XML 97 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Information Concerning Guarantor and Non-Guarantor Subsidiaries
12 Months Ended
Dec. 31, 2011
Information Concerning Guarantor and Non-Guarantor Subsidiaries [Abstract]  
Information Concerning Guarantor and Non-Guarantor Subsidiaries

19. Information Concerning Guarantor and Non-Guarantor Subsidiaries

Not all of the Company’s subsidiaries have guaranteed the Company’s Convertible Notes and 6.75% Senior Notes. The Company’s Convertible Notes and 6.75% Senior Notes are guaranteed on a senior unsecured basis by generally all of the Company’s significant active domestic subsidiaries (the “Guarantors”). Certain discontinued operations and inactive subsidiaries (the “Non-Guarantors”) do not guarantee the Company’s Convertible Notes and 6.75% Senior Notes.

The following condensed consolidating financial information as of December 31, 2011 and 2010 and for each of the three years in the period ended December 31, 2011 includes certain allocations of revenues and expenses based on management’s best estimates, which are not necessarily indicative of financial position, results of operations and cash flows that these entities would have achieved on a stand alone basis.

 

GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Year Ended December 31, 2011

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Revenues

  $ 6,064     $ 952,892     $ —       $ (6,812   $ 952,144  

Operating expenses:

                                       

Operating costs

    —         567,162       —         (772     566,390  

Selling, general and administrative

    17,631       161,670       —         —         179,301  

Management fees

    —         6,040       —         (6,040     —    

Casualty loss

    336       889       —         —         1,225  

Preopening costs

    48       360       —         —         408  

Depreciation and amortization

    3,852       121,437       —         —         125,289  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (15,803     95,334       —         —         79,531  

Interest expense, net of amounts capitalized

    (75,626     (120,442     (407     121,802       (74,673

Interest income

    103,686       14,737       15,839       (121,802     12,460  

Income from unconsolidated companies

    —         1,086       —         —         1,086  

Other gains and (losses)

    (36     (880     —         —         (916
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

    12,221       (10,165     15,432       —         17,488  

(Provision) benefit for income taxes

    (2,856     901       (5,465     —         (7,420

Equity in subsidiaries’ earnings, net

    812       —         —         (812     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    10,177       (9,264     9,967       (812     10,068  

Income from discontinued operations, net of taxes

    —         23       86       —         109  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ 10,177     $ (9,241   $ 10,053     $ (812   $ 10,177  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the Year Ended December 31, 2010

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Revenues

  $ 12,556     $ 770,672     $ —       $ (13,267   $ 769,961  

Operating expenses:

                                       

Operating costs

    —         475,252       —         (643     474,609  

Selling, general and administrative

    22,583       135,624       —         (38     158,169  

Management fees

    —         12,532       —         (12,532     —    

Casualty loss

    4,921       37,400       —         —         42,321  

Preopening costs

    —         55,341       —         (54     55,287  

Depreciation and amortization

    4,576       100,985       —         —         105,561  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

    (19,524     (46,462     —         —         (65,986

Interest expense, net of amounts capitalized

    (83,117     (116,078     (349     118,118       (81,426

Interest income

    98,216       17,989       15,037       (118,118     13,124  

Income from unconsolidated companies

    —         608       —         —         608  

Net gain on extinguishment of debt

    1,299       —         —         —         1,299  

Other gains and (losses)

    (54     (481     —         —         (535
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

    (3,180     (144,424     14,688       —         (132,916

(Provision) benefit for income taxes

    (88     46,506       (5,700     —         40,718  

Equity in subsidiaries’ losses, net

    (85,860     —         —         85,860       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    (89,128     (97,918     8,988       85,860       (92,198

Income from discontinued operations, net of taxes

    —         22       3,048       —         3,070  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ (89,128   $ (97,896   $ 12,036     $ 85,860     $ (89,128
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the Year Ended December 31, 2009

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Revenues

  $ 8,623     $ 873,443     $ —       $ (9,221   $ 872,845  

Operating expenses:

                                       

Operating costs

    —         527,697       —         (623     527,074  

Selling, general and administrative

    21,789       150,572       —         —         172,361  

Management fees

    —         8,598       —         (8,598     —    

Depreciation and amortization

    5,841       110,726       —         —         116,567  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (19,007     75,850       —         —         56,843  

Interest expense, net of amounts capitalized

    (77,920     (118,866     —         120,194       (76,592

Interest income

    23,487       97,552       14,242       (120,194     15,087  

Loss from unconsolidated companies

    —         (5     —         —         (5

Net gain on extinguishment of debt

    18,677       —         —         —         18,677  

Other gains and (losses)

    (11     2,858       —         —         2,847  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and discontinued operations

    (54,774     57,389       14,242       —         16,857  

(Provision) benefit for income taxes

    20,845       (25,584     (5,004     —         (9,743

Equity in subsidiaries’ earnings, net

    33,906       —         —         (33,906     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    (23     31,805       9,238       (33,906     7,114  

