XML 99 R81.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Summary of NOI by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Segment Information    
Total revenues $ 536,437 $ 508,058
Operating expenses 237,602 220,659
NOI - consolidated 298,835 287,399
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (17,312) (16,338)
Add: Our share of NOI from partially owned entities 67,513 66,097
NOI at share 349,036 337,158
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other (17,948) (20,481)
NOI at share - cash basis 331,088 316,677
New York    
Segment Information    
Total revenues 448,484 426,239
Operating expenses 197,916 183,107
NOI - consolidated 250,568 243,132
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (11,745) (11,439)
Add: Our share of NOI from partially owned entities 49,773 45,462
NOI at share 288,596 277,155
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other (17,323) (18,372)
NOI at share - cash basis 271,273 258,783
Other    
Segment Information    
Total revenues 87,953 81,819
Operating expenses 39,686 37,552
NOI - consolidated 48,267 44,267
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries (5,567) (4,899)
Add: Our share of NOI from partially owned entities 17,740 20,635
NOI at share 60,440 60,003
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other (625) (2,109)
NOI at share - cash basis $ 59,815 $ 57,894