XML 70 R99.htm IDEA: XBRL DOCUMENT v2.4.0.8
Information Concerning Guarantor and Non-Guarantor Subsidiaries - Condensed Consolidating Statement of Operations (Detail) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:                      
Rooms                 $ 357,313,000 $ 365,611,000 $ 351,567,000
Food and beverage                 382,340,000 401,252,000 381,699,000
Other hotel revenue                 138,856,000 149,178,000 153,368,000
Opry and Attractions                 76,053,000 70,553,000 65,510,000
Total revenues 266,070,000 221,196,000 245,183,000 222,113,000 266,321,000 228,129,000 253,229,000 238,915,000 954,562,000 986,594,000 952,144,000
Operating expenses:                      
Rooms                 106,849,000 96,900,000 95,897,000
Food and beverage                 237,153,000 242,739,000 235,193,000
Other hotel expenses                 295,152,000 314,643,000 315,085,000
Management fees                 14,652,000 4,207,000  
Total hotel operating expenses                 653,806,000 658,489,000 646,175,000
Opry and Attractions                 56,528,000 52,130,000 51,364,000
Corporate                 26,292,000 46,876,000 48,152,000
Corporate overhead allocation                         
REIT conversion costs                 22,190,000 101,964,000  
Casualty loss                 54,000 858,000 1,225,000
Impairment and other charges (non-REIT conversion costs)                 2,976,000 0  
Preopening costs                   340,000 408,000
Depreciation and amortization 27,549,000 27,916,000 29,054,000 32,009,000 37,302,000 30,701,000 30,254,000 32,434,000 116,528,000 130,691,000 125,289,000
Total operating expenses                 878,374,000 991,348,000 872,613,000
Operating income (loss) 29,726,000 19,803,000 28,903,000 (2,244,000) (24,597,000) (33,449,000) 31,608,000 21,684,000 76,188,000 (4,754,000) 79,531,000
Interest expense, net of amounts capitalized                 (60,916,000) (58,582,000) (74,673,000)
Interest income                 12,267,000 12,307,000 12,460,000
Income from unconsolidated companies                 10,000 109,000 1,086,000
Loss on extinguishment of debt   (4,200,000)             (4,181,000)      
Other gains and (losses), net                 2,447,000 22,251,000 (916,000)
Income (loss) before income taxes and discontinued operations 17,970,000 5,783,000 14,584,000 (12,522,000) (16,179,000) (43,253,000) 20,287,000 10,476,000 25,815,000 (28,669,000) 17,488,000
(Provision) benefit for income taxes 12,136,000 12,450,000 1,784,000 66,292,000 1,236,000 16,581,000 (11,314,000) (4,469,000) 92,662,000 2,034,000 (7,420,000)
Equity in subsidiaries' earnings (losses), net                         
Income (loss) from continuing operations 30,106,000 18,233,000 16,368,000 53,770,000 (14,943,000) (26,672,000) 8,973,000 6,007,000 118,477,000 (26,635,000) 10,068,000
Income (loss) from discontinued operations, net of taxes 56,000 (202,000) 11,000 10,000 (9,000) (2,000) (19,000) 21,000 (125,000) (9,000) 109,000
Net income (loss) 30,162,000 18,031,000 16,379,000 53,780,000 (14,952,000) (26,674,000) 8,954,000 6,028,000 118,352,000 (26,644,000) 10,177,000
Comprehensive income (loss)                 133,836,000 (15,216,000) 2,235,000
Parent Guarantor [Member]
                     
