XML 84 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Per Class A Unit
9 Months Ended
Sep. 30, 2012
Income Per Class A Unit [Abstract]  
Income Per Class A Unit

18.       Income Per Class A Unit

 

 

The following table provides a reconciliation of both net income and the number of Class A units used in the computation of (i) basic income per Class A unit - which includes the weighted average number of Class A units outstanding without regard to dilutive potential Class A units, and (ii) diluted income per Class A unit - which includes the weighted average Class A units and dilutive unit equivalents. Dilutive unit equivalents may include our Series A convertible preferred units, Vornado options and restricted units.

 

    For the Three Months For the Nine Months 
(Amounts in thousands, except per unit amounts)Ended September 30, Ended September 30, 
    2012 2011 2012 2011 
Numerator:            
 Income from continuing operations$ 106,842 $ 57,779 $ 361,624 $ 477,307 
 Income from discontinued operations  157,314   8,444   241,024   165,706 
 Net income  264,156   66,223   602,648   643,013 
 Less net income attributable to noncontrolling interests in             
  consolidated subsidiaries  (6,610)   (5,636)   (30,928)   (20,643) 
 Net income attributable to Vornado Realty L.P.  257,546   60,587   571,720   622,370 
 Preferred unit distributions  (22,016)   (21,655)   (65,337)   (58,722) 
 Discount on preferred unit redemptions  11,700   5,000   11,700   5,000 
 Net income attributable to Class A unitholders  247,230   43,932   518,083   568,648 
 Earnings allocated to unvested participating securities  (1,008)   (706)   (2,302)   (2,721) 
 Numerator for basic income per Class A unit  246,222   43,226   515,781   565,927 
 Impact of assumed conversions:            
  Convertible preferred unit distributions  28   -   85   94 
 Numerator for diluted income per Class A unit$ 246,250 $ 43,226 $ 515,866 $ 566,021 
                
Denominator:            
 Denominator for basic income per Class A unit –            
  weighted average units  197,155   196,239   197,050   196,090 
 Effect of dilutive securities(1):            
  Vornado stock options and restricted unit awards  1,046   2,066   1,028   2,135 
  Convertible preferred units  50   -   50   55 
 Denominator for diluted income per Class A unit –             
  weighted average units and assumed conversions  198,251   198,305   198,128   198,280 
                
INCOME PER CLASS A UNIT – BASIC:            
 Income from continuing operations$ 0.45 $ 0.18 $ 1.40 $ 2.04 
 Income from discontinued operations  0.80   0.04   1.22   0.85 
 Net income per Class A unit$ 1.25 $ 0.22 $ 2.62 $ 2.89 
                
INCOME PER CLASS A UNIT – DILUTED:            
 Income from continuing operations$ 0.45 $ 0.18 $ 1.39 $ 2.02 
 Income from discontinued operations  0.79   0.04   1.21   0.83 
 Net income per Class A unit$ 1.24 $ 0.22 $ 2.60 $ 2.85 
                
                
(1)  The effect of dilutive securities above excludes anti-dilutive weighted average Class A unit equivalents of 1,056 and 6,617 in the three months ended September 30, 2012 and 2011, respectively, and 3,320 and 6,446 in the nine months ended September 30, 2012 and 2011, respectively.