XML 46 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Information Concerning Guarantor and Non-Guarantor Subsidiaries - Condensed Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues:        
Rooms $ 83,804 $ 86,173 $ 265,386 $ 273,689
Food and beverage 88,193 89,865 285,690 299,165
Other hotel revenue 27,307 31,903 80,640 94,182
Opry and Attractions 21,892 20,188 56,776 53,237
Total revenues 221,196 228,129 688,492 720,273
Operating expenses:        
Rooms 26,369 24,933 78,020 72,698
Food and beverage 55,920 56,791 177,574 179,049
Other hotel expenses 65,718 72,175 203,869 219,905
Management fees 3,253    10,446   
Total hotel operating expenses 151,260 153,899 469,909 471,652
Opry and Attractions 15,411 14,216 41,326 39,048
Corporate 5,699 11,217 19,001 37,483
Corporate overhead allocation            
REIT conversion costs 971 51,371 21,383 57,799
Casualty loss 26 173 75 719
Impairment and other charges (non-REIT conversion costs) 110    1,357   
Preopening costs    1    340
Depreciation and amortization 27,916 30,701 88,979 93,389
Total operating expenses 201,393 261,578 642,030 700,430
Operating income (loss) 19,803 (33,449) 46,462 19,843
Interest expense, net of amounts capitalized (15,187) (15,136) (45,934) (43,949)
Interest income 3,020 3,081 9,123 9,256
Loss on extinguishment of debt (4,181)    (4,181)   
Income from unconsolidated companies 10    10 109
Other gains and (losses), net 2,318 2,251 2,365 2,251
Income (loss) before income taxes and discontinued operations 5,783 (43,253) 7,845 (12,490)
(Provision) benefit for income taxes 12,450 16,581 80,526 798
Equity in subsidiaries' earnings, net            
Income (loss) from continuing operations 18,233 (26,672) 88,371 (11,692)
Income from discontinued operations, net of taxes (202) (2) (181)   
Net income (loss) 18,031 (26,674) 88,190 (11,692)
Comprehensive income (loss) 18,196 (26,674) 97,927 (11,692)
Parent Guarantor [Member]
       
Revenues:        
Rooms            
Food and beverage            
Other hotel revenue    (6,328)    5,757
Opry and Attractions    7    21
Total revenues    (6,321)    5,778
Operating expenses:        
Rooms            
Food and beverage            
Other hotel expenses            
Management fees            
Total hotel operating expenses            
Opry and Attractions            
Corporate    5,406    16,446
Corporate overhead allocation (12)    2,108   
REIT conversion costs    22,046    27,426
Casualty loss    45    321
Impairment and other charges (non-REIT conversion costs)          
Preopening costs        22
Depreciation and amortization    851    2,377
Total operating expenses (12) 28,348 2,108 46,592
Operating income (loss) 12 (34,669) (2,108) (40,814)
Interest expense, net of amounts capitalized (6,402) (15,299) (22,308) (44,593)
Interest income    24,952    75,413
Loss on extinguishment of debt (4,181)   (4,181)  
Income from unconsolidated companies            
Other gains and (losses), net            
Income (loss) before income taxes and discontinued operations (10,571) (25,016) (28,597) (9,994)
(Provision) benefit for income taxes 2,732 8,276 2,508 637
Equity in subsidiaries' earnings, net 25,870 (9,934) 114,279 (2,335)
Income (loss) from continuing operations 18,031 (26,674) 88,190 (11,692)
Income from discontinued operations, net of taxes            
Net income (loss) 18,031 (26,674) 88,190 (11,692)
Comprehensive income (loss) 18,196 (26,674) 97,927 (11,692)
Issuer [Member]
       
Revenues:        
Rooms            
Food and beverage            
Other hotel revenue            
Opry and Attractions            
Total revenues            
Operating expenses:        
Rooms            
Food and beverage            
Other hotel expenses            
Management fees            
Total hotel operating expenses            
Opry and Attractions            
Corporate 201    867   
Corporate overhead allocation            
REIT conversion costs            
Casualty loss            
Impairment and other charges (non-REIT conversion costs)          
Preopening costs          
Depreciation and amortization            
Total operating expenses 201    867   
Operating income (loss) (201)    (867)   
Interest expense, net of amounts capitalized (8,774)    (23,587)   
Interest income            
Loss on extinguishment of debt          
Income from unconsolidated companies            
Other gains and (losses), net            
Income (loss) before income taxes and discontinued operations (8,975)    (24,454)   
(Provision) benefit for income taxes 4,720    2,689   
Equity in subsidiaries' earnings, net            
Income (loss) from continuing operations (4,255)    (21,765)   
Income from discontinued operations, net of taxes            
Net income (loss) (4,255)    (21,765)   
Comprehensive income (loss) (4,255)    (21,765)   
Guarantors [Member]
       