Revenues:                      
Rooms                         
Food and beverage                         
Other hotel revenue                    6,281,000 6,064,000
Opry and Attractions                         
Total revenues                    6,281,000 6,064,000
Operating expenses:                      
Rooms                         
Food and beverage                         
Other hotel expenses                         
Management fees                        
Total hotel operating expenses                         
Opry and Attractions                         
Corporate                 12,000 19,790,000 17,631,000
Corporate overhead allocation                 8,766,000      
REIT conversion costs                    42,303,000  
Casualty loss                    429,000 336,000
Impairment and other charges (non-REIT conversion costs)                       
Preopening costs                   22,000 48,000
Depreciation and amortization                    2,377,000 3,852,000
Total operating expenses                 8,778,000 64,921,000 21,867,000
Operating income (loss)                 (8,778,000) (58,640,000) (15,803,000)
Interest expense, net of amounts capitalized                 (28,775,000) (54,896,000) (75,626,000)
Interest income                    100,455,000 103,686,000
Income from unconsolidated companies                         
Loss on extinguishment of debt                 (4,181,000)    
Other gains and (losses), net                    20,000,000 (36,000)
Income (loss) before income taxes and discontinued operations                 (41,734,000) 6,919,000 12,221,000
(Provision) benefit for income taxes                 1,902,000 (12,311,000) (2,743,000)
Equity in subsidiaries' earnings (losses), net                 158,184,000 (21,252,000) 699,000
Income (loss) from continuing operations                 118,352,000 (26,644,000) 10,177,000
Income (loss) from discontinued operations, net of taxes                         
Net income (loss)                 118,352,000 (26,644,000) 10,177,000
Comprehensive income (loss)                 133,836,000 (15,216,000) 2,235,000
Issuer [Member]
                     
Revenues:                      
Rooms                         
Food and beverage                         
Other hotel revenue                         
Opry and Attractions                         
Total revenues                         
Operating expenses:                      
Rooms                         
Food and beverage                         
Other hotel expenses                         
Management fees                        
Total hotel operating expenses                         
Opry and Attractions                         
Corporate                 1,751,000      
Corporate overhead allocation                         
REIT conversion costs                        
Casualty loss                         
Impairment and other charges (non-REIT conversion costs)                       
Preopening costs                        
Depreciation and amortization                         
Total operating expenses                 1,751,000      
Operating income (loss)                 (1,751,000)      
Interest expense, net of amounts capitalized                 (32,092,000) (4,584,000)   
Interest income                         
Income from unconsolidated companies                         
Loss on extinguishment of debt                       
Other gains and (losses), net                         
Income (loss) before income taxes and discontinued operations                 (33,843,000) (4,584,000)   
(Provision) benefit for income taxes                 2,695,000 1,638,000   
Equity in subsidiaries' earnings (losses), net                         
Income (loss) from continuing operations                 (31,148,000) (2,946,000)   
Income (loss) from discontinued operations, net of taxes                         
Net income (loss)                 (31,148,000) (2,946,000)   
Comprehensive income (loss)                 (31,148,000) (2,946,000)   
Guarantors [Member]
                     
Revenues:                      
Rooms                         
Food and beverage                         
Other hotel revenue                 266,971,000 66,211,000  
Opry and Attractions                         
Total revenues                 266,971,000 66,211,000   
Operating expenses:                      
Rooms                         
Food and beverage                         
Other hotel expenses                 44,589,000 11,504,000  
Management fees                        
Total hotel operating expenses                 44,589,000 11,504,000   
Opry and Attractions                         
Corporate                         
Corporate overhead allocation                 5,399,000      
REIT conversion costs                        
Casualty loss                         
Impairment and other charges (non-REIT conversion costs)                 2,537,000    
Preopening costs                        
Depreciation and amortization                 59,539,000 9,960,000   
Total operating expenses                 112,064,000 21,464,000   
Operating income (loss)                 154,907,000 44,747,000   
Interest expense, net of amounts capitalized                    (10,841,000)   
Interest income                    2,609,000   
Income from unconsolidated companies                         
Loss on extinguishment of debt                       
Other gains and (losses), net                         
Income (loss) before income taxes and discontinued operations                 154,907,000 36,515,000   
(Provision) benefit for income taxes                 132,521,000 (14,580,000)   
Equity in subsidiaries' earnings (losses), net                         
Income (loss) from continuing operations                 287,428,000 21,935,000   
Income (loss) from discontinued operations, net of taxes                         
Net income (loss)                 287,428,000 21,935,000   
Comprehensive income (loss)                 287,428,000 21,935,000   
Non-Guarantors [Member]
                     
