XML 21 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Information Concerning Guarantor and Non-Guarantor Subsidiaries - Condensed Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues:        
Rooms $ 99,376 $ 96,073 $ 190,458 $ 181,582
Food and beverage 103,357 99,309 213,428 197,497
Other hotel revenue 30,197 27,449 61,247 53,333
Opry and Attractions 24,983 22,352 39,231 34,884
Total revenues 257,913 245,183 504,364 467,296
Operating expenses:        
Rooms 27,910 26,564 56,460 51,651
Food and beverage 61,058 60,406 124,240 121,654
Other hotel expenses 67,816 68,583 138,846 138,151
Management fees 3,952 3,724 7,863 7,193
Total hotel operating expenses 160,736 159,277 327,409 318,649
Opry and Attractions 15,411 14,629 27,682 25,915
Corporate 6,048 6,636 12,755 13,302
Corporate overhead allocation            
REIT conversion costs   5,420   20,412
Casualty loss   17   49
Impairment and other charges   1,247   1,247
Depreciation and amortization 28,232 29,054 56,235 61,063
Total operating expenses 210,427 216,280 424,081 440,637
Operating income (loss) 47,486 28,903 80,283 26,659
Interest expense (15,472) (17,424) (31,142) (30,747)
Interest income 3,038 3,052 6,069 6,103
Loss on extinguishment of debt (2,148)   (2,148)  
Other gains and (losses), net (4,349) 53 (4,349) 47
Income (loss) before income taxes and discontinued operations 28,555 14,584 48,713 2,062
(Provision) benefit for income taxes (576) 1,784 (92) 68,076
Equity in subsidiaries' earnings, net            
Income (loss) from continuing operations 27,979 16,368 48,621 70,138
Income from discontinued operations, net of taxes 12 11 23 21
Net income (loss) 27,991 16,379 48,644 70,159
Comprehensive income (loss) 27,944 24,789 48,544 79,731
Parent Guarantor [Member]
       
Revenues:        
Rooms            
Food and beverage            
Other hotel revenue            
Opry and Attractions 84    84   
Total revenues 84    84   
Operating expenses:        
Rooms            
Food and beverage            
Other hotel expenses            
Management fees            
Total hotel operating expenses            
Opry and Attractions            
Corporate 19    19   
Corporate overhead allocation 2,579 2,120 5,399 2,120
REIT conversion costs          
Casualty loss          
Impairment and other charges          
Depreciation and amortization 21    21   
Total operating expenses 2,619 2,120 5,439 2,120
Operating income (loss) (2,535) (2,120) (5,355) (2,120)
Interest expense (5,437) (7,537) (11,896) (15,906)
Interest income            
Loss on extinguishment of debt (2,148)   (2,148)  
Other gains and (losses), net (4,496)    (4,496)   
Income (loss) before income taxes and discontinued operations (14,616) (9,657) (23,895) (18,026)
(Provision) benefit for income taxes 41       (222)
Equity in subsidiaries' earnings, net 42,566 26,036 72,539 88,407
Income (loss) from continuing operations 27,991 16,379 48,644 70,159
Income from discontinued operations, net of taxes            
Net income (loss) 27,991 16,379 48,644 70,159
Comprehensive income (loss) 27,944 24,789 48,544 79,731
Issuer [Member]
       
Revenues:        
Rooms            
Food and beverage            
Other hotel revenue            
Opry and Attractions            
Total revenues            
Operating expenses:        
Rooms            
Food and beverage            
Other hotel expenses            
Management fees            
Total hotel operating expenses            
Opry and Attractions            
Corporate 316 (181) 620 666
Corporate overhead allocation            
REIT conversion costs          
Casualty loss          
Impairment and other charges          
Depreciation and amortization            
Total operating expenses 316 (181) 620 666
Operating income (loss) (316) 181 (620) (666)
Interest expense (10,034) (9,875) (19,237) (14,813)
Interest income            
Loss on extinguishment of debt          
Other gains and (losses), net            
Income (loss) before income taxes and discontinued operations (10,350) (9,694) (19,857) (15,479)
(Provision) benefit for income taxes    (3)    (2,031)
Equity in subsidiaries' earnings, net            
Income (loss) from continuing operations (10,350) (9,697) (19,857) (17,510)
Income from discontinued operations, net of taxes            
Net income (loss) (10,350) (9,697) (19,857) (17,510)
Comprehensive income (loss) (10,350) (9,697) (19,857) (17,510)
Guarantors [Member]
       
