XML 60 R50.htm IDEA: XBRL DOCUMENT v3.4.0.3
Information Concerning Guarantor and Non-Guarantor Subsidiaries - Condensed Consolidating Statement of Operations and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues:    
Rooms $ 96,969 $ 94,721
Food and beverage 122,233 118,331
Other hotel revenue 24,989 23,402
Entertainment 17,306 16,694
Total revenues 261,497 253,148
Operating expenses:    
Rooms 25,981 26,067
Food and beverage 68,257 65,075
Other hotel expenses 72,688 70,296
Management fees 5,337 3,512
Total hotel operating expenses 172,263 164,950
Entertainment 14,696 13,162
Corporate 6,971 7,094
Preopening costs   592
Impairment and other charges   2,890
Depreciation and amortization 28,773 28,570
Total operating expenses 222,703 217,258
Operating income (loss) 38,794 35,890
Interest expense (16,039) (13,813)
Interest income 3,143 3,008
Loss from joint ventures (390)  
Other gains and (losses), net (47) (20,232)
Income (loss) before income taxes 25,461 4,853
(Provision) benefit for income taxes 885 (321)
Net income 26,346 4,532
Comprehensive income (loss) 26,391 4,591
Parent Guarantor [Member]    
Revenues:    
Entertainment 89 57
Total revenues 89 57
Operating expenses:    
Corporate 83 52
Corporate overhead allocation 2,167 2,465
Depreciation and amortization 32 32
Total operating expenses 2,282 2,549
Operating income (loss) (2,193) (2,492)
Interest income 28  
Other gains and (losses), net   (20,186)
Income (loss) before income taxes (2,165) (22,678)
Equity in subsidiaries' earnings, net 28,511 27,210
Net income 26,346 4,532
Comprehensive income (loss) 26,391 4,591
Issuer [Member]    
Operating expenses:    
Corporate 374 316
Total operating expenses 374 316
Operating income (loss) (374) (316)
Interest expense (16,113) (13,851)
Income (loss) before income taxes (16,487) (14,167)
Net income (16,487) (14,167)
Comprehensive income (loss) (16,487) (14,167)
Guarantors [Member]    
Revenues:    
Other hotel revenue 78,647 75,560
Total revenues 78,647 75,560
Operating expenses:    
Other hotel expenses 10,945 10,968
Total hotel operating expenses 10,945 10,968
Corporate 1  
Corporate overhead allocation 1,666 1,909
Depreciation and amortization 14,743 14,786
Total operating expenses 27,355 27,663
Operating income (loss) 51,292 47,897
Interest expense 41  
Income (loss) before income taxes 51,333 47,897
(Provision) benefit for income taxes 7 (1)
Net income 51,340 47,896
Comprehensive income (loss) 51,340 47,896
Non-Guarantors [Member]    
Revenues:    
Rooms 96,969 94,721
Food and beverage 122,233 118,331
Other hotel revenue 28,714 27,668
Entertainment 17,293 16,707
Total revenues 265,209 257,427
Operating expenses:    
Rooms 25,981 26,067
Food and beverage 68,257 65,075
Other hotel expenses 140,282 134,779
Management fees 5,337 3,512
Total hotel operating expenses 239,857 229,433
Entertainment 14,772 13,233
Corporate 6,513 6,726
Preopening costs   592
Impairment and other charges   2,890
Depreciation and amortization 13,998 13,752
Total operating expenses 275,140 266,626
Operating income (loss) (9,931) (9,199)
Interest expense 33 38
Interest income 3,115 3,008
Loss from joint ventures (390)  
Other gains and (losses), net (47) (46)
Income (loss) before income taxes (7,220) (6,199)
(Provision) benefit for income taxes 878 (320)
Net income (6,342) (6,519)
Comprehensive income (loss) (6,297) (6,460)
Eliminations [Member]    
Revenues:    
Other hotel revenue (82,372) (79,826)
Entertainment (76) (70)
Total revenues (82,448) (79,896)
Operating expenses:    
Other hotel expenses (78,539) (75,451)
Total hotel operating expenses (78,539) (75,451)
Entertainment (76) (71)
Corporate overhead allocation (3,833) (4,374)
Total operating expenses (82,448) (79,896)
Equity in subsidiaries' earnings, net (28,511) (27,210)
Net income (28,511) (27,210)
Comprehensive income (loss) $ (28,556) $ (27,269)