Revenues:        
Rooms            
Food and beverage            
Other hotel revenue 64,147    200,662   
Opry and Attractions            
Total revenues 64,147    200,662   
Operating expenses:        
Rooms            
Food and beverage            
Other hotel expenses 10,891    33,391   
Management fees            
Total hotel operating expenses 10,891    33,391   
Opry and Attractions            
Corporate       1   
Corporate overhead allocation 2,914    8,519   
REIT conversion costs            
Casualty loss            
Impairment and other charges (non-REIT conversion costs)      1,246  
Preopening costs          
Depreciation and amortization 14,936    44,823   
Total operating expenses 28,741    87,980   
Operating income (loss) 35,406    112,682   
Interest expense, net of amounts capitalized            
Interest income            
Loss on extinguishment of debt          
Income from unconsolidated companies            
Other gains and (losses), net            
Income (loss) before income taxes and discontinued operations 35,406    112,682   
(Provision) benefit for income taxes (8,821)    133,396   
Equity in subsidiaries' earnings, net            
Income (loss) from continuing operations 26,585    246,078   
Income from discontinued operations, net of taxes            
Net income (loss) 26,585    246,078   
Comprehensive income (loss) 26,585    246,078   
Non-Guarantors [Member]
       
Revenues:        
Rooms 83,804 86,173 265,386 273,689
Food and beverage 88,193 89,865 285,690 299,165
Other hotel revenue 28,723 31,961 91,040 94,343
Opry and Attractions 21,892 20,181 56,776 53,216
Total revenues 222,612 228,180 698,892 720,413
Operating expenses:        
Rooms 26,369 24,933 78,020 72,698
Food and beverage 55,920 56,791 177,574 179,049
Other hotel expenses 117,488 72,233 370,913 220,066
Management fees 3,253    10,446   
Total hotel operating expenses 203,030 153,957 636,953 471,813
Opry and Attractions 15,411 14,216 41,326 39,048
Corporate 5,498 5,811 18,133 21,037
Corporate overhead allocation    (6,328)    5,757
REIT conversion costs 971 29,325 21,383 30,373
Casualty loss 26 128 75 398
Impairment and other charges (non-REIT conversion costs) 110   111  
Preopening costs   1   318
Depreciation and amortization 12,980 29,850 44,156 91,012
Total operating expenses 238,026 226,960 762,137 659,756
Operating income (loss) (15,414) 1,220 (63,245) 60,657
Interest expense, net of amounts capitalized (11) (29,965) (39) (89,648)
Interest income 3,020 8,257 9,123 24,135
Loss on extinguishment of debt          
Income from unconsolidated companies 10    10 109
Other gains and (losses), net 2,318 2,251 2,365 2,251
Income (loss) before income taxes and discontinued operations (10,077) (18,237) (51,786) (2,496)
(Provision) benefit for income taxes 13,819 8,305 (58,067) 161
Equity in subsidiaries' earnings, net            
Income (loss) from continuing operations 3,742 (9,932) (109,853) (2,335)
Income from discontinued operations, net of taxes (202) (2) (181)   
Net income (loss) 3,540 (9,934) (110,034) (2,335)
Comprehensive income (loss) 3,705 (9,934) (100,297) (2,335)
Eliminations [Member]
       
Revenues:        
Rooms            
Food and beverage            
Other hotel revenue (65,563) 6,270 (211,062) (5,918)
Opry and Attractions            
Total revenues (65,563) 6,270 (211,062) (5,918)
Operating expenses:        
Rooms            
Food and beverage            
Other hotel expenses (62,661) (58) (200,435) (161)
Management fees            
Total hotel operating expenses (62,661) (58) (200,435) (161)
Opry and Attractions            
Corporate            
Corporate overhead allocation (2,902) 6,328 (10,627) (5,757)
REIT conversion costs            
Casualty loss            
Impairment and other charges (non-REIT conversion costs)          
Preopening costs          
Depreciation and amortization            
Total operating expenses (65,563) 6,270 (211,062) (5,918)
Operating income (loss)            
Interest expense, net of amounts capitalized    30,128    90,292
Interest income    (30,128)    (90,292)
Loss on extinguishment of debt          
Income from unconsolidated companies            
Other gains and (losses), net            
Income (loss) before income taxes and discontinued operations            
(Provision) benefit for income taxes            
Equity in subsidiaries' earnings, net (25,870) 9,934 (114,279) 2,335
Income (loss) from continuing operations (25,870) 9,934 (114,279) 2,335
Income from discontinued operations, net of taxes            
Net income (loss) (25,870) 9,934 (114,279) 2,335
Comprehensive income (loss) $ (26,035) $ 9,934 $ (124,016) $ 2,335