XML 67 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Disclosures About Oil And Gas Producing Activities (Tables)
12 Months Ended
Dec. 31, 2012
Reserve Quantities [Line Items]  
Schedule Of Costs Incurred In Oil And Gas Property Acquisition, Exploration And Development Activities
Costs incurred in oil and gas property acquisition, exploration and development activities are summarized below:
 
 
Year Ended December 31,
 
 
2012
 
2011
 
2010
 
 
(In thousands)
U.S.
 
 
 
 
 
 
Unproved property acquisition costs
 
$
139,344

 
$
108,212

 
$
126,783

Exploration costs
 
557,523

 
374,366

 
134,487

Development costs
 
25,756

 
19,769

 
62,952

Asset retirement obligations
 
2,401

 
3,369

 
1,031

Total costs incurred
 
$
725,024

 
$
505,716

 
$
325,253

U.K.
 
 
 
 
 
 
Unproved property acquisition costs
 
$
11,135

 
$
1,004

 
$
806

Exploration costs
 

 

 

Development costs
 
35,225

 
38,775

 
5,375

Asset retirement obligations
 
1,036

 
2,649

 

Total costs incurred
 
$
47,396

 
$
42,428

 
$
6,181

Total Worldwide
 
 
 
 
 
 
Unproved property acquisition costs
 
$
150,479

 
$
109,216

 
$
127,589

Exploration costs
 
557,523

 
374,366

 
134,487

Development costs
 
60,981

 
58,544

 
68,327

Asset retirement obligations
 
3,437

 
6,018

 
1,031

Total costs incurred
 
$
772,420

 
$
548,144

 
$
331,434

Schedule Of Standardized Measure Of Discounted Future Net Cash Flows Relating To Proved Oil And Gas Reserves
The standardized measure of discounted future net cash flows relating to proved oil and gas reserves is as follows:
 
 
U.S.
 
U.K.
 
Worldwide
 
 
(In thousands)
2010
 
 
 
 
 
 
Future cash inflows
 
$
3,514,978

 
$
432,230

 
$
3,947,208

Future production costs
 
(952,148
)
 
(96,782
)
 
(1,048,930
)
Future development costs
 
(597,444
)
 
(78,439
)
 
(675,883
)
Future income taxes
 
(415,021
)
 
(128,618
)
 
(543,639
)
Future net cash flows
 
1,550,365

 
128,391

 
1,678,756

Less 10% annual discount to reflect timing of cash flows
 
(895,681
)
 
(34,289
)
 
(929,970
)
Standard measure of discounted future net cash flows
 
$
654,684

 
$
94,102

 
$
748,786

2011
 
 
 
 
 
 
Future cash inflows
 
$
4,834,725

 
$
617,667

 
$
5,452,392

Future production costs
 
(1,212,722
)
 
(95,229
)
 
(1,307,951
)
Future development costs
 
(1,163,377
)
 
(43,954
)
 
(1,207,331
)
Future income taxes
 
(477,824
)
 
(246,273
)
 
(724,097
)
Future net cash flows
 
1,980,802

 
232,211

 
2,213,013

Less 10% annual discount to reflect timing of cash flows
 
(1,124,339
)
 
(47,638
)
 
(1,171,977
)
Standard measure of discounted future net cash flows
 
$
856,463

 
$
184,573

 
$
1,041,036

2012
 
 
 
 
 
 
Future cash inflows
 
$
4,960,687

 
$
623,678

 
$
5,584,365

Future production costs
 
(1,009,850
)
 
(87,727
)
 
(1,097,577
)
Future development costs
 
(982,101
)
 
(11,194
)
 
(993,295
)
Future income taxes
 
(511,790
)
 
(252,493
)
 
(764,283
)
Future net cash flows
 
2,456,946

 
272,264

 
2,729,210

Less 10% annual discount to reflect timing of cash flows
 
(1,277,463
)
 
(33,352
)
 
(1,310,815
)
Standard measure of discounted future net cash flows
 
$
1,179,483

 
$
238,912

 
$
1,418,395

Schedule Of Changes In Standardized Measure Of Discounted Future Net Cash Flows Relating To Proved Oil And Gas Reserves
Changes in the standardized measure of discounted future net cash flows relating to proved oil and gas reserves are summarized below: 
 
 
U.S.
 
U.K.
 
Worldwide
 
 
(In thousands)
Standardized measure — January 1, 2010
 
$
382,093

 
$

 
$
382,093

Revisions to reserves proved in prior years:
 
 
 
 
 
 
Net change in sales prices and production costs related to future production
 
263,663

 

 
263,663

Net change in estimated future development costs
 
83

 

 
83

Net change due to revisions in quantity estimates
 
(25,451
)
 

 
(25,451
)
Accretion of discount
 
39,833

 

 
39,833

Changes in production rates (timing) and other
 
49,806

 

 
49,806

Total revisions
 
327,934

 

 
327,934

Net change due to extensions and discoveries, net of estimated future development and production costs
 
157,846

 
193,985

 
351,831

Net change due to sales of minerals in place
 

 

 

Sales of oil and gas produced, net of production costs
 
(115,800
)
 

 
(115,800
)
Previously estimated development costs incurred
 
43,940

 

 
43,940

Net change in income taxes
 
(141,329
)
 
(99,883
)
 
(241,212
)
Net change in standardized measure of discounted future net cash flows
 
272,591

 
94,102

 
366,693

Standardized measure — December 31, 2010
 
$
654,684

 
$
94,102

 
$
748,786

Revisions to reserves proved in prior years:
 
 
 
 
 
 
Net change in sales prices and production costs related to future production
 
134,952

 
128,525

 
263,477

Net change in estimated future development costs
 
(509
)
 
