XML 36 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Information Concerning Guarantor and Non-Guarantor Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2011
Information Concerning Guarantor and Non-Guarantor Subsidiaries (Tables) [Abstract]  
Condensed Consolidating Statement of Operations

For the Year Ended December 31, 2011

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Revenues

  $ 6,064     $ 952,892     $ —       $ (6,812   $ 952,144  

Operating expenses:

                                       

Operating costs

    —         567,162       —         (772     566,390  

Selling, general and administrative

    17,631       161,670       —         —         179,301  

Management fees

    —         6,040       —         (6,040     —    

Casualty loss

    336       889       —         —         1,225  

Preopening costs

    48       360       —         —         408  

Depreciation and amortization

    3,852       121,437       —         —         125,289  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (15,803     95,334       —         —         79,531  

Interest expense, net of amounts capitalized

    (75,626     (120,442     (407     121,802       (74,673

Interest income

    103,686       14,737       15,839       (121,802     12,460  

Income from unconsolidated companies

    —         1,086       —         —         1,086  

Other gains and (losses)

    (36     (880     —         —         (916
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

    12,221       (10,165     15,432       —         17,488  

(Provision) benefit for income taxes

    (2,856     901       (5,465     —         (7,420

Equity in subsidiaries’ earnings, net

    812       —         —         (812     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    10,177       (9,264     9,967       (812     10,068  

Income from discontinued operations, net of taxes

    —         23       86       —         109  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ 10,177     $ (9,241   $ 10,053     $ (812   $ 10,177  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the Year Ended December 31, 2010

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Revenues

  $ 12,556     $ 770,672     $ —       $ (13,267   $ 769,961  

Operating expenses:

                                       

Operating costs

    —         475,252       —         (643     474,609  

Selling, general and administrative

    22,583       135,624       —         (38     158,169  

Management fees

    —         12,532       —         (12,532     —    

Casualty loss

    4,921       37,400       —         —         42,321  

Preopening costs

    —         55,341       —         (54     55,287  

Depreciation and amortization

    4,576       100,985       —         —         105,561  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

    (19,524     (46,462     —         —         (65,986

Interest expense, net of amounts capitalized

    (83,117     (116,078     (349     118,118       (81,426

Interest income

    98,216       17,989       15,037       (118,118     13,124  

Income from unconsolidated companies

    —         608       —         —         608  

Net gain on extinguishment of debt

    1,299       —         —         —         1,299  

Other gains and (losses)

    (54     (481     —         —         (535
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

    (3,180     (144,424     14,688       —         (132,916

(Provision) benefit for income taxes

    (88     46,506       (5,700     —         40,718  

Equity in subsidiaries’ losses, net

    (85,860     —         —         85,860       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    (89,128     (97,918     8,988       85,860       (92,198

Income from discontinued operations, net of taxes

    —         22       3,048       —         3,070  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ (89,128   $ (97,896   $ 12,036     $ 85,860     $ (89,128
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the Year Ended December 31, 2009

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Revenues

  $ 8,623     $ 873,443     $ —       $ (9,221   $ 872,845  

Operating expenses:

                                       

Operating costs

    —         527,697       —         (623     527,074  

Selling, general and administrative

    21,789       150,572       —         —         172,361  

Management fees

    —         8,598       —         (8,598     —    

Depreciation and amortization

    5,841       110,726       —         —         116,567  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (19,007     75,850       —         —         56,843  

Interest expense, net of amounts capitalized

    (77,920     (118,866     —         120,194       (76,592

Interest income

    23,487       97,552       14,242       (120,194     15,087  

Loss from unconsolidated companies

    —         (5     —         —         (5

Net gain on extinguishment of debt

    18,677       —         —         —         18,677  

Other gains and (losses)

    (11     2,858       —         —         2,847  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

    (54,774     57,389       14,242       —         16,857  

(Provision) benefit for income taxes

    20,845       (25,584     (5,004     —         (9,743

Equity in subsidiaries’ earnings, net

    33,906       —         —         (33,906     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    (23     31,805       9,238       (33,906     7,114  

Loss from discontinued operations, net of taxes

    —         (7,096     (41     —         (7,137
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ (23   $ 24,709     $ 9,197     $ (33,906   $ (23
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Consolidated Balance Sheets

As of December 31, 2011

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  
ASSETS:                                        

Current assets:

                                       

Cash and cash equivalents — unrestricted

  $ 37,562     $ 6,826     $ —       $ —       $ 44,388  

Cash and cash equivalents — restricted

    1,150       —         —         —         1,150  

Trade receivables, net

    —         41,939       —         —         41,939  

Deferred income taxes

    1,195       7,423       23       —         8,641  

Other current assets

    2,710       45,954       —         (126     48,538  

Intercompany receivables, net

    1,745,197       —         302,368       (2,047,565     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    1,787,814       102,142       302,391       (2,047,691     144,656  

