XML 104 R84.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Summary of NOI by Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Segment Information        
Total revenues $ 378,941 $ 343,026 $ 758,918 $ 787,558
Operating expenses (190,920) (174,425) (381,899) (404,432)
NOI - consolidated 188,021 168,601 377,019 383,126
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (15,689) (15,448) (33,335) (30,941)
Add: NOI from partially owned entities 77,235 69,487 155,991 151,368
NOI at share 249,567 222,640 499,675 503,553
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 846 34,190 (352) 37,266
NOI at share - cash basis 250,413 256,830 499,323 540,819
New York        
Segment Information        
Total revenues 301,144 270,628 605,115 626,243
Operating expenses (156,033) (140,207) (317,018) (323,238)
NOI - consolidated 145,111 130,421 288,097 303,005
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (8,473) (8,504) (17,094) (16,937)
Add: NOI from partially owned entities 74,400 67,051 151,173 145,459
NOI at share 211,038 188,968 422,176 431,527
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 541 32,943 (432) 34,049
NOI at share - cash basis 211,579 221,911 421,744 465,576
Other        
Segment Information        
Total revenues 77,797 72,398 153,803 161,315
Operating expenses (34,887) (34,218) (64,881) (81,194)
NOI - consolidated 42,910 38,180 88,922 80,121
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (7,216) (6,944) (16,241) (14,004)
Add: NOI from partially owned entities 2,835 2,436 4,818 5,909
NOI at share 38,529 33,672 77,499 72,026
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 305 1,247 80 3,217
NOI at share - cash basis $ 38,834 $ 34,919 $ 77,579 $ 75,243