XML 103 R83.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Net Income to NOI Reconciliation) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Segment Reporting [Abstract]        
Net income (loss) $ 76,832 $ (217,352) $ 103,825 $ (321,855)
Depreciation and amortization expense 89,777 92,805 185,131 185,598
General and administrative expense 30,602 35,014 74,788 87,848
Transaction related costs and other (lease liability extinguishment gain) 106 (69,221) 949 (69,150)
(Income) loss from partially owned entities (31,426) 291,873 (60,499) 272,770
(Income) loss from real estate fund investments (5,342) 28,042 (5,173) 211,505
Interest and other investment (income) loss, net (1,539) 2,893 (3,061) 8,797
Interest and debt expense 51,894 58,405 101,958 117,247
Net gains on disposition of wholly owned and partially owned assets (25,724) (55,695) (25,724) (124,284)
Income tax expense 2,841 1,837 4,825 14,650
NOI from partially owned entities 77,235 69,487 155,991 151,368
NOI attributable to noncontrolling interests in consolidated subsidiaries (15,689) (15,448) (33,335) (30,941)
NOI at share 249,567 222,640 499,675 503,553
Non cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other 846 34,190 (352) 37,266
NOI at share - cash basis $ 250,413 $ 256,830 $ 499,323 $ 540,819