Property and equipment, net of accumulated depreciation

    43,733       2,165,394       —         —         2,209,127  

Notes receivable, net of current portion

    —         142,567       —         —         142,567  

Long-term deferred financing costs

    15,947       —         —         —         15,947  

Other long-term assets

    658,167       359,297       —         (966,751     50,713  

Long-term assets of discontinued operations

    —         —         390       —         390  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 2,505,661     $ 2,769,400     $ 302,781     $ (3,014,442   $ 2,563,400  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY:                                        

Current liabilities:

                                       
           

Current portion of long-term debt and capital lease obligations

  $ —       $ 755     $ —       $ —       $ 755  

Accounts payable and accrued liabilities

    17,934       151,458       —         (417     168,975  

Intercompany payables, net

    —         1,958,653       88,912       (2,047,565     —    

Current liabilities of discontinued operations

    —         —         186       —         186  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    17,934       2,110,866       89,098       (2,047,982     169,916  

Long-term debt and capital lease obligations, net of current portion

    1,071,426       1,644       —         —         1,073,070  

Deferred income taxes

    (36,586     144,886       (81     —         108,219  

Other long-term liabilities

    82,358       83,560       —         291       166,209  

Long-term liabilities of discontinued operations

    —         —         451       —         451  

Commitments and contingencies

                                       

Stockholders’ equity:

                                       

Preferred stock

    —         —         —         —         —    

Common stock

    484       2,388       1       (2,389     484  

Additional paid-in capital

    929,904       1,081,063       (40,127     (1,040,936     929,904  

Treasury stock

    (4,599     —         —         —         (4,599

Retained earnings

    480,771       (655,007     253,439       76,574       155,777  

Accumulated other comprehensive loss

    (36,031     —         —         —         (36,031
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    1,370,529       428,444       213,313       (966,751     1,045,535  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 2,505,661     $ 2,769,400     $ 302,781     $ (3,014,442   $ 2,563,400  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2010

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  
ASSETS:                                        

Current assets:

                                       

Cash and cash equivalents — unrestricted

  $ 117,913     $ 6,485     $ —       $ —       $ 124,398  

Cash and cash equivalents — restricted

    1,150       —         —         —         1,150  

Trade receivables, net

    —         31,793       —         —         31,793  

Estimated fair value of derivative assets

    22       —         —         —         22  

Deferred income taxes

    67       5,748       680       —         6,495  

Other current assets

    3,364       45,754       —         (126     48,992  

Intercompany receivables, net

    1,744,290       —         287,087       (2,031,377     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    1,866,806       89,780       287,767       (2,031,503     212,850  

Property and equipment, net of accumulated depreciation

    38,686       2,162,759       —         —         2,201,445  

Notes receivable, net of current portion

    —         142,651       —         —         142,651  

Long-term deferred financing costs

    12,521       —         —         —         12,521  

Other long-term assets

    654,722       362,282       —         (965,939     51,065  

Long-term assets of discontinued operations

    —         —         401       —         401  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 2,572,735     $ 2,757,472     $ 288,168     $ (2,997,442   $ 2,620,933  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY:                                        

Current liabilities:

                                       
           

Current portion of long-term debt and capital lease obligations

  $ 58,396     $ 178     $ —       $ —       $ 58,574  

Accounts payable and accrued liabilities

    14,622       161,142       —         (421     175,343  

Estimated fair value of derivative liabilities

    12,475       —         —         —         12,475  

Intercompany payables, net

    —         1,947,054       84,323       (2,031,377     —    

Current liabilities of discontinued operations

    —         —         357       —         357  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    85,493       2,108,374       84,680       (2,031,798     246,749  

Long-term debt and capital lease obligations, net of current portion

    1,100,335       306       —         —         1,100,641  

Deferred income taxes

    (26,398     127,768       (230     —         101,140  

Other long-term liabilities

    58,559       83,346       —         295       142,200  

Long-term liabilities of discontinued operations

    —         —         451       —         451  

Commitments and contingencies

                                       

Stockholders’ equity:

                                       

Preferred stock

    —         —         —         —         —    

Common stock

    481       2,388       1       (2,389     481  

Additional paid-in capital

    916,359       1,081,056       (40,120     (1,040,936     916,359  

Treasury stock

    (4,599     —         —         —         (4,599

Retained earnings

    470,594       (645,766     243,386       77,386       145,600  

Accumulated other comprehensive loss

    (28,089     —         —         —         (28,089
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    1,354,746       437,678       203,267       (965,939     1,029,752  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 2,572,735     $ 2,757,472     $ 288,168     $ (2,997,442   $ 2,620,933  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Consolidating Statement of Cash Flows

