XML 46 R33.htm IDEA: XBRL DOCUMENT v2.3.0.15
Information Concerning Guarantor And Non-Guarantor Subsidiaries (Tables)
9 Months Ended
Sep. 30, 2011
Information Concerning Guarantor and Non-Guarantor Subsidiaries (Tables) [Abstract] 
Condensed Consolidating Statement of Operations

For the Three Months Ended September 30, 2011

 

                                         
                Non-              
(in thousands)   Issuer     Guarantors     Guarantors     Eliminations     Consolidated  
           

Revenues

  $ 1,525     $ 225,227     $ —       $ (1,520   $ 225,232  

Operating expenses:

                                       

Operating costs

    —         135,817       —         —         135,817  

Selling, general and administrative

    4,417       38,287       —         —         42,704  

Casualty loss

    100       62       —         —         162  

Preopening costs

    41       304       —         —         345  

Management fees

    —         1,520       —         (1,520     —    

Depreciation and amortization

    944       31,423       —         —         32,367  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (3,977     17,814       —         —         13,837  

Interest expense, net of amounts capitalized

    (18,317     (30,244     (103     30,589       (18,075

Interest income

    26,055       3,716       4,017       (30,589     3,199  

Income from unconsolidated companies

    —         761       —         —         761  

Other gains and (losses), net

    —         (444     —         —         (444
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    3,761       (8,397     3,914       —         (722

(Provision) benefit for income taxes

    (1,702     2,925       (2,160     —         (937

Equity in subsidiaries’ losses, net

    (3,665     —         —         3,665       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    (1,606     (5,472     1,754       3,665       (1,659

Income from discontinued operations, net of taxes

    —         1       52       —         53  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ (1,606   $ (5,471   $ 1,806     $ 3,665     $ (1,606
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the Three Months Ended September 30, 2010

 

                                         
                Non-              
(in thousands)   Issuer     Guarantors     Guarantors     Eliminations     Consolidated  
           

Revenues

  $ 2,422     $ 158,266     $ —       $ (2,416   $ 158,272  

Operating expenses:

                                       

Operating costs

    —         98,497       —         1       98,498  

Selling, general and administrative

    7,638       28,011       —         (1     35,648  

Casualty loss

    1,052       4,962       —         —         6,014  

Preopening costs

    —         25,474       —         —         25,474  

Management fees

    —         2,416       —         (2,416     —    

Depreciation and amortization

    1,074       24,180       —         —         25,254  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

    (7,342     (25,274     —         —         (32,616

Interest expense, net of amounts capitalized

    (20,956     (28,916     (96     29,634       (20,334

Interest income

    24,614       4,549       3,815       (29,634     3,344  

Other gains and (losses), net

    (58     435       —         —         377  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Income (loss) before income taxes

    (3,742     (49,206     3,719       —         (49,229

(Provision) benefit for income taxes

    2,770       15,931       (1,298     —         17,403  

Equity in subsidiaries’ losses, net

    (30,808     —         —         30,808       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    (31,780     (33,275     2,421       30,808       (31,826

Income (loss) from discontinued operations, net of taxes

    —         (11     57       —         46  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ (31,780   $ (33,286   $ 2,478     $ 30,808     $ (31,780
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the Nine Months Ended September 30, 2011

 

                                         
                Non-              
(in thousands)   Issuer     Guarantors     Guarantors     Eliminations     Consolidated  
           

Revenues

  $ 4,461     $ 682,756     $ —       $ (4,472   $ 682,745  

Operating expenses:

                                       

Operating costs

    —         402,469       —         (28     402,441  

Selling, general and administrative

    12,759       116,071       —         —         128,830  

Casualty loss

    148       482       —         —         630  

Preopening costs

    41       345       —         —         386  

Management fees

    —         4,444       —         (4,444     —    

Depreciation and amortization

    2,973       87,722       —         —         90,695  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    (11,460     71,223       —         —         59,763  

Interest expense, net of amounts capitalized

    (60,838     (90,770     (303     91,650       (60,261

Interest income

    78,129       11,441       11,768       (91,650     9,688  

Income from unconsolidated companies

    —         1,086       —         —         1,086  

Other gains and (losses), net

    —         (494     —         —         (494
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    5,831       (7,514     11,465       —         9,782  

(Provision) benefit for income taxes

    (2,542     2,526       (4,753     —         (4,769

Equity in subsidiaries’ earnings, net

    1,785       —         —         (1,785     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    5,074       (4,988     6,712       (1,785     5,013  

Income from discontinued operations, net of taxes

    —         23       38       —         61  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ 5,074     $ (4,965   $ 6,750     $ (1,785   $ 5,074  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the Nine Months Ended September 30, 2010

 

                                         
                Non-              
(in thousands)   Issuer     Guarantors     Guarantors     Eliminations     Consolidated  
           

