XML 27 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Information Concerning Guarantor and Non-Guarantor Subsidiaries (Tables)
6 Months Ended
Jun. 30, 2012
Information Concerning Guarantor and Non Guarantor Subsidiaries [Abstract]  
Condensed Consolidating Statement of Operations

Condensed Consolidating Statement of Operations and Comprehensive Income

For the Three Months Ended June 30, 2012

 

                                         
                Non-              
(in thousands)   Issuer     Guarantors     Guarantors     Eliminations     Consolidated  

Revenues

  $ 9,301     $ 253,222     $ —       $ (9,294   $ 253,229  

Operating expenses:

                                       

Operating costs

    —         139,216       —         —         139,216  

Selling, general and administrative

    8,387       43,384       —         —         51,771  

Casualty loss

    243       129       —         —         372  

Preopening costs

    9       (1     —         —         8  

Management fees

    —         9,294       —         (9,294     —    

Depreciation and amortization

    757       29,497       —         —         30,254  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (95     31,703       —         —         31,608  

Interest expense, net of amounts capitalized

    (14,660     (29,645     (105     29,959       (14,451

Interest income

    25,132       3,716       4,132       (29,959     3,021  

Income from unconsolidated companies

    —         109       —         —         109  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes and discontinued operations

    10,377       5,883       4,027       —         20,287  

Provision for income taxes

    (5,688     (3,225     (2,401     —         (11,314

Equity in subsidiaries’ earnings, net

    4,265       —         —         (4,265     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    8,954       2,658       1,626       (4,265     8,973  

Loss from discontinued operations, net of taxes

    —         —         (19     —         (19
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 8,954     $ 2,658     $ 1,607     $ (4,265   $ 8,954  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

  $ 8,954     $ 2,658     $ 1,607     $ (4,265   $ 8,954  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Operations and Comprehensive Income

For the Three Months Ended June 30, 2011

 

                                         
                Non-              
(in thousands)   Issuer     Guarantors     Guarantors     Eliminations     Consolidated  

Revenues

  $ 1,461     $ 236,770     $ —       $ (1,456   $ 236,775  

Operating expenses:

                                       

Operating costs

    —         132,746       —         —         132,746  

Selling, general and administrative

    4,050       38,998       —         —         43,048  

Casualty loss

    48       421       —         —         469  

Preopening costs

    —         41       —         —         41  

Management fees

    —         1,456       —         (1,456     —    

Depreciation and amortization

    1,002       28,269       —         —         29,271  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (3,639     34,839       —         —         31,200  

Interest expense, net of amounts capitalized

    (21,447     (30,542     (101     30,713       (21,377

Interest income

    26,247       3,860       3,922       (30,713     3,316  

Income from unconsolidated companies

    —         152       —         —         152  

Other gains and (losses), net

    —         141       —         —         141  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes and discontinued operations

    1,161       8,450       3,821       —         13,432  

Provision for income taxes

    (365     (3,290     (1,144     —         (4,799

Equity in subsidiaries’ earnings, net

    7,841       —         —         (7,841     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    8,637       5,160       2,677       (7,841     8,633  

Income from discontinued operations, net of taxes

    —         —         4       —         4  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 8,637     $ 5,160     $ 2,681     $ (7,841   $ 8,637  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

  $ 12,150     $ 5,160     $ 2,681     $ (7,841   $ 12,150  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Operations and Comprehensive Income

For the Six Months Ended June 30, 2012

 

                                         
                Non-              
(in thousands)   Issuer     Guarantors     Guarantors     Eliminations     Consolidated  

Revenues

  $ 12,099     $ 492,233     $ —       $ (12,188   $ 492,144  

Operating expenses:

                                       

Operating costs

    —         274,199       —         —         274,199  

Selling, general and administrative

    16,417       84,766       —         (103     101,080  

Casualty loss

    276       270       —         —         546  

Preopening costs

    22       317       —         —         339  

Management fees

    —         12,085       —         (12,085     —    

Depreciation and amortization

    1,526       61,162       —         —         62,688  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (6,142     59,434       —         —         53,292  

Interest expense, net of amounts capitalized

    (29,294     (59,473     (209     60,163       (28,813

Interest income

    50,461       7,665       8,212       (60,163     6,175  

Income from unconsolidated companies

    —         109       —         —         109  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes and discontinued operations

    15,025       7,735       8,003       —         30,763  

Provision for income taxes

    (7,639     (4,074     (4,070     —         (15,783

Equity in subsidiaries’ earnings, net

    7,596       —         —         (7,596     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    14,982       3,661       3,933       (7,596     14,980  

Income from discontinued operations, net of taxes

    —         —         2       —         2  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 14,982     $ 3,661     $ 3,935     $ (7,596   $ 14,982  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

  $ 14,982     $ 3,661     $ 3,935     $ (7,596   $ 14,982  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Operations and Comprehensive Income