For the Year Ended December 31, 2011

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Net cash provided by continuing operating activities

  $ 31,002     $ 122,880     $ 22     $ —       $ 153,904  

Net cash provided by (used in) discontinued operating activities

    —         37       (22     —         15  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

    31,002       122,917       —         —         153,919  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchases of property and equipment

    (6,110     (126,482     —         —         (132,592

Collection of notes receivable

    —         2,465       —         —         2,465  

Other investing activities

    3       1,845       —         —         1,848  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities — continuing operations

    (6,107     (122,172     —         —         (128,279

Net cash used in investing activities — discontinued operations

    —         —                 —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (6,107     (122,172     —         —         (128,279
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Repayments under credit facility

    (100,000     —         —         —         (100,000

Deferred financing costs paid

    (10,074     —         —         —         (10,074

Proceeds from exercise of stock option and purchase plans

    4,828       —         —         —         4,828  

Other financing activities, net

    —         (404     —         —         (404
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities — continuing operations

    (105,246     (404     —         —         (105,650

Net cash provided by financing activities — discontinued operations

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (105,246     (404     —         —         (105,650
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    (80,351     341       —         —         (80,010

Cash and cash equivalents at beginning of year

    117,913       6,485       —         —         124,398  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 37,562     $ 6,826     $ —       $ —       $ 44,388  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the Year Ended December 31, 2010

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Net cash provided by (used in) continuing operating activities

  $ (54,296   $ 192,298     $ 908     $ —       $ 138,910  

Net cash provided by discontinued operating activities

    —         22       552       —         574  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

    (54,296     192,320       1,460       —         139,484  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchases of property and equipment

    (1,772     (192,875     —         —         (194,647

Collection of notes receivable

    —         4,161       —         —         4,161  

Other investing activities

    —         148       —         —         148  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities — continuing operations

    (1,772     (188,566     —         —         (190,338

Net cash used in investing activities — discontinued operations

    —         —         (1,460     —         (1,460
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (1,772     (188,566     (1,460     —         (191,798
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Repurchases of senior notes

    (26,965     —         —         —         (26,965

Proceeds from exercise of stock option and purchase plans

    26,075       —         —         —         26,075  

Other financing activities, net

    (1,000     (1,427     —         —         (2,427
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities — continuing operations

    (1,890     (1,427     —         —         (3,317

Net cash provided by financing activities — discontinued operations

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (1,890     (1,427     —         —         (3,317
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    (57,958     2,327       —         —         (55,631

Cash and cash equivalents at beginning of year

    175,871       4,158       —         —         180,029  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 117,913     $ 6,485     $ —       $ —       $ 124,398  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the Year Ended December 31, 2009

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Net cash provided by continuing operating activities

  $ 93,089     $ 31,414     $ 507     $ —       $ 125,010  

Net cash used in discontinued operating activities

    —         (1,444     (507     —         (1,951
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

    93,089       29,970       —         —         123,059  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchases of property and equipment

    (1,638     (51,427     —         —         (53,065

Collection of notes receivable

    —         17,621       —         —         17,621  

Other investing activities

    4       1,951       —         —         1,955  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities — continuing operations

    (1,634     (31,855     —         —         (33,489

Net cash used in investing activities — discontinued operations

    —         (6     —         —         (6
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (1,634     (31,861     —         —         (33,495
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Repayments under credit facility

    (22,500     —         —         —         (22,500

Repurchases of senior notes

    (329,571     —         —         —         (329,571

Proceeds from the issuance of convertible notes, net of equity-related issuance costs

    358,107       —         —         —         358,107  

Deferred financing costs paid

    (8,077     —         —         —         (8,077

Purchase of convertible note hedge

    (76,680     —         —         —         (76,680

Proceeds from the issuance of common stock warrants

    43,740       —         —         —         43,740  

Proceeds from the issuance of common stock, net of issuance costs

    125,297       —         —         —         125,297  

Purchases of treasury stock

    (4,599     —         —         —         (4,599

Proceeds from the termination of an interest rate swap on senior notes

    5,000       —         —         —         5,000  

Proceeds from exercise of stock option and purchase plans

    566       —         —         —         566  

Decrease in restricted cash and cash equivalents

    15       —         —         —         15  

Other financing activities, net

    (1,158     (711     —         —         (1,869
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities — continuing operations

    90,140       (711     —         —         89,429  

Net cash provided by financing activities — discontinued operations

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    90,140       (711     —         —         89,429  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    181,595       (2,602     —         —         178,993  

Cash and cash equivalents at beginning of year

    (5,724     6,760       —         —         1,036  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 175,871     $ 4,158     $ —       $ —       $ 180,029