XML 109 R92.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Summary of NOI by Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Information        
Total revenues $ 363,962 $ 465,961 $ 1,151,520 $ 1,463,732
Operating expenses (195,645) (226,359) (600,077) (694,006)
NOI - consolidated 168,317 239,602 551,443 769,726
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (25,959) (18,096) (56,900) (51,915)
Add: NOI from partially owned entities 78,175 86,024 229,543 236,400
NOI at share 220,533 307,530 724,086 954,211
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 10,981 (4,037) 48,247 530
NOI at share - cash basis 231,514 303,493 772,333 954,741
New York        
Segment Information        
Total revenues 293,145 380,568 919,388 1,200,234
Operating expenses (161,386) (188,159) (484,624) (574,073)
NOI - consolidated 131,759 192,409 434,764 626,161
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (17,776) (9,574) (34,713) (31,011)
Add: NOI from partially owned entities 75,837 82,649 221,296 211,394
NOI at share 189,820 265,484 621,347 806,544
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 6,261 (5,560) 40,310 (3,741)
NOI at share - cash basis 196,081 259,924 661,657 802,803
Other        
Segment Information        
Total revenues 70,817 85,393 232,132 263,498
Operating expenses (34,259) (38,200) (115,453) (119,933)
NOI - consolidated 36,558 47,193 116,679 143,565
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (8,183) (8,522) (22,187) (20,904)
Add: NOI from partially owned entities 2,338 3,375 8,247 25,006
NOI at share 30,713 42,046 102,739 147,667
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 4,720 1,523 7,937 4,271
NOI at share - cash basis $ 35,433 $ 43,569 $ 110,676 $ 151,938