XML 28 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Equity (VNO) - USD ($)
$ in Thousands
Total
Series O Preferred Stock
Series K Preferred Stock
Preferred Shares
Preferred Shares
Series O Preferred Stock
Preferred Shares
Series K Preferred Stock
Common Shares
Additional Capital
Earnings Less Than Distributions
Earnings Less Than Distributions
Series K Preferred Stock
Accumulated Other Comprehensive (Loss) Income
Non- controlling Interests in Consolidated Subsidiaries
Beginning balance (in shares) at Dec. 31, 2020       48,793,000                
Beginning balance at Dec. 31, 2020 $ 6,948,155     $ 1,182,339     $ 7,633 $ 8,192,507 $ (2,774,182)   $ (75,099) $ 414,957
Beginning balance (in shares) at Dec. 31, 2020             191,355,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) attributable to Vornado / Vornado Realty L.P. 175,999               175,999      
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 20,826                     20,826
Dividends on common shares (406,109)               (406,109)      
Dividends/distributions on preferred shares/units (see Note 11 for dividends per share amounts) (65,880)               (65,880)      
Series O cumulative redeemable preferred shares issuance (in shares)         12,000,000              
Series O cumulative redeemable preferred shares issuance   $ 291,153     $ 291,153              
Common shares issued:                        
Upon redemption of redeemable Class A units, at redemption value, (in shares)             350,000          
Upon redemption of redeemable Class A units, at redemption value 14,576           $ 14 14,562        
Under employees' share option plan (in shares)             1,000          
Under employees' share option plan 22             22        
Under dividend reinvestment plan (in shares)             21,000          
Under dividend reinvestment plan 877           $ 1 876        
Contributions 4,052                     4,052
Distributions (160,975)                     (160,975)
Conversion of Series A preferred shares to common shares (in shares)             1,000          
Conversion of Series A preferred shares to common shares 0     (13)       13        
Deferred compensation shares and options (in shares)             (4,000)          
Deferred compensation shares and options 792             906 (114)      
Other comprehensive loss of nonconsolidated subsidiaries 10,275                   10,275  
Change in fair value of interest rate swaps and other 51,337                   51,337  
Unearned Out-Performance Plan awards acceleration 10,283             10,283        
Redeemable Class A unit measurement adjustment (76,073)             (76,073)        
Series K cumulative redeemable preferred shares called for redemption (in shares)           (12,000,000)            
Series K cumulative redeemable preferred shares/units called for redemption     $ (300,000)     $ (290,967)       $ (9,033)    
Noncontrolling interests' share of other comprehensive income (loss) (4,048)                   (4,048)  
Other (24)     $ (53)       (3) (1)   1 32
Ending balance (in shares) at Dec. 31, 2021       48,793,000                
Ending balance at Dec. 31, 2021 6,515,238     $ 1,182,459     $ 7,648 8,143,093 (3,079,320)   (17,534) 278,892
Ending balance (in shares) at Dec. 31, 2021             191,724,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) attributable to Vornado / Vornado Realty L.P. (346,499)               (346,499)      
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 3,931                     3,931
Dividends on common shares (406,562)               (406,562)      
Dividends/distributions on preferred shares/units (see Note 11 for dividends per share amounts) (62,116)               (62,116)      
Common shares issued:                        
Upon redemption of redeemable Class A units, at redemption value, (in shares)             117,000          
Upon redemption of redeemable Class A units, at redemption value 3,524           $ 5 3,519        
Under employees' share option plan 7             7        
Under dividend reinvestment plan (in shares)             28,000          
Under dividend reinvestment plan 878           $ 1 877        
Contributions 5,609                     5,609
Distributions (54,388)                     (54,388)
Deferred compensation shares and options (in shares)             (2,000)          
Deferred compensation shares and options 503             588 (85)      
Other comprehensive loss of nonconsolidated subsidiaries 18,874                   18,874  
Change in fair value of interest rate swaps and other 190,494                   190,494  
Redeemable Class A unit measurement adjustment 221,145             221,145        
Noncontrolling interests' share of other comprehensive income (loss) (14,250)                   (16,866) 2,616
Other $ (8)             (1) 2   (1) (8)
Ending balance (in shares) at Dec. 31, 2022 48,792,902     48,793,000                
Ending balance at Dec. 31, 2022 $ 6,076,380     $ 1,182,459     $ 7,654 8,369,228 (3,894,580)   174,967 236,652
Ending balance (in shares) at Dec. 31, 2022 191,866,880           191,867,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) attributable to Vornado / Vornado Realty L.P. $ 105,494               105,494      
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (36,582)                     (36,582)
Dividends on common shares (129,066)               (129,066)      
Dividends/distributions on preferred shares/units (see Note 11 for dividends per share amounts) (62,116)               (62,116)      
Common shares issued:                        
Upon redemption of redeemable Class A units, at redemption value, (in shares)             539,000          
Upon redemption of redeemable Class A units, at redemption value 8,489           $ 21 8,468        
Under dividend reinvestment plan (in shares)             11,000          
Under dividend reinvestment plan 146             146        
Contributions 24,033                     24,033
Distributions (21,526)                     (21,526)
Deferred compensation shares and options (in shares)             (2,000)          
Deferred compensation shares and options 296             321 (25)      
Repurchase of common shares (in shares)             (2,024,000)          
Repurchase of common shares (29,183)           $ (81)   (29,102)      
Other comprehensive loss of nonconsolidated subsidiaries (8,286)                   (8,286)  
Change in fair value of interest rate swaps and other (112,051)                   (112,051)  
Unearned Out-Performance Plan awards acceleration 20,668             20,668        
Redeemable Class A unit measurement adjustment (138,114)             (135,540)     (2,574)  
Noncontrolling interests' share of other comprehensive income (loss) 9,340                   13,059 (3,719)
Deconsolidation of partially owned entity $ (2,636)                     (2,636)
Ending balance (in shares) at Dec. 31, 2023 48,792,902     48,793,000                
Ending balance at Dec. 31, 2023 $ 5,705,286     $ 1,182,459     $ 7,594 $ 8,263,291 $ (4,009,395)   $ 65,115 $ 196,222
Ending balance (in shares) at Dec. 31, 2023 190,390,703           190,391,000