Revenues

  $ 5,696     $ 556,661     $ —       $ (5,725   $ 556,632  

Operating expenses:

                                       

Operating costs

    —         333,808       —         (9     333,799  

Selling, general and administrative

    17,338       96,538       —         (38     113,838  

Casualty loss

    4,852       32,509       —         —         37,361  

Preopening costs

    —         31,714       —         —         31,714  

Management fees

    —         5,678       —         (5,678     —    

Depreciation and amortization

    3,529       74,747       —         —         78,276  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

    (20,023     (18,333     —         —         (38,356

Interest expense, net of amounts capitalized

    (62,210     (86,986     (251     88,518       (60,929

Interest income

    72,825       14,372       11,173       (88,518     9,852  

Income from unconsolidated companies

    —         117       —         —         117  

Net gain on extinguishment of debt

    1,299       —         —         —         1,299  

Other gains and (losses), net

    (54     271       —         —         217  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Income (loss) before income taxes

    (8,163     (90,559     10,922       —         (87,800

(Provision) benefit for income taxes

    3,550       28,416       (3,841     —         28,125  

Equity in subsidiaries’ losses, net

    (51,737     —         —         51,737       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

    (56,350     (62,143     7,081       51,737       (59,675

Income from discontinued operations, net of taxes

    —         23       3,302       —         3,325  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ (56,350   $ (62,120   $ 10,383     $ 51,737     $ (56,350
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Consolidated Balance Sheets

September 30, 2011

 

                                         
                Non-              
(in thousands)   Issuer     Guarantors     Guarantors     Eliminations     Consolidated  
           
ASSETS                                        
           

Current assets:

                                       

Cash and cash equivalents — unrestricted

  $ 8,378     $ 3,744     $ —       $ —       $ 12,122  

Cash and cash equivalents — restricted

    1,150       —         —         —         1,150  

Trade receivables, net

    —         49,871       —         —         49,871  

Deferred income taxes

    104       4,760       680       —         5,544  

Other current assets

    4,094       55,155       —         (126     59,123  

Intercompany receivables, net

    1,765,720       —         298,403       (2,064,123     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    1,779,446       113,530       299,083       (2,064,249     127,810  
           

Property and equipment, net of accumulated depreciation

    41,373       2,158,819       —         —         2,200,192  

Notes receivable, net of current portion

    —         141,742       —         —         141,742  

Long-term deferred financing costs

    17,169       —         —         —         17,169  

Other long-term assets

    658,339       360,813       —         (967,724     51,428  

Long-term assets of discontinued operations

    —         —         401       —         401  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 2,496,327     $ 2,774,904     $ 299,484     $ (3,031,973   $ 2,538,742  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY                                        
           

Current liabilities:

                                       

Current portion of long-term debt and capital lease obligations

  $ —       $ 746     $ —       $ —       $ 746  

Accounts payable and accrued liabilities

    12,599       149,177       —         (421     161,355  

Estimated fair value of derivative liabilities

    345       —         —         —         345  

Intercompany payables, net

    —         1,975,152       88,971       (2,064,123     —    

Current liabilities of discontinued operations

    —         —         281       —         281  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    12,944       2,125,075       89,252       (2,064,544     162,727  

Long-term debt and capital lease obligations, net of current portion

    1,068,121       1,835       —         —         1,069,956  

Deferred income taxes

    (20,244     131,375       (229     —         110,902  

Other long-term liabilities

    57,557       83,899       —         295       141,751  

Long-term liabilities of discontinued operations

    —         —         451       —         451  

Commitments and contingencies

                                       

Stockholders’ equity:

                                       

Preferred stock

    —         —         —         —         —    

Common stock

    484       2,388       1       (2,389     484  

Additional paid-in capital

    926,668       1,081,063       (40,127     (1,040,936     926,668  

Treasury stock

    (4,599     —         —         —         (4,599

Retained earnings

    475,668       (650,731     250,136       75,601       150,674  

Other stockholders’ equity

    (20,272     —         —         —         (20,272
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    1,377,949       432,720       210,010       (967,724     1,052,955  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 2,496,327     $ 2,774,904     $ 299,484     $ (3,031,973   $ 2,538,742  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2010

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  
           
ASSETS:                                        

Current assets:

                                       

Cash and cash equivalents — unrestricted

  $ 117,913     $ 6,485     $ —       $ —       $ 124,398  

Cash and cash equivalents — restricted

    1,150       —         —         —         1,150  

Trade receivables, net

    —         31,793       —         —         31,793  

Estimated fair value of derivative assets

    22       —         —         —         22  

Deferred income taxes

    67       5,748       680       —         6,495  

Other current assets

    3,364       45,754       —         (126     48,992  

Intercompany receivables, net

    1,744,290       —         287,087       (2,031,377     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    1,866,806       89,780       287,767       (2,031,503     212,850  