Revenues:        
Rooms            
Food and beverage            
Other hotel revenue 74,926 66,836 142,786 136,515
Opry and Attractions            
Total revenues 74,926 66,836 142,786 136,515
Operating expenses:        
Rooms            
Food and beverage            
Other hotel expenses 11,167 10,069 22,868 22,500
Management fees            
Total hotel operating expenses 11,167 10,069 22,868 22,500
Opry and Attractions            
Corporate    2 1 2
Corporate overhead allocation 2,043 1,530 3,963 5,605
REIT conversion costs          
Casualty loss          
Impairment and other charges   1,247   1,247
Depreciation and amortization 14,915 14,937 29,817 29,887
Total operating expenses 28,125 27,785 56,649 59,241
Operating income (loss) 46,801 39,051 86,137 77,274
Interest expense            
Interest income            
Loss on extinguishment of debt          
Other gains and (losses), net            
Income (loss) before income taxes and discontinued operations 46,801 39,051 86,137 77,274
(Provision) benefit for income taxes (515) (922) (911) 142,217
Equity in subsidiaries' earnings, net            
Income (loss) from continuing operations 46,286 38,129 85,226 219,491
Income from discontinued operations, net of taxes            
Net income (loss) 46,286 38,129 85,226 219,491
Comprehensive income (loss) 46,286 38,129 85,226 219,491
Non-Guarantors [Member]
       
Revenues:        
Rooms 99,376 96,073 190,458 181,582
Food and beverage 103,357 99,309 213,428 197,497
Other hotel revenue 34,723 31,729 70,468 62,317
Opry and Attractions 24,929 22,352 39,178 34,884
Total revenues 262,385 249,463 513,532 476,280
Operating expenses:        
Rooms 27,910 26,564 56,460 51,651
Food and beverage 61,058 60,406 124,240 121,654
Other hotel expenses 131,478 125,980 258,623 253,425
Management fees 3,952 3,724 7,863 7,193
Total hotel operating expenses 224,398 216,674 447,186 433,923
Opry and Attractions 15,442 14,629 27,713 25,915
Corporate 5,713 6,815 12,115 12,634
Corporate overhead allocation            
REIT conversion costs   5,420   20,412
Casualty loss   17   49
Impairment and other charges          
Depreciation and amortization 13,296 14,117 26,397 31,176
Total operating expenses 258,849 257,672 513,411 524,109
Operating income (loss) 3,536 (8,209) 121 (47,829)
Interest expense (1) (12) (9) (28)
Interest income 3,038 3,052 6,069 6,103
Loss on extinguishment of debt          
Other gains and (losses), net 147 53 147 47
Income (loss) before income taxes and discontinued operations 6,720 (5,116) 6,328 (41,707)
(Provision) benefit for income taxes (102) 2,709 819 (71,888)
Equity in subsidiaries' earnings, net            
Income (loss) from continuing operations 6,618 (2,407) 7,147 (113,595)
Income from discontinued operations, net of taxes 12 11 23 21
Net income (loss) 6,630 (2,396) 7,170 (113,574)
Comprehensive income (loss) 6,583 6,014 7,070 (104,002)
Eliminations [Member]
       
Revenues:        
Rooms            
Food and beverage            
Other hotel revenue (79,452) (71,116) (152,007) (145,499)
Opry and Attractions (30)    (31)   
Total revenues (79,482) (71,116) (152,038) (145,499)
Operating expenses:        
Rooms            
Food and beverage            
Other hotel expenses (74,829) (67,466) (142,645) (137,774)
Management fees            
Total hotel operating expenses (74,829) (67,466) (142,645) (137,774)
Opry and Attractions (31)    (31)   
Corporate            
Corporate overhead allocation (4,622) (3,650) (9,362) (7,725)
REIT conversion costs          
Casualty loss          
Impairment and other charges          
Depreciation and amortization            
Total operating expenses (79,482) (71,116) (152,038) (145,499)
Operating income (loss)            
Interest expense            
Interest income            
Loss on extinguishment of debt          
Other gains and (losses), net            
Income (loss) before income taxes and discontinued operations            
(Provision) benefit for income taxes            
Equity in subsidiaries' earnings, net (42,566) (26,036) (72,539) (88,407)
Income (loss) from continuing operations (42,566) (26,036) (72,539) (88,407)
Income from discontinued operations, net of taxes            
Net income (loss) (42,566) (26,036) (72,539) (88,407)
Comprehensive income (loss) $ (42,519) $ (34,446) $ (72,439) $ (97,979)