XML 26 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
Other
Preferred Shares
Common Shares
Class A Units Owned by Vornado
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non-controlling Interests in Consolidated Subsidiaries
Other
Vornado Realty L.P.
Vornado Realty L.P.
Real estate fund investments
Vornado Realty L.P.
Other
Vornado Realty L.P.
Preferred Shares
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive (Loss) Income
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Other
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjustment
Earnings Less Than Distributions
Cumulative Effect, Period of Adoption, Adjustment
Vornado Realty L.P.
Cumulative Effect, Period of Adoption, Adjustment
Vornado Realty L.P.
Earnings Less Than Distributions
Beginning balance, shares at Dec. 31, 2019       36,796 190,986                     36,796 190,986                  
Beginning balance, value at Dec. 31, 2019 $ 7,310,978     $ 891,214 $ 7,618   $ 7,827,697 $ (1,954,266) $ (40,233) $ 578,948     $ 7,310,978     $ 891,214 $ 7,835,315 $ (1,954,266) $ (40,233) $ 578,948     $ (16,064) $ (16,064) $ (16,064) $ (16,064)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net income (loss) attributable to Vornado / Vornado Realty L.P. (167,726)             (167,726)         (181,700)         (181,700)                
Net income attributable to redeemable partnership units 13,974                       13,974         13,974                
Net income attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (140,291)                 (140,291)     (140,291)             (140,291)            
Dividends on common shares (252,247)             (252,247)                                    
Distributions to Vornado                         (252,247)         (252,247)                
Distributions to preferred shareholders / unitholders (see Note 13 for distributions per unit amounts) (25,061)             (25,061)         (25,061)         (25,061)                
Common shares issued: / Class A Units issued to Vornado                                                    
Upon redemption of Class A units, at redemption value, shares         49                       49                  
Upon redemption of Class A units, at redemption value, value 2,464       $ 2   2,462           2,464       $ 2,464                  
Under employees' share option plan, shares         69                       69                  
Under employees' share option plan, value 3,517       $ 3   3,514           3,517       $ 3,517                  
Under dividend reinvestment plan, shares         31                       31                  
Under dividend reinvestment plan, value 1,750       $ 1   1,749           1,750       $ 1,750                  
Contributions:                                                    
Contributions   $ 3,389 $ 2,479               $ 3,389 $ 2,479   $ 3,389 $ 2,479           $ 3,389 $ 2,479        
Distributions:                                                    
Distributions (10,530)                 (10,530)     (10,530)             (10,530)            
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (2) 4 4                                        
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (50)     50           0     $ (50) $ 50                  
Deferred compensation shares and options, shares         13                       13                  
Deferred compensation shares and options 465       $ 1   601 (137)         465       $ 602 (137)                
Other comprehensive income of nonconsolidated subsidiaries 8               8       8           8              
Increase (reduction) in value of interest rate swaps (45,399)               (45,399)       (45,399)           (45,399)              
Unearned Out-Performance Plan awards acceleration 10,824           10,824           10,824       10,824                  
Redeemable Class A unit measurement adjustment 248,879           248,879           248,879       $ 248,879                  
Redeemable noncontrolling interests' share of above adjustments 2,978               2,978       2,978           2,978              
Other, shares         (1)                       (1)                  
Other, value (1,504)           (2) 1   (1,503)     (1,504)       $ (2) 1   (1,503)            
Ending balance, shares at Jun. 30, 2020       36,794 191,151                     36,794 191,151                  
Ending balance, value at Jun. 30, 2020 6,928,909     $ 891,164 $ 7,625   8,095,774 (2,415,500) (82,646) 432,492     6,928,909     $ 891,164 $ 8,103,399 (2,415,500) (82,646) 432,492            
Beginning balance, shares at Mar. 31, 2020       36,796 191,116                     36,796 191,116                  
Beginning balance, value at Mar. 31, 2020 7,293,212     $ 891,211 $ 7,624   8,112,523 (2,091,612) (82,719) 456,185     7,293,212     $ 891,211 $ 8,120,147 (2,091,612) (82,719) 456,185            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net income (loss) attributable to Vornado / Vornado Realty L.P. (185,220)             (185,220)         (199,584)         (199,584)                
Net income attributable to redeemable partnership units 14,364                       14,364         14,364                
Net income attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (17,904)                 (17,904)     (17,904)             (17,904)            
Dividends on common shares (126,141)             (126,141)                                    
Distributions to Vornado                         (126,141)         (126,141)                
Distributions to preferred shareholders / unitholders (see Note 13 for distributions per unit amounts) (12,530)             (12,530)         (12,530)         (12,530)                
Common shares issued: / Class A Units issued to Vornado                                                    
Upon redemption of Class A units, at redemption value, shares         22                       22                  
Upon redemption of Class A units, at redemption value, value 824       $ 1   823           824       $ 824                  
Under dividend reinvestment plan, shares         10                       10                  
Under dividend reinvestment plan, value 368           368           368       $ 368                  
Contributions:                                                    
Contributions 1,082                 1,082     1,082             1,082            
Distributions:                                                    
Distributions (5,295)                 (5,295)     (5,295)             (5,295)            
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, shares       (2) 4                     (2) 4                  
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, value 0     $ (47)     47           0     $ (47) $ 47                  
Deferred compensation shares and options 304           304           304       304                  
Other comprehensive income of nonconsolidated subsidiaries 0                       0                          
Increase (reduction) in value of interest rate swaps 78               78       78           78              