For the Six Months Ended June 30, 2011

 

                                         
                Non-              
(in thousands)   Issuer     Guarantors     Guarantors     Eliminations     Consolidated  

Revenues

  $ 2,936     $ 457,529     $ —       $ (2,952   $ 457,513  

Operating expenses:

                                       

Operating costs

    —         266,652       —         (28     266,624  

Selling, general and administrative

    8,342       77,784       —         —         86,126  

Casualty loss

    48       420       —         —         468  

Preopening costs

    —         41       —         —         41  

Management fees

    —         2,924       —         (2,924     —    

Depreciation and amortization

    2,029       56,299       —         —         58,328  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (7,483     53,409       —         —         45,926  

Interest expense, net of amounts capitalized

    (42,521     (60,526     (200     61,061       (42,186

Interest income

    52,074       7,725       7,751       (61,061     6,489  

Income from unconsolidated companies

    —         325       —         —         325  

Other gains and (losses), net

    —         (50     —         —         (50
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes and discontinued operations

    2,070       883       7,551       —         10,504  

Provision for income taxes

    (840     (399     (2,593     —         (3,832

Equity in subsidiaries’ earnings, net

    5,450       —         —         (5,450     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    6,680       484       4,958       (5,450     6,672  

Income (loss) from discontinued operations, net of taxes

    —         22       (14     —         8  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 6,680     $ 506     $ 4,944     $ (5,450   $ 6,680  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

  $ 13,602     $ 506     $ 4,944     $ (5,450   $ 13,602  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Consolidated Balance Sheets

Condensed Consolidating Balance Sheet

June 30, 2012

 

                                         
                Non-              
(in thousands)   Issuer     Guarantors     Guarantors     Eliminations     Consolidated  
ASSETS                                        

Current assets:

                                       

Cash and cash equivalents — unrestricted

  $ 25,844     $ 3,660     $ —       $ —       $ 29,504  

Cash and cash equivalents — restricted

    1,150       —         —         —         1,150  

Trade receivables, net

    —         54,194       —         —         54,194  

Deferred income taxes

    88       4,882       23       —         4,993  

Other current assets

    1,746       42,777       —         (126     44,397  

Intercompany receivables, net

    1,730,974       —         310,422       (2,041,396     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    1,759,802       105,513       310,445       (2,041,522     134,238  

Property and equipment, net of accumulated depreciation

    48,481       2,152,135       —         —         2,200,616  

Notes receivable, net of current portion

    —         145,271       —         —         145,271  

Long-term deferred financing costs

    13,602       —         —         —         13,602  

Other long-term assets

    668,174       358,460       —         (974,349     52,285  

Long-term assets of discontinued operations

    —         —         335       —         335  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 2,490,059     $ 2,761,379     $ 310,780     $ (3,015,871   $ 2,546,347  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY                                        

Current liabilities:

                                       

Current portion of long-term debt and capital lease obligations

  $ —       $ 750     $ —       $ —       $ 750  

Accounts payable and accrued liabilities

    8,791       143,361       —         (417     151,735  

Intercompany payables, net

    —         1,948,379       93,017       (2,041,396     —    

Current liabilities of discontinued operations

    —         —         147       —         147  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    8,791       2,092,490       93,164       (2,041,813     152,632  

Long-term debt and capital lease obligations, net of current portion

    1,033,180       1,276       —         —         1,034,456  

Deferred income taxes

    (29,598     149,496       (81     —         119,817  

Other long-term liabilities

    84,480       86,008       —         291       170,779  

Long-term liabilities of discontinued operations

    —         —         451       —         451  

Commitments and contingencies

                                       

Stockholders’ equity:

                                       

Preferred stock

    —         —         —         —         —    

Common stock

    491       2,388       1       (2,389     491  

Additional paid-in capital

    937,592       1,081,067       (40,129     (1,040,938     937,592  

Treasury stock

    (4,599     —         —         —         (4,599

Retained earnings

    495,753       (651,346     257,374       68,978       170,759  

Accumulated other comprehensive loss

    (36,031     —         —         —         (36,031
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    1,393,206       432,109       217,246       (974,349     1,068,212  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 2,490,059     $ 2,761,379     $ 310,780     $ (3,015,871   $ 2,546,347  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2011

 

                                         
                Non-              
(in thousands)   Issuer     Guarantors     Guarantors     Eliminations     Consolidated  
ASSETS:                                        

Current assets:

                                       

Cash and cash equivalents — unrestricted

  $ 37,562     $ 6,826     $ —       $ —       $ 44,388  

Cash and cash equivalents — restricted

    1,150       —         —         —         1,150  

Trade receivables, net

    —         41,939       —         —         41,939  

Deferred income taxes

    1,195       7,423       23       —         8,641  

Other current assets

    2,710       45,954       —         (126     48,538  

Intercompany receivables, net

    1,745,197       —         302,368       (2,047,565     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    1,787,814       102,142       302,391       (2,047,691     144,656  

