EX-99.2 3 exhibit99-2.htm FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JUNE 30, 2007 exhibit99-2.htm


             
             
             
             
             
             
             
             
             
             
             
             
             
             
                            EIGER TECHNOLOGY, INC.
           
             
             
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
       
             
             
                                                                                            As at June 30, 2007
                                                                                                         with
                                                                         Comparative figures as at September 30, 2006
                                                                                                         and
                                                                   For the nine months ended June 30, 2007 and 2006
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
                                        Unaudited, prepared by Management
           
                                 (Stated in Canadian Dollars)
           
             
                                 The unaudited interim consolidated financial statements of Eiger Technology, Inc. (the "Company") have
not been reviewed by the auditors of the Company. This notice is being provided in accordance with
     
section 4.3(3)(a) of the National Instrument 51-102 Continuous Disclosure Obligations.
       
             




                   
EIGER TECHNOLOGY, INC.
 
Consolidated Balance Sheet
 
                   
   
June 30
         
September 30
 
   
2007
         
2006
 
   
(Unaudited)
         
(Audited)
 
                     
Assets
 
                       
Current
                     
  Cash and Marketable Securities
   $
37,000
             $
102,000
 
  Accounts Receivable
   
115,000
             
262,000
 
  Prepaid Expenses
   
27,000
             
34,000
 
  Income Tax Recovery
   
-
             
7,000
 
                         
     
179,000
             
405,000
 
                         
Equity Investment (Note 4)
   
489,000
             
-
 
Property and Equipment (Note 5)
   
53,000
             
986,000
 
Advance to Related Corporations (Note 6)
   
3,047,000
             
31,000
 
Licensing Rights
   
-
             
1,479,000
 
                         
     $
3,768,000
             $
2,901,000
 
                         
                         
Liabilities and Shareholders' Deficit
 
                         
Current
                       
  Accounts Payable and Accrued Charges
   $
1,401,000
             $
1,077,000
 
  Other payables
   
-
             
699,000
 
  Deferred revenue
   
-
             
458,000
 
                         
                         
                         
     
1,401,000
             
2,234,000
 
                         
Non-Controlling Interests in Subsidiaries
   
-
             
695,000
 
                         
                         
Shareholders' Equity (Deficit)
                       
  Share Capital (Note 8)
   
44,375,000
             
43,839,000
 
  Stock-Based Compensation
   
1,264,000
             
1,705,000
 
  Deficit
    (43,272,000 )             (45,572,000 )
                         
     
2,367,000
              (28,000 )
                         
     $
3,768,000
             $
2,901,000
 
                         
On Behalf of the Board:
                       
                         
"John Simmonds"
 
Director
                 
John Simmonds
                       
                         
"Jason Moretto"
 
Director
                 
Jason Moretto
                       
 
 
 

 
 


EIGER TECHNOLOGY, INC.
 
Consolidated Statement of Operations and Deficit
 
                                           
For the period ended June 30
 
2007
         
2007
         
2006
         
2006
 
   
Current Quarter
         
Year-to-Date
         
Quarter
         
Year-to-Date
 
   
(Unaudited)
         
(Unaudited)
         
(Unaudited)
         
(Unaudited)
 
                                                   
Revenues
   $
-
             $
-
             $
1,082,000
             $
3,130,000
 
                                                         
Cost of Revenues
   
-
             
-
             
583,000
             
1,965,000
 
                                                         
Gross Profit
   
-
             
-
             
499,000
             
1,165,000
 
                                                         
Expenses
                                                       
  Selling, General and Administrative
   
1,041,000
             
1,440,000
             
346,000
             
1,104,000
 
  Amortization of Property and Equipment
   
3,000
             
9,000
             
80,000
             
242,000
 
  Interest and Bank Charges
   
1,000
             
2,000
             
47,000
             
148,000
 
                                                         
     
1,045,000
             
1,451,000
             
473,000
             
1,494,000
 
                                                         
Income (Loss) from Operations
    (1,045,000 )             (1,451,000 )            
26,000
              (329,000 )
                                                         
Other Income
                                                       
  Interest income (expense)
   