Property and equipment, net of accumulated depreciation

    38,686       2,162,759       —         —         2,201,445  

Notes receivable, net of current portion

    —         142,651       —         —         142,651  

Long-term deferred financing costs

    12,521       —         —         —         12,521  

Other long-term assets

    654,722       362,282       —         (965,939     51,065  

Long-term assets of discontinued operations

    —         —         401       —         401  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 2,572,735     $ 2,757,472     $ 288,168     $ (2,997,442   $ 2,620,933  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

LIABILITIES AND STOCKHOLDERS’ EQUITY:

                                       

Current liabilities:

                                       
           

Current portion of long-term debt and capital lease obligations

  $ 58,396     $ 178     $ —       $ —       $ 58,574  

Accounts payable and accrued liabilities

    14,622       161,142       —         (421     175,343  

Estimated fair value of derivative liabilities

    12,475       —         —         —         12,475  

Intercompany payables, net

    —         1,947,054       84,323       (2,031,377     —    

Current liabilities of discontinued operations

    —         —         357       —         357  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    85,493       2,108,374       84,680       (2,031,798     246,749  

Long-term debt and capital lease obligations, net of current portion

    1,100,335       306       —         —         1,100,641  

Deferred income taxes

    (26,398     127,768       (230     —         101,140  

Other long-term liabilities

    58,559       83,346       —         295       142,200  

Long-term liabilities of discontinued operations

    —         —         451       —         451  

Commitments and contingencies

                                       

Stockholders’ equity:

                                       

Preferred stock

    —         —         —         —         —    

Common stock

    481       2,388       1       (2,389     481  

Additional paid-in capital

    916,359       1,081,056       (40,120     (1,040,936     916,359  

Treasury stock

    (4,599     —         —         —         (4,599

Retained earnings

    470,594       (645,766     243,386       77,386       145,600  

Accumulated other comprehensive loss

    (28,089     —         —         —         (28,089
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    1,354,746       437,678       203,267       (965,939     1,029,752  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 2,572,735     $ 2,757,472     $ 288,168     $ (2,997,442   $ 2,620,933  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Consolidating Statement of Cash Flows

For the Nine Months Ended September 30, 2011

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  
           

Net cash provided by continuing operating activities

  $ 682     $ 82,202     $ 21     $ —       $ 82,905  

Net cash provided by (used in) discontinued operating activities

    —         37       (21     —         16  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

    682       82,239       —         —         82,921  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Purchases of property and equipment

    (4,428     (89,416     —         —         (93,844

Collection of notes receivable

    —         2,465       —         —         2,465  

Other investing activities

    10       2,192       —         —         2,202  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities — continuing operations

    (4,418     (84,759     —         —         (89,177

Net cash used investing activities — discontinued operations

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (4,418     (84,759     —         —         (89,177
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Net repayments under credit facility

    (100,000     —         —         —         (100,000

Deferred financing costs paid

    (10,074     —         —         —         (10,074

Proceeds from exercise of stock option and purchase plans

    4,275       —         —         —         4,275  

Other financing activities, net

    —         (221     —         —         (221
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities — continuing operations

    (105,799     (221     —         —         (106,020

Net cash provided by financing activities — discontinued operations

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (105,799     (221     —         —         (106,020
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Net change in cash and cash equivalents

    (109,535     (2,741     —         —         (112,276

Cash and cash equivalents at beginning of period

    117,913       6,485       —         —         124,398  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 8,378     $ 3,744     $ —       $ —       $ 12,122  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the Nine Months Ended September 30, 2010

 

                                         
(in thousands)   Issuer     Guarantors     Non-
Guarantors
    Eliminations     Consolidated  
           

Net cash provided by (used in) continuing operating activities

  $ (18,938   $ 106,154     $ 816     $ —       $ 88,032  

Net cash provided by discontinued operating activities

    —         23       644       —         667  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

    (18,938     106,177       1,460       —         88,699  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Purchases of property and equipment

    (1,669     (108,264     —         —         (109,933

Collection of notes receivable

    —         4,073       —         —         4,073  

Other investing activities

    —         130       —         —         130  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities — continuing operations

    (1,669     (104,061     —         —         (105,730

Net cash used investing activities — discontinued operations

    —         —         (1,460     —         (1,460
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (1,669     (104,061     (1,460     —         (107,190
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Repurchases of senior notes

    (26,965     —         —         —         (26,965

Proceeds from exercise of stock option and purchase plans

    2,297       —         —         —         2,297  

Other financing activities, net

    411       (1,335     —         —         (924
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities — continuing operations

    (24,257     (1,335     —         —         (25,592

Net cash provided by financing activities — discontinued operations

    —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (24,257     (1,335     —         —         (25,592
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Net change in cash and cash equivalents

    (44,864     781       —         —         (44,083

Cash and cash equivalents at beginning of period

    175,871       4,158       —         —         180,029  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 131,007     $ 4,939     $ —       $ —       $ 135,946