XML 53 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Equity (USD $)
In Thousands, unless otherwise specified
Total
Real Estate Fund
All Other Except Real Estate Fund
Preferred Units
Class A Units Owned By Vornado
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real Estate Fund
Non-controlling Interests in Consolidated Subsidiaries
All Other Except Real Estate Fund
Beginning balance, Value at Dec. 31, 2012 $ 7,904,144     $ 1,240,278 $ 7,202,878 $ (1,573,275) $ (18,946) $ 1,053,209    
Beginning balance, Units at Dec. 31, 2012       51,185 186,735          
Net income attributable to Vornado Realty L.P. 445,032         445,032 0 0    
Net income attributable to redeemable partnership units (23,916)         (23,916)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 26,216 23,899           26,216    
Distributions to Vornado (272,825)         (272,825)        
Distributions to preferred unitholders (42,070)         (42,070)        
Issuance of Series L preferred units, Units       12,000            
Issuance of Series L preferred units, Value 290,536     290,536            
Redemption of Series F and Series H preferred units, Units       (10,500)            
Redemption of Series F and Series H preferred units, Value (253,269)     (253,269)            
Class A units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, Units         180          
Upon redemption of redeemable Class A units, at redemption value, Value 14,980       14,980          
Under Vornado's Omnibus share plan, Units         62          
Under Vornado's Omnibus share plan, Value 3,567       3,567 0        
Under Vornado's dividend reinvestment plan, Units         11          
Under Vornado's dividend reinvestment plan, Value 903       903          
Contributions:                    
Contributions   18,781 15,186           18,781 15,186
Distribution:                    
Distributions   (43,145) (120,051)           (43,145) (120,051)
Transfer of noncontrolling interest in Real Estate Fund 0                  
Conversion of Series A preferred units to Class A units, Units       (2) 3          
Conversion of Series A preferred units to Class A units, Value       (90) 90          
Deferred compensation units and options, Units         0          
Deferred compensation units and options, Value 4,481       4,786 (305)        
Change in unrealized net gain on available-for-sale securities 169,138           169,138      
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries (23,354)           (23,354)      
Change in value of interest rate swap 14,560           14,560      
Adjustments to carry redeemable Class A units at redemption value (29,393)       (29,393)          
Redeemable partnership units' share of above adjustments (9,034)           (9,034)      
Preferred unit redemptions (1,130)         (1,130)        
Deconsolidation of partially owned entity (165,427)             (165,427)    
Other (2,683)       (25) (3,154) 530 (34)    
Ending balance, Value at Jun. 30, 2013 7,921,227     1,277,455 7,197,786 (1,471,643) 132,894 784,735    
Ending balance, Units at Jun. 30, 2013       52,683 186,991          
Beginning balance, Value at Dec. 31, 2013 7,594,744     1,277,225 7,151,309 (1,734,839) 71,537 829,512    
Beginning balance, Units at Dec. 31, 2013       52,683 187,285          
Net income attributable to Vornado Realty L.P. 188,289         188,289 0 0    
Net income attributable to redeemable partnership units (8,564)         (8,564)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 75,554 72,629           75,554    
Distributions to Vornado (273,694)         (273,694)        
Distributions to preferred unitholders (40,734)         (40,734)        
Class A units issued to Vornado:                    
Upon redemption of redeemable Class A units, at redemption value, Units         199          
Upon redemption of redeemable Class A units, at redemption value, Value 19,771       19,771          
Under Vornado's Omnibus share plan, Units         159          
Under Vornado's Omnibus share plan, Value 9,206       9,206          
Under Vornado's dividend reinvestment plan, Units         9          
Under Vornado's dividend reinvestment plan, Value 919       919          
Contributions:                    
Contributions   5,297             5,297  
Distribution:                    
Distributions   (132,819) (301)           (132,819) (301)
Transfer of noncontrolling interest in Real Estate Fund (33,028) (33,028)             (33,028)  
Conversion of Series A preferred units to Class A units, Units       (4) 6          
Conversion of Series A preferred units to Class A units, Value       (193) 193          
Deferred compensation units and options, Units         7          
Deferred compensation units and options, Value 3,044       3,384 (340)        
Change in unrealized net gain on available-for-sale securities 15,003           15,003      
Pro rata share of other comprehensive loss of nonconsolidated subsidiaries 5,877           5,877      
Change in value of interest rate swap 1,065           1,065      
Adjustments to carry redeemable Class A units at redemption value (227,338)       (227,338)          
Redeemable partnership units' share of above adjustments (1,260)           (1,260)      
Preferred unit redemptions 0                  
Other (2,677)     (6) (297) (2,368) (1) (5)    
Ending balance, Value at Jun. 30, 2014 $ 7,198,354     $ 1,277,026 $ 6,957,147 $ (1,872,250) $ 92,221 $ 744,210    
Ending balance, Units at Jun. 30, 2014       52,679 187,665