1,000
             
1,000
             
-
             
-
 
  Earnings (Loss) from Equity Investments
    (229,000 )             (155,000 )            
-
             
-
 
  Gain (Loss) on Sale of Investment in Subsidiary
   
-
              (569,000 )            
-
     
 
     
-
 
  Gain (Loss) on Dilution - (Note 2)
   
4,479,000
             
4,479,000
             
-
             
-
 
     
4,251,000
             
3,756,000
             
-
             
-
 
                                                         
Earnings (Loss) from Continuing Operations
                                                       
Before Income Taxes
   
3,206,000
             
2,305,000
             
26,000
              (329,000 )
  Provision (Recovery) of Income Taxes
   
-
             
5,000
             
-
                 
                                                         
Earnings (Loss) from Continuing Operations
   
3,206,000
             
2,300,000
             
26,000
              (329,000 )
                                                         
Stock-Based Compensation
   
-
             
-
             
429,000
             
438,000
 
Non-Controlling Interests
    (31,000 )            
-
             
36,000
              (8,000 )
                                                         
Net Earnings (Loss)
   
3,175,000
             
2,300,000
              (439,000 )             (759,000 )
                                                         
                                                         
Retained Earnings (Deficit), Beginning of Period
    (46,447,000 )             (45,572,000 )             (45,126,000 )             (44,806,000 )
                                                         
Retained Earnings (Deficit), End of Period
   $ (43,272,000 )            $ (43,272,000 )            $ (45,565,000 )            $ (45,565,000 )
                                                         
                                                         
                                                         
Earnings (Loss) Per Weighted Average Number of Shares Outstanding - Basic and Diluted:
                 
                                                         
Continuing Operations
   $
0.08
             $
0.06
             $
0.00
             $ (0.01 )
                                                         
Net Earnings (Loss)
   $
0.08
             $
0.06
             $ (0.01 )            $ (0.02 )
                                                         
                                                         
Weighted Average Number of Shares Outstanding - Basic and Diluted:
                                         
                                                         
     
41,372,146
             
39,670,085
             
38,819,054
             
38,819,054
 
                                                         
                                                         

 

 



EIGER TECHNOLOGY, INC.
Consolidated Statement of Cash Flows

   
2007
Current Quarter
(Unaudited)
     
2007
Year-to-Date
(Unaudited)
     
2006
Current Quarter
(Unaudited)
     
2006
Year-to-Date
(Unaudited)
 
 
Cash Flows from Operating Activities:
                       
    Net Earnings (Loss) for the Period    $
3,175,000
     $ 2,300,000      $ (439,000 )    $ (759,000 )
    Adjustments for:                                
        Stock-Based Compensation     -             429,000        438,000   
        Dilution gain     (4,479,000 )       (4,479,000)              
        Loss on sale           569,000               
        Loss of equity accounted investee     229,000      
155,000 
             
        Amortization     3,000       9,000        80,000        242,000   
                                 
      (1,072,000)       (1,446,000)       70,000        (79,000)  
 Changes in Non-Cash Working Capital:                                
       Accounts Receivable     207,000        (104,000)       139,000        308,000   
       Prepaid Expenses      (16,000)       (17,000)       31,000        (123,000)  
       Income tax recovery           7,000               
      Advances to Corporations         (1,001,000)       (1,099,000)              
      Accounts Payable     768,000        1,665,000        63,000        (413,000)  
      Other Payable           (699,000)       (273,000)       (237,000)  
      Deferred Revenue                 (392,000)       9,000   
                                 
      (1,114,000)       (1,693,000)       (362,000)       (535,000)  
 Cash Flows from Investment Activities:                                
    Sale (Purchase) of Property and Equipment                 (1,485,000)       (1,662,000)  
    Goodwill and Other Assets                       20,000   
                  (1,485,000)       (1,642,000)  
 Cash Flows from Financing Activities;                                
    Long-Term Debt                                
    Sale of Common Shares                       (82,000)  
    Non-Controlling Interests     536,000        536,000               
      438,000        1,119,000        1,531,000        2,264,000   
                                 