Revenues:                      
Rooms                 357,313,000 365,611,000 351,567,000
Food and beverage                 382,340,000 401,252,000 381,699,000
Other hotel revenue                 152,802,000 149,393,000 153,492,000
Opry and Attractions                 76,805,000 71,279,000 66,132,000
Total revenues                 969,260,000 987,535,000 952,890,000
Operating expenses:                      
Rooms                 106,849,000 96,900,000 95,897,000
Food and beverage                 237,153,000 242,739,000 235,193,000
Other hotel expenses                 517,933,000 370,241,000 315,828,000
Management fees                 14,652,000 4,207,000  
Total hotel operating expenses                 876,587,000 714,087,000 646,918,000
Opry and Attractions                 56,662,000 52,208,000 51,392,000
Corporate                 24,529,000 27,086,000 30,521,000
Corporate overhead allocation                    6,253,000 6,039,000
REIT conversion costs                 22,190,000 59,661,000  
Casualty loss                 54,000 429,000 889,000
Impairment and other charges (non-REIT conversion costs)                 439,000    
Preopening costs                   318,000 360,000
Depreciation and amortization                 56,989,000 118,354,000 121,437,000
Total operating expenses                 1,037,450,000 978,396,000 857,556,000
Operating income (loss)                 (68,190,000) 9,139,000 95,334,000
Interest expense, net of amounts capitalized                 (49,000) (110,821,000) (120,851,000)
Interest income                 12,267,000 31,803,000 30,578,000
Income from unconsolidated companies                 10,000 109,000 1,086,000
Loss on extinguishment of debt                       
Other gains and (losses), net                 2,447,000 2,251,000 (880,000)
Income (loss) before income taxes and discontinued operations                 (53,515,000) (67,519,000) 5,267,000
(Provision) benefit for income taxes                 (44,456,000) 27,287,000 (4,677,000)
Equity in subsidiaries' earnings (losses), net                         
Income (loss) from continuing operations                 (97,971,000) (40,232,000) 590,000
Income (loss) from discontinued operations, net of taxes                 (125,000) (9,000) 109,000
Net income (loss)                 (98,096,000) (40,241,000) 699,000
Comprehensive income (loss)                 (82,612,000) (40,241,000) 699,000
Eliminations [Member]
                     
Revenues:                      
Rooms                         
Food and beverage                         
Other hotel revenue                 (280,917,000) (72,707,000) (6,188,000)
Opry and Attractions                 (752,000) (726,000) (622,000)
Total revenues                 (281,669,000) (73,433,000) (6,810,000)
Operating expenses:                      
Rooms                         
Food and beverage                         
Other hotel expenses                 (267,370,000) (67,102,000) (743,000)
Management fees                        
Total hotel operating expenses                 (267,370,000) (67,102,000) (743,000)
Opry and Attractions                 (134,000) (78,000) (28,000)
Corporate                         
Corporate overhead allocation                 (14,165,000) (6,253,000) (6,039,000)
REIT conversion costs                        
Casualty loss                         
Impairment and other charges (non-REIT conversion costs)                       
Preopening costs                        
Depreciation and amortization                         
Total operating expenses                 (281,669,000) (73,433,000) (6,810,000)
Operating income (loss)                         
Interest expense, net of amounts capitalized                    122,560,000 121,804,000
Interest income                    (122,560,000) (121,804,000)
Income from unconsolidated companies                         
Loss on extinguishment of debt                       
Other gains and (losses), net                         
Income (loss) before income taxes and discontinued operations                         
(Provision) benefit for income taxes                         
Equity in subsidiaries' earnings (losses), net                 (158,184,000) 21,252,000 (699,000)
Income (loss) from continuing operations                 (158,184,000) 21,252,000 (699,000)
Income (loss) from discontinued operations, net of taxes                         
Net income (loss)                 (158,184,000) 21,252,000 (699,000)
Comprehensive income (loss)                 $ (173,668,000) $ 21,252,000 $ (699,000)