Property and equipment, net of accumulated depreciation

    43,733       2,165,394       —         —         2,209,127  

Notes receivable, net of current portion

    —         142,567       —         —         142,567  

Long-term deferred financing costs

    15,947       —         —         —         15,947  

Other long-term assets

    658,167       359,297       —         (966,751     50,713  

Long-term assets of discontinued operations

    —         —         390       —         390  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 2,505,661     $ 2,769,400     $ 302,781     $ (3,014,442   $ 2,563,400  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY:                                        

Current liabilities:

                                       

Current portion of long-term debt and capital lease obligations

  $ —       $ 755     $ —       $ —       $ 755  

Accounts payable and accrued liabilities

    17,934       151,458       —         (417     168,975  

Intercompany payables, net

    —         1,958,653       88,912       (2,047,565     —    

Current liabilities of discontinued operations

    —         —         186       —         186  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    17,934       2,110,866       89,098       (2,047,982     169,916  

Long-term debt and capital lease obligations, net of current portion

    1,071,426       1,644       —         —         1,073,070  

Deferred income taxes

    (36,586     144,886       (81     —         108,219  

Other long-term liabilities

    82,358       83,560       —         291       166,209  

Long-term liabilities of discontinued operations

    —         —         451       —         451  

Commitments and contingencies

                                       

Stockholders’ equity:

                                       

Preferred stock

    —         —         —         —         —    

Common stock

    484       2,388       1       (2,389     484  

Additional paid-in capital

    929,904       1,081,063       (40,127     (1,040,936     929,904  

Treasury stock

    (4,599     —         —         —         (4,599

Retained earnings

    480,771       (655,007     253,439       76,574       155,777  

Accumulated other comprehensive loss

    (36,031     —         —         —         (36,031
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    1,370,529       428,444       213,313       (966,751     1,045,535  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 2,505,661     $ 2,769,400     $ 302,781     $ (3,014,442   $ 2,563,400  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Consolidating Statement of Cash Flows

Condensed Consolidating Statement of Cash Flows

For the Six Months Ended June 30, 2012

 

                                         
                Non-              
(in thousands)   Issuer     Guarantors     Guarantors     Eliminations     Consolidated  

Net cash provided by (used in) continuing operating activities

  $ 32,560     $ 46,590     $ (51   $ —       $ 79,099  

Net cash provided by discontinued operating activities

    —         —         51       —         51  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

    32,560       46,590       —         —         79,150  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchases of property and equipment

    (6,111     (52,677     —         —         (58,788

Collection of notes receivable

    —         2,870       —         —         2,870  

Other investing activities

    —         424       —         —         424  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities — continuing operations

    (6,111     (49,383     —         —         (55,494

Net cash used investing activities — discontinued operations

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (6,111     (49,383     —         —         (55,494
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net repayments under credit facility

    (45,000     —         —         —         (45,000

Proceeds from exercise of stock option and purchase plans

    6,833       —         —         —         6,833  

Other financing activities, net

    —         (373     —         —         (373
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities — continuing operations

    (38,167     (373     —         —         (38,540

Net cash provided by financing activities — discontinued operations

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (38,167     (373     —         —         (38,540
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    (11,718     (3,166     —         —         (14,884

Cash and cash equivalents at beginning of period

    37,562       6,826       —         —         44,388  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 25,844     $ 3,660     $ —       $ —       $ 29,504  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Cash Flows

For the Six Months Ended June 30, 2011

 

                                         
                Non-              
(in thousands)   Issuer     Guarantors     Guarantors     Eliminations     Consolidated  

Net cash provided by (used in) continuing operating activities

  $ (12,553   $ 52,137     $ 66     $ —       $ 39,650  

Net cash provided by (used in) discontinued operating activities

    —         38       (66     —         (28
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

    (12,553     52,175       —         —         39,622  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchases of property and equipment

    (2,247     (59,166     —         —         (61,413

Collection of notes receivable

    —         2,465       —         —         2,465  

Other investing activities

    4       2,179       —         —         2,183  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities — continuing operations

    (2,243     (54,522     —         —         (56,765

Net cash used in investing activities — discontinued operations

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (2,243     (54,522     —         —         (56,765
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Proceeds from exercise of stock option and purchase plans

    4,193       —         —         —         4,193  

Other financing activities, net

    —         (85     —         —         (85
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities — continuing operations

    4,193       (85     —         —         4,108  

Net cash provided by financing activities — discontinued operations

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    4,193       (85     —         —         4,108  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    (10,603     (2,432     —         —         (13,035

Cash and cash equivalents at beginning of period

    117,913       6,485       —         —         124,398  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 107,310     $ 4,053     $ —       $ —       $ 111,363