XML 57 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
Information Concerning Guarantor and Non-Guarantor Subsidiaries - Condensed Consolidating Statement of Operations and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenues:    
Rooms $ 103,369 $ 96,969
Food and beverage 126,169 122,233
Other hotel revenue 24,616 24,989
Entertainment 21,888 17,306
Total revenues 276,042 261,497
Operating expenses:    
Rooms 28,028 25,981
Food and beverage 69,157 68,257
Other hotel expenses 74,073 72,688
Management fees, net 5,531 5,337
Total hotel operating expenses 176,789 172,263
Entertainment 16,825 14,696
Corporate 7,515 6,971
Preopening costs 216  
Depreciation and amortization 27,637 28,773
Total operating expenses 228,982 222,703
Operating income (loss) 47,060 38,794
Interest expense (15,864) (16,039)
Interest income 2,948 3,143
Loss from joint ventures (774) (390)
Other gains and (losses), net (157) (47)
Income (loss) before income taxes 33,213 25,461
(Provision) benefit for income taxes (593) 885
Net income 32,620 26,346
Comprehensive income (loss) 32,631 26,391
Parent Guarantor [Member]    
Revenues:    
Entertainment   89
Total revenues   89
Operating expenses:    
Corporate 45 83
Corporate overhead allocation 2,196 2,167
Depreciation and amortization   32
Total operating expenses 2,241 2,282
Operating income (loss) (2,241) (2,193)
Interest income   28
Income (loss) before income taxes (2,241) (2,165)
Equity in subsidiaries' earnings, net 34,861 28,511
Net income 32,620 26,346
Comprehensive income (loss) 32,631 26,391
Issuer [Member]    
Operating expenses:    
Corporate 406 374
Total operating expenses 406 374
Operating income (loss) (406) (374)
Interest expense (15,857) (16,113)
Income (loss) before income taxes (16,263) (16,487)
Net income (16,263) (16,487)
Comprehensive income (loss) (16,263) (16,487)
Guarantors [Member]    
Revenues:    
Other hotel revenue 79,494 78,647
Total revenues 79,494 78,647
Operating expenses:    
Other hotel expenses 11,947 10,945
Total hotel operating expenses 11,947 10,945
Corporate 1 1
Corporate overhead allocation 1,730 1,666
Depreciation and amortization 14,807 14,743
Total operating expenses 28,485 27,355
Operating income (loss) 51,009 51,292
Interest expense   41
Income (loss) before income taxes 51,009 51,333
(Provision) benefit for income taxes 18 7
Net income 51,027 51,340
Comprehensive income (loss) 51,027 51,340
Non-Guarantors [Member]    
Revenues:    
Rooms 103,369 96,969
Food and beverage 126,169 122,233
Other hotel revenue 28,433 28,714
Entertainment 21,912 17,293
Total revenues 279,883 265,209
Operating expenses:    
Rooms 28,028 25,981
Food and beverage 69,157 68,257
Other hotel expenses 141,511 140,282
Management fees, net 5,531 5,337
Total hotel operating expenses 244,227 239,857
Entertainment 16,849 14,772
Corporate 7,063 6,513
Preopening costs 216  
Depreciation and amortization 12,830 13,998
Total operating expenses 281,185 275,140
Operating income (loss) (1,302) (9,931)
Interest expense (7) 33
Interest income 2,948 3,115
Loss from joint ventures (774) (390)
Other gains and (losses), net (157) (47)
Income (loss) before income taxes 708 (7,220)
(Provision) benefit for income taxes (611) 878
Net income 97 (6,342)
Comprehensive income (loss) 108 (6,297)
Eliminations [Member]    
Revenues:    
Other hotel revenue (83,311) (82,372)
Entertainment (24) (76)
Total revenues (83,335) (82,448)
Operating expenses:    
Other hotel expenses (79,385) (78,539)
Total hotel operating expenses (79,385) (78,539)
Entertainment (24) (76)
Corporate overhead allocation (3,926) (3,833)
Total operating expenses (83,335) (82,448)
Equity in subsidiaries' earnings, net (34,861) (28,511)
Net income (34,861) (28,511)
Comprehensive income (loss) $ (34,872) $ (28,556)