Redeemable Class A unit measurement adjustment (18,291)           (18,291)           (18,291)       $ (18,291)                  
Redeemable noncontrolling interests' share of above adjustments $ (5)               (5)       (5)           (5)              
Other, shares (1)                               (1)                  
Other, value $ (1,573)             3   (1,576)     (1,573)         3   (1,576)            
Ending balance, shares at Jun. 30, 2020       36,794 191,151                     36,794 191,151                  
Ending balance, value at Jun. 30, 2020 6,928,909     $ 891,164 $ 7,625   8,095,774 (2,415,500) (82,646) 432,492     6,928,909     $ 891,164 $ 8,103,399 (2,415,500) (82,646) 432,492            
Beginning balance, shares at Dec. 31, 2020       48,793 191,355                     48,793 191,355                  
Beginning balance, value at Dec. 31, 2020 6,948,155     $ 1,182,339 $ 7,633   8,192,507 (2,774,182) (75,099) 414,957     6,948,155     $ 1,182,339 $ 8,200,140 (2,774,182) (75,099) 414,957            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net income (loss) attributable to Vornado / Vornado Realty L.P. 85,062             85,062         88,927         88,927                
Net income attributable to redeemable partnership units (3,865)                       (3,865)         (3,865)                
Net income attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 14,505                 14,505     14,505             14,505            
Dividends on common shares (202,989)             (202,989)                                    
Distributions to Vornado                         (202,989)         (202,989)                
Distributions to preferred shareholders / unitholders (see Note 13 for distributions per unit amounts) (32,934)             (32,934)         (32,934)         (32,934)                
Common shares issued: / Class A Units issued to Vornado                                                    
Upon redemption of Class A units, at redemption value, shares         199                       199                  
Upon redemption of Class A units, at redemption value, value 8,309       $ 8   8,301           8,309       $ 8,309                  
Under employees' share option plan, shares         0                                          
Under employees' share option plan, value 10           10           10       $ 10                  
Under dividend reinvestment plan, shares         10                       10                  
Under dividend reinvestment plan, value 430           430           430       $ 430                  
Contributions:                                                    
Contributions 1,547                 1,547     1,547             1,547            
Distributions:                                                    
Distributions (145,057)                 (145,057)     (145,057)             (145,057)            
Deferred compensation shares and options, shares         (3)                       (3)                  
Deferred compensation shares and options 335           449 (114)         335       $ 449 (114)                
Other comprehensive income of nonconsolidated subsidiaries 5,059               5,059       5,059           5,059              
Increase (reduction) in value of interest rate swaps 20,193               20,193       20,193           20,193              
Unearned Out-Performance Plan awards acceleration 10,283           10,283           10,283       10,283                  
Redeemable Class A unit measurement adjustment (142,948)           (142,948)           (142,948)       (142,948)                  
Redeemable noncontrolling interests' share of above adjustments (1,590)               (1,590)       (1,590)           (1,590)              
Other, value (53)     $ (48)     1 (4)   (2)     (53)     $ (48) $ 1 (4)   (2)            
Ending balance, shares at Jun. 30, 2021       48,793 191,561                     48,793 191,561                  
Ending balance, value at Jun. 30, 2021 6,568,317     $ 1,182,291 $ 7,641   8,069,033 (2,925,161) (51,437) 285,950     6,568,317     $ 1,182,291 $ 8,076,674 (2,925,161) (51,437) 285,950            
Beginning balance, shares at Mar. 31, 2021       48,793 191,465                     48,793 191,465                  
Beginning balance, value at Mar. 31, 2021 6,753,185     $ 1,182,311 $ 7,638   8,080,392 (2,871,681) (60,753) 415,278     6,753,185     $ 1,182,311 $ 8,088,030 (2,871,681) (60,753) 415,278            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net income (loss) attributable to Vornado / Vornado Realty L.P. 64,512             64,512         68,048         68,048                
Net income attributable to redeemable partnership units (3,536)                       (3,536)         (3,536)                
Net income attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 8,308                 8,308     8,308             8,308            
Dividends on common shares (101,522)             (101,522)                                    
Distributions to Vornado                         (101,522)         (101,522)                
Distributions to preferred shareholders / unitholders (see Note 13 for distributions per unit amounts) (16,467)             (16,467)         (16,467)         (16,467)                
Common shares issued: / Class A Units issued to Vornado                                                    
Upon redemption of Class A units, at redemption value, shares         92                       92                  
Upon redemption of Class A units, at redemption value, value 4,206       $ 4   4,202           4,206       $ 4,206                  
Under employees' share option plan, value 6           6           6       $ 6                  
Under dividend reinvestment plan, shares         4                       4                  
Under dividend reinvestment plan, value 219           219           219       $ 219                  
Contributions:                                                    
Contributions 1,547                 1,547     1,547             1,547            
Distributions:                                                    
Distributions (139,180)                 (139,180)     (139,180)             (139,180)            
Deferred compensation shares and options 225           225           225       225                  
Other comprehensive income of nonconsolidated subsidiaries 1,468               1,468       1,468           1,468              
Increase (reduction) in value of interest rate swaps 8,551               8,551       8,551           8,551              
Redeemable Class A unit measurement adjustment (16,012)           (16,012)           (16,012)       $ (16,012)                  
Redeemable noncontrolling interests' share of above adjustments (704)               (704)       (704)           (704)              
Other, value (25)     $ (20) $ (1)   1 (3) 1 (3)     (25)     $ (20)   (3)   (3)            
Ending balance, shares at Jun. 30, 2021       48,793 191,561                     48,793 191,561                  
Ending balance, value at Jun. 30, 2021 $ 6,568,317     $ 1,182,291 $ 7,641   $ 8,069,033 $ (2,925,161) $ (51,437) $ 285,950     $ 6,568,317     $ 1,182,291 $ 8,076,674 $ (2,925,161) $ (51,437) $ 285,950