Loss from discontinued operations, net of taxes

    —         (7,096     (41     —         (7,137
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ (23   $ 24,709     $ 9,197     $ (33,906   $ (23
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING BALANCE SHEET

As of December 31, 2011

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  
ASSETS:                                        

Current assets:

                                       

Cash and cash equivalents — unrestricted

  $ 37,562     $ 6,826     $ —       $ —       $ 44,388  

Cash and cash equivalents — restricted

    1,150       —         —         —         1,150  

Trade receivables, net

    —         41,939       —         —         41,939  

Deferred income taxes

    1,195       7,423       23       —         8,641  

Other current assets

    2,710       45,954       —         (126     48,538  

Intercompany receivables, net

    1,745,197       —         302,368       (2,047,565     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    1,787,814       102,142       302,391       (2,047,691     144,656  

Property and equipment, net of accumulated depreciation

    43,733       2,165,394       —         —         2,209,127  

Notes receivable, net of current portion

    —         142,567       —         —         142,567  

Long-term deferred financing costs

    15,947       —         —         —         15,947  

Other long-term assets

    658,167       359,297       —         (966,751     50,713  

Long-term assets of discontinued operations

    —         —         390       —         390  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 2,505,661     $ 2,769,400     $ 302,781     $ (3,014,442   $ 2,563,400  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY:                                        

Current liabilities:

                                       
           

Current portion of long-term debt and capital lease obligations

  $ —       $ 755     $ —       $ —       $ 755  

Accounts payable and accrued liabilities

    17,934       151,458       —         (417     168,975  

Intercompany payables, net

    —         1,958,653       88,912       (2,047,565     —    

Current liabilities of discontinued operations

    —         —         186       —         186  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    17,934       2,110,866       89,098       (2,047,982     169,916  

Long-term debt and capital lease obligations, net of current portion

    1,071,426       1,644       —         —         1,073,070  

Deferred income taxes

    (36,586     144,886       (81     —         108,219  

Other long-term liabilities

    82,358       83,560       —         291       166,209  

Long-term liabilities of discontinued operations

    —         —         451       —         451  

Commitments and contingencies

                                       

Stockholders’ equity:

                                       

Preferred stock

    —         —         —         —         —    

Common stock

    484       2,388       1       (2,389     484  

Additional paid-in capital

    929,904       1,081,063       (40,127     (1,040,936     929,904  

Treasury stock

    (4,599     —         —         —         (4,599

Retained earnings

    480,771       (655,007     253,439       76,574       155,777  

Accumulated other comprehensive loss

    (36,031     —         —         —         (36,031
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    1,370,529       428,444       213,313       (966,751     1,045,535  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 2,505,661     $ 2,769,400     $ 302,781     $ (3,014,442   $ 2,563,400  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

As of December 31, 2010

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  
ASSETS:                                        

Current assets:

                                       

Cash and cash equivalents — unrestricted

  $ 117,913     $ 6,485     $ —       $ —       $ 124,398  

Cash and cash equivalents — restricted

    1,150       —         —         —         1,150  

Trade receivables, net

    —         31,793       —         —         31,793  

Estimated fair value of derivative assets

    22       —         —         —         22  

Deferred income taxes

    67       5,748       680       —         6,495  

Other current assets

    3,364       45,754       —         (126     48,992  

Intercompany receivables, net

    1,744,290       —         287,087       (2,031,377     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    1,866,806       89,780       287,767       (2,031,503     212,850  

Property and equipment, net of accumulated depreciation

    38,686       2,162,759       —         —         2,201,445  

Notes receivable, net of current portion

    —         142,651       —         —         142,651  

Long-term deferred financing costs

    12,521       —         —         —         12,521  

Other long-term assets

    654,722       362,282       —         (965,939     51,065  

Long-term assets of discontinued operations

    —         —         401       —         401  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 2,572,735     $ 2,757,472     $ 288,168     $ (2,997,442   $ 2,620,933  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY:                                        

Current liabilities:

                                       
           

Current portion of long-term debt and capital lease obligations

  $ 58,396     $ 178     $ —       $ —       $ 58,574  

Accounts payable and accrued liabilities

    14,622       161,142       —         (421     175,343  

Estimated fair value of derivative liabilities

    12,475       —         —         —         12,475  

Intercompany payables, net

    —         1,947,054       84,323       (2,031,377     —    

Current liabilities of discontinued operations

    —         —         357       —         357  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    85,493       2,108,374       84,680       (2,031,798     246,749  

Long-term debt and capital lease obligations, net of current portion

    1,100,335       306       —         —         1,100,641  

Deferred income taxes

    (26,398     127,768       (230     —         101,140  

Other long-term liabilities

    58,559       83,346       —         295       142,200  

Long-term liabilities of discontinued operations

    —         —         451       —         451  

Commitments and contingencies

                                       

Stockholders’ equity:

                                       

