XML 99 R79.htm IDEA: XBRL DOCUMENT v3.21.2
Income (Loss) Per Share/Income (Loss) Per Class A Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Numerator:        
Net income (loss) attributable to Vornado / Vornado Realty L.P. $ 64,512 $ (185,220) $ 85,062 $ (167,726)
Preferred share dividends / unit distributions (16,467) (12,530) (32,934) (25,061)
NET INCOME (LOSS) attributable to common shareholders / Class A unitholders 48,045 (197,750) 52,128 (192,787)
Earnings allocated to unvested participating securities (9) (18) (18) (69)
Numerator for basic and diluted income (loss) per share / Class A unit $ 48,036 $ (197,768) $ 52,110 $ (192,856)
Denominator:        
Denominator for basic income (loss) per share - weighted average shares (in shares) 191,527 191,104 191,473 191,071
Denominator for diluted income (loss) per share - weighted average shares and assumed conversions (in shares) 192,380 191,104 192,207 191,071
INCOME (LOSS) PER COMMON SHARE - BASIC:        
Net income (loss) per common share (in dollars per share) $ 0.25 $ (1.03) $ 0.27 $ (1.01)
INCOME (LOSS) PER COMMON SHARE - DILUTED:        
Net income (loss) per common share (in dollars per share) $ 0.25 $ (1.03) $ 0.27 $ (1.01)
Out-Performance Plan units        
Denominator:        
Effect of dilutive securities 830 0 719 0
AO LTIP units        
Denominator:        
Effect of dilutive securities 18 0 11 0
Employee stock options and restricted stock awards        
Denominator:        
Effect of dilutive securities 5 0 4 0
Vornado Realty L.P.        
Numerator:        
Net income (loss) attributable to Vornado / Vornado Realty L.P. $ 68,048 $ (199,584) $ 88,927 $ (181,700)
Preferred share dividends / unit distributions (16,508) (12,571) (33,016) (25,143)
NET INCOME (LOSS) attributable to common shareholders / Class A unitholders 51,540 (212,155) 55,911 (206,843)
Earnings allocated to unvested participating securities (664) (1,439) (1,385) (6,357)
Numerator for basic and diluted income (loss) per share / Class A unit $ 50,876 $ (213,594) $ 54,526 $ (213,200)
Denominator:        
Denominator for basic income (loss) per Class A unit - weighted average units and assumed conversions 204,621 203,512 204,560 203,441
Effect of dilutive securities     1,012 0
Denominator for diluted income (loss) per Class A unit - weighted average units 205,814 203,512 205,572 203,441
INCOME (LOSS) PER CLASS A UNIT - BASIC:        
Net income (loss) per Class A unit (in dollars per unit) $ 0.25 $ (1.05) $ 0.27 $ (1.05)
INCOME (LOSS) PER CLASS A UNIT - DILUTED:        
Net income (loss) per Class A unit (in dollars per unit) $ 0.25 $ (1.05) $ 0.27 $ (1.05)
Vornado Realty L.P. | Vornado stock options, Vornado restricted stock awards, OP Units, AO LTIP Units and OPPs        
Denominator:        
Effect of dilutive securities 1,193 0