XML 22 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
REVENUES:    
Property rentals $ 440,110 $ 414,892
Tenant expense reimbursements 60,310 59,033
Fee and other income 36,017 34,133
Total revenues 536,437 508,058
EXPENSES:    
Operating 237,602 220,659
Depreciation and amortization 108,686 105,128
General and administrative 43,633 47,237
(Income) expense from deferred compensation plan liability (404) 2,469
Transaction related costs and other 13,156 752
Total expenses 402,673 376,245
Operating income 133,764 131,813
(Loss) income from partially owned entities (9,904) 1,358
(Loss) income from real estate fund investments (8,807) 268
Interest and other investment (loss) income, net (24,384) 6,695
(Loss) income from deferred compensation plan assets (404) 2,469
Interest and debt expense (88,166) (82,724)
Net gains on disposition of wholly owned and partially owned assets 0 501
Income before income taxes 2,099 60,380
Income tax expense (1,454) (1,851)
Income from continuing operations 645 58,529
(Loss) income from discontinued operations (363) 15,318
Net income 282 73,847
Less net loss (income) attributable to noncontrolling interests in:    
Consolidated subsidiaries 8,274 (6,737)
Operating Partnership 1,124 (3,229)
Net income attributable to Vornado / Vornado Realty L.P. 9,680 63,881
Preferred share dividends / unit distributions (13,035) (16,129)
Preferred share / unit issuance costs (14,486) 0
NET (LOSS) INCOME attributable to common shareholders & Class A unitholders $ (17,841) $ 47,752
(LOSS) INCOME PER COMMON SHARE – BASIC:    
(Loss) income from continuing operations, net (in dollars per share) $ (0.09) $ 0.18
Income from discontinued operations, net (in dollars per share) 0.00 0.07
Net (loss) income per common share (in dollars per share) $ (0.09) $ 0.25
Weighted average shares outstanding, basic 190,081 189,210
(LOSS) INCOME PER COMMON SHARE – DILUTED:    
(Loss) income from continuing operations, net (in dollars per share) $ (0.09) $ 0.18
Income from discontinued operations, net (in dollars per share) 0.00 0.07
Net (loss) income per common share (in dollars per share) $ (0.09) $ 0.25
Weighted average shares outstanding, diluted 190,081 190,372
(LOSS) INCOME PER CLASS A UNIT – DILUTED:    
DIVIDENDS PER COMMON SHARE (in dollars per share) $ 0.63 $ 0.71
Vornado Realty L.P.    
REVENUES:    
Property rentals $ 440,110 $ 414,892
Tenant expense reimbursements 60,310 59,033
Fee and other income 36,017 34,133
Total revenues 536,437 508,058
EXPENSES:    
Operating 237,602 220,659
Depreciation and amortization 108,686 105,128
General and administrative 43,633 47,237
(Income) expense from deferred compensation plan liability (404) 2,469
Transaction related costs and other 13,156 752
Total expenses 402,673 376,245
Operating income 133,764 131,813
(Loss) income from partially owned entities (9,904) 1,358
(Loss) income from real estate fund investments (8,807) 268
Interest and other investment (loss) income, net (24,384) 6,695
(Loss) income from deferred compensation plan assets (404) 2,469
Interest and debt expense (88,166) (82,724)
Net gains on disposition of wholly owned and partially owned assets 0 501
Income before income taxes 2,099 60,380
Income tax expense (1,454) (1,851)
Income from continuing operations 645 58,529
(Loss) income from discontinued operations (363) 15,318
Net income 282 73,847
Less net loss (income) attributable to noncontrolling interests in:    
Consolidated subsidiaries 8,274 (6,737)
Operating Partnership 1,124 (3,229)
Net income attributable to Vornado / Vornado Realty L.P. 8,556 67,110
Preferred share dividends / unit distributions (13,084) (16,178)
Preferred share / unit issuance costs (14,486) 0
NET (LOSS) INCOME attributable to common shareholders & Class A unitholders $ (19,014) $ 50,932
(LOSS) INCOME PER CLASS A UNIT – BASIC:    
(Loss) income from continuing operations, net (in dollars per unit) $ (0.10) $ 0.17
Income from discontinued operations, net (in dollars per unit) 0.00 0.08
Net (loss) income per Class A unit (in dollars per unit) $ (0.10) $ 0.25
Weighted average units outstanding, basic (in shares) 201,929 200,845
(LOSS) INCOME PER CLASS A UNIT – DILUTED:    
(Loss) income from continuing operations, net (in dollars per unit) $ (0.10) $ 0.17
Income from discontinued operations, net (in dollars per unit) 0.00 0.08
Net (loss) income per Class A unit (in dollars per unit) $ (0.10) $ 0.25
Weighted average units outstanding, diluted (in shares) 201,929 202,647
DISTRIBUTIONS PER CLASS A UNIT (in dollars per share) $ 0.63 $ 0.71