capital 2,835,468 2,835,468  
Accumulated deficit 1,157,689 1,061,835  
Total stockholders' equity 3,993,158 3,897,304  
Total liabilities and stockholders' equity 4,098,157 4,008,177  
Non-Guarantors [Member]      
ASSETS:      
Property and equipment, net of accumulated depreciation 473,587 425,383  
Cash and cash equivalents - unrestricted 60,669 56,724  
Cash and cash equivalents - restricted 32,181 21,153  
Notes receivable 113,789 111,423  
Investment in Gaylord Rockies joint venture 88,993 88,685  
Trade receivables, less allowance 79,694 57,520  
Deferred income tax assets, net 43,355 50,418  
Prepaid expenses and other assets 66,559 72,111  
Investments 1,384,814 1,364,814  
Total assets 2,343,641 2,248,231  
LIABILITIES AND STOCKHOLDERS' EQUITY:      
Debt and capital lease obligations 629 639  
Accounts payable and accrued liabilities 158,892 152,524  
Deferred management rights proceeds 175,541 177,057  
Other liabilities 65,005 60,767  
Intercompany payables, net 272,522 235,685  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock 2,387 2,387  
Additional paid-in-capital 2,093,817 2,073,818  
Accumulated deficit (398,622) (427,954)  
Accumulated other comprehensive loss (26,530) (26,692)  
Total stockholders' equity 1,671,052 1,621,559  
Total liabilities and stockholders' equity 2,343,641 2,248,231  
Eliminations [Member]      
ASSETS:      
Intercompany receivables, net (1,800,263) (1,717,157)  
Investments (5,935,580) (5,912,313)  
Total assets (7,735,843) (7,629,470)  
LIABILITIES AND STOCKHOLDERS' EQUITY:      
Intercompany payables, net (1,800,263) (1,717,157)  
Commitments and contingencies  
Stockholders' equity:      
Preferred stock  
Common stock (2,389) (2,389)  
Additional paid-in-capital (5,516,146) (5,581,161)  
Accumulated deficit (443,575) (355,455)  
Accumulated other comprehensive loss 26,530 26,692  
Total stockholders' equity (5,935,580) (5,912,313)  
Total liabilities and stockholders' equity $ (7,735,843) $ (7,629,470)