XML 102 R84.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Summary of net income and EBITDA reconciliation by segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Information        
Net income (loss) $ 219,162 $ (10,754) $ 324,782 $ 210,577
(Income) loss from partially owned entities (7,206) 41,801 (6,059) (5,578)
Loss from real estate fund investments 190 6,308 37,973 1,649
Interest and other investment income, net (2,893) (7,331) (9,401) (22,567)
Net gains on disposition of wholly owned and partially owned assets (141,269) 0 (164,828) (501)
Income (loss) from discontinued operations (61) 47,930 (381) 14,501
NOI attributable to noncontrolling interests in consolidated subsidiaries (16,943) (16,171) (51,415) (48,778)
Depreciation and amortization expense 113,169 104,972 333,701 315,223
General and administrative expense 31,977 34,286 108,937 115,866
Transaction related costs and other 2,510 61 16,683 1,073
NOI from partially owned entities 60,094 66,876 193,359 199,989
Interest and debt expense 88,951 85,068 264,774 252,581
Income tax expense 1,943 1,188 4,964 3,491
NOI at share 349,624 354,234 1,053,089 1,037,526
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other (8,743) (22,307) (39,172) (65,263)
NOI at share - cash basis 340,881 331,927 1,013,917 972,263
Real estate fund investments        
Segment Information        
Loss from real estate fund investments $ 190 $ 6,308 $ 37,973 $ 1,649