      974,000        1,655,000        1,531,000        2,182,000   
                                 
 Net Increase (Decrease) in Cash     (140,000)       (38,000)       (316,000)       5,000   
                                 
 Cash and Cash Equivalents - Beginning of Period     177,000        75,000        354,000        33,000   
                                 
 Cash and Cash Equivalents - End of Period    $ 37,000       $
37,000 
     $ 38,000       $ 38,000   
                                 
                                 
                                 
                                 
                                 
                                 
                                 

 
 
 

 

 
EIGER TECHNOLOGY, INC.
Notes to the Consolidated Financial Statements
For the nine months ended June 30, 2007
           
           
           
1.  Organization and Nature of Business:
         
           
Eiger Technology, Inc. (the "Company" or "Eiger") was originally incorporated as Alexa Ventures Inc.
on September 8, 1986 under the laws of British Columbia. Currently, the Company is in good standing,
operating under the laws of Ontario.  The Company is listed as an issuer on the TSX.
           
2.  Significant Accounting Policies:
         
           
These interim financial statements have been prepared using the same accounting principles and the
same methods of application as were used in the preparation of the Company's annual financial
statements for the year ended September 30, 2006. However, Eiger's interest in Newlook decreased from
85% to 42% during the second quarter of 2007, resulting in Eiger changing its accounting for Newlook
from consolidation to equity accounting. As a result of this, the company has recognized a dilution
gain of $4,479,000. During the third quarter of 2007, Eiger's interest in Racino Royale, Inc.
decreased from 50%to 45%, resulting in Eiger changing its accounting for Racino to equity accounting.
These interim financial statements may not contain all of the disclosures necessary to be fully in
accordance with Canadian generally accepted accounting principles, and should, therefore, be read in
conjunction with the annual financial statements for the year ended September 30,2006.
 
           
3.  Going Concern:
         
           
The accompanying consolidated financial statements have been prepared on a going concern basis, which
assumes that the Company will continue in operation for the foreseeable future and will be able to realize
its assets and discharge its liabilities and contingencies in the normal course of operations.  The
Company's ability to continue as a going concern is dependent upon the Company's ability to raise
additional capital, to increase sales and sustain profitable operations.  Should the Company be unable to
continue as a going concern, it may be unable to realize the carrying value of its assets and to meet its
liabilities as they become due.  The Company believes that future shares issuance and certain sales related
efforts will provide sufficient cash flow for it to continue as a going concern in its present form,
however, there can be no assurances that the Company will achieve such results. Accordingly, the
consolidated financial statements do not include any adjustments related to the recoverability and
classification of recorded asset amounts or the amount and classification of liabilities or any other
adjustments that might be necessary should the Company be unable to continue as a going concern.
           
4.  Equity Investment:
         
           
The Company's equity investments consist of an ownership interest in Newlook Industries Corp. and
Racino Royale, Inc. The carrying value of investments is summarized as follows:
   
           
                                                 Racino Royale, Inc.
       
489,000
                                                 Newlook Industries Corp.
       
0
           
         
489,000
           
5.  Property and Equipment:
         
           
         
Net Book
         
Value
                         
                                                Furniture and fixtures
       
49,000
                                                Computer software
       
4,000
           
         
53,000
           
6.  Advance to Corporation:
         
           
                                              Newlook Industries Corp.
       
862,000
                                              OnlineTel
       
1,613,000
                                             Racino Royale, Inc.
       
229,000
                                             Alexa Properties
       
156,000
                                             Club Connects
       
2,000
                                             ADH
       
185,000
           
         
3,047,000
           
Advances noted above are unsecured, non-interest bearing and have no specific repayment terms.
           
           
           
           
7.  Commitments and Contingencies:
         
           
The Company is obligated under an office premise lease until February 2011. Under the terms of
the agreement, the Company is committed to rental payments as follows:
     
           
   
2007
   
38,500
   
2008
   
102,000
   
2009
   
102,000
   
2010
   
102,000
   
2011
   
34,000
           
         
378,500
           
8.  Share Capital:
         
           
Authorized:  100,000,000 Common Shares without par value.
       
           
Issued:  42,389,054 Common Shares.
         
           
Stock Options Issued:  3,556,000 Options.