Income Per Class A Unit |
18. Income Per Class A Unit The following table provides a reconciliation of both net income and the number of Class A units used in the computation of (i) basic income per Class A unit - which includes the weighted average number of Class A units outstanding without regard to dilutive potential Class A units, and (ii) diluted income per Class A unit - which includes the weighted average Class A units and dilutive unit equivalents. Dilutive unit equivalents may include our Series A convertible preferred units, Vornado options and restricted units. | | | | For the Three Months | | For the Nine Months | | (Amounts in thousands, except per unit amounts) | Ended September 30, | | Ended September 30, | | | | | | 2012 | | 2011 | | 2012 | | 2011 | | Numerator: | | | | | | | | | | | | | | Income from continuing operations | $ | 106,842 | | $ | 57,779 | | $ | 361,624 | | $ | 477,307 | | | Income from discontinued operations | | 157,314 | | | 8,444 | | | 241,024 | | | 165,706 | | | Net income | | 264,156 | | | 66,223 | | | 602,648 | | | 643,013 | | | Less net income attributable to noncontrolling interests in | | | | | | | | | | | | | | | consolidated subsidiaries | | (6,610) | | | (5,636) | | | (30,928) | | | (20,643) | | | Net income attributable to Vornado Realty L.P. | | 257,546 | | | 60,587 | | | 571,720 | | | 622,370 | | | Preferred unit distributions | | (22,016) | | | (21,655) | | | (65,337) | | | (58,722) | | | Discount on preferred unit redemptions | | 11,700 | | | 5,000 | | | 11,700 | | | 5,000 | | | Net income attributable to Class A unitholders | | 247,230 | | | 43,932 | | | 518,083 | | | 568,648 | | | Earnings allocated to unvested participating securities | | (1,008) | | | (706) | | | (2,302) | | | (2,721) | | | Numerator for basic income per Class A unit | | 246,222 | | | 43,226 | | | 515,781 | | | 565,927 | | | Impact of assumed conversions: | | | | | | | | | | | | | | | Convertible preferred unit distributions | | 28 | | | - | | | 85 | | | 94 | | | Numerator for diluted income per Class A unit | $ | 246,250 | | $ | 43,226 | | $ | 515,866 | | $ | 566,021 | | | | | | | | | | | | | | | | | | Denominator: | | | | | | | | | | | | | | Denominator for basic income per Class A unit – | | | | | | | | | | | | | | | weighted average units | | 197,155 | | | 196,239 | | | 197,050 | | | 196,090 | | | Effect of dilutive securities(1): | | | | | | | | | | | | | | | Vornado stock options and restricted unit awards | | 1,046 | | | 2,066 | | | 1,028 | | | 2,135 | | | | Convertible preferred units | | 50 | | | - | | | 50 | | | 55 | | | Denominator for diluted income per Class A unit – | | | | | | | | | | | | | | | weighted average units and assumed conversions | | 198,251 | | | 198,305 | | | 198,128 | | | 198,280 | | | | | | | | | | | | | | | | | | INCOME PER CLASS A UNIT – BASIC: | | | | | | | | | | | | | | Income from continuing operations | $ | 0.45 | | $ | 0.18 | | $ | 1.40 | | $ | 2.04 | | | Income from discontinued operations | | 0.80 | | | 0.04 | | | 1.22 | | | 0.85 | | | Net income per Class A unit | $ | 1.25 | | $ | 0.22 | | $ | 2.62 | | $ | 2.89 | | | | | | | | | | | | | | | | | | INCOME PER CLASS A UNIT – DILUTED: | | | | | | | | | | | | | | Income from continuing operations | $ | 0.45 | | $ | 0.18 | | $ | 1.39 | | $ | 2.02 | | | Income from discontinued operations | | 0.79 | | | 0.04 | | | 1.21 | | | 0.83 | | | Net income per Class A unit | $ | 1.24 | | $ | 0.22 | | $ | 2.60 | | $ | 2.85 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) | | The effect of dilutive securities above excludes anti-dilutive weighted average Class A unit equivalents of 1,056 and 6,617 in the three months ended September 30, 2012 and 2011, respectively, and 3,320 and 6,446 in the nine months ended September 30, 2012 and 2011, respectively. | |
|