XML 19 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Information Concerning Guarantor and Non-Guarantor Subsidiaries - Condensed Consolidating Statement of Operations (Detail) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues:    
Rooms $ 91,082,000 $ 85,509,000
Food and beverage 110,071,000 98,188,000
Other hotel revenue 31,050,000 25,884,000
Opry and Attractions 14,248,000 12,532,000
Total revenues 246,451,000 222,113,000
Operating expenses:    
Rooms 28,550,000 25,087,000
Food and beverage 63,182,000 61,248,000
Other hotel expenses 71,030,000 69,568,000
Management fees 3,911,000 3,469,000
Total hotel operating expenses 166,673,000 159,372,000
Opry and Attractions 12,271,000 11,286,000
Corporate 6,707,000 6,666,000
Corporate overhead allocation      
REIT conversion costs    14,992,000
Casualty loss    32,000
Depreciation and amortization 28,003,000 32,009,000
Total operating expenses 213,654,000 224,357,000
Operating income (loss) 32,797,000 (2,244,000)
Interest expense (15,670,000) (13,323,000)
Interest income 3,031,000 3,051,000
Other gains and (losses), net    (6,000)
Income (loss) before income taxes and discontinued operations 20,158,000 (12,522,000)
(Provision) benefit for income taxes 484,000 66,292,000
Equity in subsidiaries' earnings, net      
Income (loss) from continuing operations 20,642,000 53,770,000
Income from discontinued operations, net of taxes 11,000 10,000
Net income (loss) 20,653,000 53,780,000
Comprehensive income (loss) 20,600,000 54,942,000
Parent Guarantor [Member]
   
Revenues:    
Rooms      
Food and beverage      
Other hotel revenue      
Opry and Attractions      
Total revenues      
Operating expenses:    
Rooms      
Food and beverage      
Other hotel expenses      
Management fees      
Total hotel operating expenses      
Opry and Attractions      
Corporate      
Corporate overhead allocation 2,818,000   
REIT conversion costs     
Casualty loss     
Depreciation and amortization      
Total operating expenses 2,818,000   
Operating income (loss) (2,818,000)   
Interest expense (6,459,000) (8,369,000)
Interest income      
Other gains and (losses), net     
Income (loss) before income taxes and discontinued operations (9,277,000) (8,369,000)
(Provision) benefit for income taxes (40,000) (222,000)
Equity in subsidiaries' earnings, net 29,970,000 62,371,000
Income (loss) from continuing operations 20,653,000 53,780,000
Income from discontinued operations, net of taxes      
Net income (loss) 20,653,000 53,780,000
Comprehensive income (loss) 20,600,000 54,942,000
Issuer [Member]
   
Revenues:    
Rooms      
Food and beverage      
Other hotel revenue      
Opry and Attractions      
Total revenues      
Operating expenses:    
Rooms      
Food and beverage      
Other hotel expenses      
Management fees      
Total hotel operating expenses      
Opry and Attractions      
Corporate 305,000 847,000
Corporate overhead allocation      
REIT conversion costs     
Casualty loss     
Depreciation and amortization      
Total operating expenses 305,000 847,000
Operating income (loss) (305,000) (847,000)
Interest expense (9,203,000) (4,938,000)
Interest income      
Other gains and (losses), net     
Income (loss) before income taxes and discontinued operations (9,508,000) (5,785,000)
(Provision) benefit for income taxes    (2,028,000)
Equity in subsidiaries' earnings, net      
Income (loss) from continuing operations (9,508,000) (7,813,000)
Income from discontinued operations, net of taxes      
Net income (loss) (9,508,000) (7,813,000)
Comprehensive income (loss) (9,508,000) (7,813,000)
Guarantors [Member]
   
Revenues:    
Rooms      
Food and beverage      
Other hotel revenue 67,860,000 69,679,000
Opry and Attractions      
Total revenues 67,860,000 69,679,000
Operating expenses:    
Rooms      
Food and beverage      
Other hotel expenses 11,701,000 12,431,000
Management fees      
Total hotel operating expenses 11,701,000 12,431,000
Opry and Attractions      
Corporate      
Corporate overhead allocation 1,920,000 4,075,000
REIT conversion costs     
Casualty loss     
Depreciation and amortization 14,902,000 14,950,000
Total operating expenses 28,523,000 31,456,000
Operating income (loss) 39,337,000 38,223,000
Interest expense      
Interest income      
Other gains and (losses), net     
Income (loss) before income taxes and discontinued operations 39,337,000 38,223,000
(Provision) benefit for income taxes (396,000) 143,139,000
Equity in subsidiaries' earnings, net      
Income (loss) from continuing operations 38,941,000 181,362,000
Income from discontinued operations, net of taxes      
Net income (loss) 38,941,000 181,362,000
Comprehensive income (loss) 38,941,000 181,362,000
Non-Guarantors [Member]
   
Revenues:    
Rooms 91,082,000 85,509,000
Food and beverage 110,071,000 98,188,000
Other hotel revenue 35,745,000 30,588,000
Opry and Attractions 14,248,000 12,532,000
Total revenues 251,146,000 226,817,000
Operating expenses:    
Rooms 28,550,000 25,087,000
Food and beverage 63,182,000 61,248,000
Other hotel expenses 127,146,000 127,445,000
Management fees 3,911,000 3,469,000
Total hotel operating expenses 222,789,000 217,249,000
Opry and Attractions 12,271,000 11,286,000
Corporate 6,402,000 5,819,000
Corporate overhead allocation      
REIT conversion costs   14,992,000
Casualty loss   32,000
Depreciation and amortization 13,101,000 17,059,000
Total operating expenses 254,563,000 266,437,000
Operating income (loss) (3,417,000) (39,620,000)
Interest expense (8,000) (16,000)
Interest income 3,031,000 3,051,000
Other gains and (losses), net   (6,000)
Income (loss) before income taxes and discontinued operations (394,000) (36,591,000)
(Provision) benefit for income taxes 920,000 (74,597,000)
Equity in subsidiaries' earnings, net      
Income (loss) from continuing operations 526,000 (111,188,000)
Income from discontinued operations, net of taxes 11,000 10,000
Net income (loss) 537,000 (111,178,000)
Comprehensive income (loss) 484,000 (110,016,000)
Eliminations [Member]
   
Revenues:    
Rooms      
Food and beverage      
Other hotel revenue (72,555,000) (74,383,000)
Opry and Attractions      
Total revenues (72,555,000) (74,383,000)
Operating expenses:    
Rooms      
Food and beverage      
Other hotel expenses (67,817,000) (70,308,000)
Management fees      
Total hotel operating expenses (67,817,000) (70,308,000)
Opry and Attractions      
Corporate      
Corporate overhead allocation (4,738,000) (4,075,000)
REIT conversion costs     
Casualty loss     
Depreciation and amortization      
Total operating expenses (72,555,000) (74,383,000)
Operating income (loss)      
Interest expense      
Interest income      
Other gains and (losses), net     
Income (loss) before income taxes and discontinued operations      
(Provision) benefit for income taxes      
Equity in subsidiaries' earnings, net (29,970,000) (62,371,000)
Income (loss) from continuing operations (29,970,000) (62,371,000)
Income from discontinued operations, net of taxes      
Net income (loss) (29,970,000) (62,371,000)
Comprehensive income (loss) $ (29,917,000) $ (63,533,000)