Preferred stock

    —         —         —         —         —    

Common stock

    481       2,388       1       (2,389     481  

Additional paid-in capital

    916,359       1,081,056       (40,120     (1,040,936     916,359  

Treasury stock

    (4,599     —         —         —         (4,599

Retained earnings

    470,594       (645,766     243,386       77,386       145,600  

Accumulated other comprehensive loss

    (28,089     —         —         —         (28,089
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    1,354,746       437,678       203,267       (965,939     1,029,752  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 2,572,735     $ 2,757,472     $ 288,168     $ (2,997,442   $ 2,620,933  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Year Ended December 31, 2011

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Net cash provided by continuing operating activities

  $ 31,002     $ 122,880     $ 22     $ —       $ 153,904  

Net cash provided by (used in) discontinued operating activities

    —         37       (22     —         15  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

    31,002       122,917       —         —         153,919  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchases of property and equipment

    (6,110     (126,482     —         —         (132,592

Collection of notes receivable

    —         2,465       —         —         2,465  

Other investing activities

    3       1,845       —         —         1,848  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities — continuing operations

    (6,107     (122,172     —         —         (128,279

Net cash used in investing activities — discontinued operations

    —         —                 —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (6,107     (122,172     —         —         (128,279
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Repayments under credit facility

    (100,000     —         —         —         (100,000

Deferred financing costs paid

    (10,074     —         —         —         (10,074

Proceeds from exercise of stock option and purchase plans

    4,828       —         —         —         4,828  

Other financing activities, net

    —         (404     —         —         (404
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities — continuing operations

    (105,246     (404     —         —         (105,650

Net cash provided by financing activities — discontinued operations

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (105,246     (404     —         —         (105,650
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    (80,351     341       —         —         (80,010

Cash and cash equivalents at beginning of year

    117,913       6,485       —         —         124,398  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 37,562     $ 6,826     $ —       $ —       $ 44,388  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the Year Ended December 31, 2010

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Net cash provided by (used in) continuing operating activities

  $ (54,296   $ 192,298     $ 908     $ —       $ 138,910  

Net cash provided by discontinued operating activities

    —         22       552       —         574  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

    (54,296     192,320       1,460       —         139,484  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchases of property and equipment

    (1,772     (192,875     —         —         (194,647

Collection of notes receivable

    —         4,161       —         —         4,161  

Other investing activities

    —         148       —         —         148  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities — continuing operations

    (1,772     (188,566     —         —         (190,338

Net cash used in investing activities — discontinued operations

    —         —         (1,460     —         (1,460
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (1,772     (188,566     (1,460     —         (191,798
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Repurchases of senior notes

    (26,965     —         —         —         (26,965

Proceeds from exercise of stock option and purchase plans

    26,075       —         —         —         26,075  

Other financing activities, net

    (1,000     (1,427     —         —         (2,427
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities — continuing operations

    (1,890     (1,427     —         —         (3,317

Net cash provided by financing activities — discontinued operations

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (1,890     (1,427     —         —         (3,317
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    (57,958     2,327       —         —         (55,631

Cash and cash equivalents at beginning of year

    175,871       4,158       —         —         180,029  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 117,913     $ 6,485     $ —       $ —       $ 124,398  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the Year Ended December 31, 2009

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  

Net cash provided by continuing operating activities

  $ 93,089     $ 31,414     $ 507     $ —       $ 125,010  

Net cash used in discontinued operating activities

    —         (1,444     (507     —         (1,951
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

    93,089       29,970       —         —         123,059  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchases of property and equipment

    (1,638     (51,427     —         —         (53,065

Collection of notes receivable

    —         17,621       —         —         17,621  

Other investing activities

    4       1,951       —         —         1,955  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities — continuing operations

    (1,634     (31,855     —         —         (33,489

Net cash used in investing activities — discontinued operations

    —         (6     —         —         (6
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (1,634     (31,861     —         —         (33,495
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Repayments under credit facility

    (22,500     —         —         —         (22,500

Repurchases of senior notes

    (329,571     —         —         —         (329,571

Proceeds from the issuance of convertible notes, net of equity-related issuance costs

    358,107       —         —         —         358,107  

Deferred financing costs paid

    (8,077     —         —         —         (8,077

Purchase of convertible note hedge

    (76,680     —         —         —         (76,680

Proceeds from the issuance of common stock warrants

    43,740       —         —         —         43,740  

Proceeds from the issuance of common stock, net of issuance costs

    125,297       —         —         —         125,297  

Purchases of treasury stock

    (4,599     —         —         —         (4,599

Proceeds from the termination of an interest rate swap on senior notes

    5,000       —         —         —         5,000  

Proceeds from exercise of stock option and purchase plans

    566       —         —         —         566  

Decrease in restricted cash and cash equivalents

    15       —         —         —         15  

Other financing activities, net

    (1,158     (711     —         —         (1,869
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities — continuing operations

    90,140       (711     —         —         89,429  

Net cash provided by financing activities — discontinued operations

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    90,140       (711     —         —         89,429  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    181,595       (2,602     —         —         178,993  

Cash and cash equivalents at beginning of year

    (5,724     6,760       —         —         1,036  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 175,871     $ 4,158     $ —       $ —       $ 180,029