XML 37 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Tables)
3 Months Ended
Mar. 31, 2012
Condensed Consolidating Financial Information [Abstract]  
Schedule Of Condensed Consolidating Balance Sheets
     March 31, 2012  
     Parent
Company
    Combined
Guarantor
Subsidiaries
    Combined
Non-
Guarantor
Subsidiaries
     Eliminations     Consolidated  
     (In thousands)  

ASSETS

           

Current assets

   $ 1,482,390      $ 95,939      $ 2,047       $ (1,448,086   $ 132,290   

Property and equipment, net

     129,459        1,266,215        81,841         7,804        1,485,319   

Investments in subsidiaries

     (41,003     —          —           41,003        —     

Other assets

     27,634        45,767        10,149         (1,630     81,920   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total assets

   $ 1,598,480      $ 1,407,921      $ 94,037       $ (1,400,909   $ 1,699,529   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

           

Current liabilities

   $ 172,047      $ 1,504,038      $ 3,754       $ (1,392,387   $ 287,452   

Long-term liabilities

     853,824        2,362        32,805         —          888,991   

Shareholders' equity

     572,609        (98,479     57,478         (8,522     523,086   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities and shareholders' equity

   $ 1,598,480      $ 1,407,921      $ 94,037       $ (1,400,909   $ 1,699,529   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     December 31, 2011  
     Parent
Company
    Combined
Guarantor
Subsidiaries
    Combined
Non-
Guarantor
Subsidiaries
     Eliminations     Consolidated  
     (In thousands)  

ASSETS

           

Current assets

   $ 1,349,841      $ 71,018      $ 3,874       $ (1,304,336   $ 120,397   

Property and equipment, net

     101,015        1,131,672        68,911         8,916        1,310,514   

Investments in subsidiaries

     (58,764     —          —           58,764        —     

Other assets

     38,853        54,062        9,133         (5,279     96,769   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total assets

   $ 1,430,945      $ 1,256,752      $ 81,918       $ (1,241,935   $ 1,527,680   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

           

Current liabilities

   $ 150,793      $ 1,368,456      $ 4,366       $ (1,252,295   $ 271,320   

Long-term liabilities

     724,801        2,183        22,429         (2,908     746,505   

Shareholders' equity

     555,351        (113,887     55,123         13,268        509,855   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities and shareholders' equity

   $ 1,430,945      $ 1,256,752      $ 81,918       $ (1,241,935   $ 1,527,680   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
Schedule Of Condensed Consolidating Statements Of Operations
     For the Three Months Ended March 31, 2012  
     Parent
Company
    Combined
Guarantor
Subsidiaries
    Combined
Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  
     (In thousands)  

Oil and gas revenues

   $ 6,789      $ 73,926      $ —        $ —        $ 80,715   

Cost and expenses

     14,547        42,678        78        1,111        58,414   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (7,758     31,248        (78     (1,111     22,301   

Other income and (expense), net

     1,127        (7,546     (2,441     —          (8,860
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     (6,631     23,702        (2,519     (1,111     13,441   

Income tax (expense) benefit

     2,321        (8,296     1,216        741        (4,018

Equity in income (loss) of subsidiaries

     14,103        —          —          (14,103     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 9,793      $ 15,406      $ (1,303   $ (14,473   $ 9,423   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     For the Three Months Ended March 31, 2011  
     Parent
Company
    Combined
Guarantor
Subsidiaries
    Combined
Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  
     (In thousands)  

Oil and gas revenues

   $ 8,775      $ 35,283      $ —        $ —        $ 44,058   

Cost and expenses

     16,181        19,410        —          (1,298     34,293   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (7,406     15,873        —          1,298        9,765   

Other income and (expense), net

     (4,144     (3,826     —          —          (7,970
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     (11,550     12,047        —          1,298        1,795   

Income tax (expense) benefit

     3,843        (4,426     —          (477     (1,060

Equity in income (loss) of subsidiaries

     7,621        —          —          (7,621     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (86   $ 7,621      $ —        $ (6,800   $ 735   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule Of Condensed Consolidating Statements Of Cash Flows
     For the Three Months Ended March 31, 2012  
     Parent
Company
    Combined
Guarantor
Subsidiaries
    Combined
Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  
     (In thousands)  

Net cash provided by operating activities

   $ 31,279      $ 53,607      $ (1,644   $ —        $ 83,242   

Net cash used in investing activities

     (189,383     (178,270     (13,474     154,206        (226,921

Net cash provided by financing activities

     139,137        140,091        14,114        (154,206     139,136   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (18,967     15,428        (1,004     —          (4,543

Cash and cash equivalents, beginning of period

     19,134        7,263        1,715        —          28,112   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 167      $ 22,691      $ 711      $ —        $ 23,569   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     For the Three Months Ended March 31, 2011  
     Parent
Company
    Combined
Guarantor
Subsidiaries
    Combined
Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  
     (In thousands)  

Net cash provided by operating activities

   $ 28,724      $ 23,553      $ —        $ —        $ 52,277   

Net cash used in investing activities

     (90,639     (77,001     (6,469     75,167        (98,942

Net cash provided by financing activities

     64,493        53,092        22,075        (75,167     64,493   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     2,578        (356     15,606        —          17,828   

Cash and cash equivalents, beginning of period

     1,418        2,710        —          —          4,128   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 3,996      $ 2,354      $ 15,606      $ —        $ 21,956