(4,144
)
 
(4,653
)
Net change due to revisions in quantity estimates
 
(64,860
)
 
13,078

 
(51,782
)
Accretion of discount
 
81,225

 
19,399

 
100,624

Changes in production rates (timing) and other
 
(78,199
)
 
(16,094
)
 
(94,293
)
Total revisions
 
72,609

 
140,764

 
213,373

Net change due to extensions and discoveries, net of estimated future development and production costs
 
508,558

 

 
508,558

Net change due to sales of minerals in place
 
(150,437
)
 

 
(150,437
)
Sales of oil and gas produced, net of production costs
 
(173,853
)
 

 
(173,853
)
Previously estimated development costs incurred
 
5,381

 
39,779

 
45,160

Net change in income taxes
 
(60,479
)
 
(90,072
)
 
(150,551
)
Net change in standardized measure of discounted future net cash flows
 
201,779

 
90,471

 
292,250

Standardized measure — December 31, 2011
 
$
856,463

 
$
184,573

 
$
1,041,036

Revisions to reserves proved in prior years:
 
 
 
 
 
 
Net change in sales prices and production costs related to future production
 
(55,249
)
 
49,719

 
(5,530
)
Net change in estimated future development costs
 
91,404

 

 
91,404

Net change due to revisions in quantity estimates
 
(77,919
)
 
(46,803
)
 
(124,722
)
Accretion of discount
 
107,451

 
37,453

 
144,904

Changes in production rates (timing) and other
 
(3,369
)
 
(6,061
)
 
(9,430
)
Total revisions
 
62,318

 
34,308

 
96,626

Net change due to extensions and discoveries, net of estimated future development and production costs
 
599,544

 

 
599,544

Net change due to sales of minerals in place
 
(212,910
)
 

 
(212,910
)
Sales of oil and gas produced, net of production costs
 
(313,354
)
 

 
(313,354
)
Previously estimated development costs incurred
 
202,187

 
32,760

 
234,947

Net change in income taxes
 
(14,765
)
 
(12,729
)
 
(27,494
)
Net change in standardized measure of discounted future net cash flows
 
323,020

 
54,339

 
377,359

Standardized measure — December 31, 2012
 
$
1,179,483

 
$
238,912

 
$
1,418,395

Natural Gas [Member]
 
Reserve Quantities [Line Items]  
Schedule Of Net Proved Oil And Gas Reserves And Changes In Net Proved Oil And Gas Reserves
The Company’s net proved oil and gas reserves and changes in net proved oil and gas reserves, which are located in the U.S. and U.K., are summarized below:
 
 
Crude Oil, Condensate and Natural Gas Liquids (MBoe)
 
 
U.S.
 
U.K.
 
Worldwide
Proved reserves:
 
 
 
 
 
 
January 1, 2010
 
14,803

 

 
14,803

Extensions and discoveries
 
10,961

 
5,263

 
16,224

Revisions of previous estimates
 
(2,102
)
 

 
(2,102
)
Production
 
(452
)
 

 
(452
)
December 31, 2010
 
23,210

 
5,263

 
28,473

Extensions and discoveries
 
17,404

 

 
17,404

Revisions of previous estimates
 
(71
)
 
174

 
103

Sales of reserves in place
 
(10,310
)
 

 
(10,310
)
Production
 
(1,011
)
 

 
(1,011
)
December 31, 2011
 
29,222

 
5,437

 
34,659

Extensions and discoveries
 
17,153

 

 
17,153

Revisions of previous estimates
 
2,500

 
(196
)
 
2,304

Sales of reserves in place
 
(1,250
)
 

 
(1,250
)
Production
 
(3,167
)
 

 
(3,167
)
December 31, 2012
 
44,458

 
5,241

 
49,699

 
 
 
 
 
 
 
Proved developed reserves:
 
 
 
 
 
 
December 31, 2010
 
7,387

 

 
7,387

December 31, 2011
 
7,989

 
2,719

 
10,708

December 31, 2012
 
14,295

 
5,241

 
19,536

 
 
 
 
 
 
 
Proved undeveloped reserves:
 
 
 
 
 
 
December 31, 2010
 
15,823

 
5,263

 
21,086

December 31, 2011
 
21,233

 
2,718

 
23,951

December 31, 2012
 
30,163

 

 
30,163


 
 
Natural Gas (MMcf)
 
 
U.S.
 
U.K.
 
Worldwide
Proved reserves:
 
 
 
 
 
 
January 1, 2010
 
513,047

 

 
513,047

Extensions and discoveries
 
240,347

 
4,684

 
245,031

Revisions of previous estimates
 
(54,132
)
 

 
(54,132
)
Production
 
(34,095
)
 

 
(34,095
)
December 31, 2010
 
665,167

 
4,684

 
669,851

Extensions and discoveries
 
221,544

 

 
221,544

Revisions of previous estimates
 
(41,990
)
 
154

 
(41,836
)
Sales of reserves in place
 
(82,884
)
 

 
(82,884
)
Production
 
(38,990
)
 

 
(38,990
)
December 31, 2011
 
722,847

 
4,838

 
727,685

Extensions and discoveries
 
72,916

 

 
72,916

Revisions of previous estimates
 
(20,996
)
 
(174
)
 
(21,170
)
Sales of reserves in place
 
(313,483
)
 

 
(313,483
)
Production
 
(37,612
)
 

 
(37,612
)
December 31, 2012
 
423,672

 
4,664

 
428,336

 
 
 
 
 
 
 
Proved developed reserves:
 
 
 
 
 
 
December 31, 2010
 
358,543

 

 
358,543

December 31, 2011
 
389,795

 
2,419

 
392,214

December 31, 2012
 
229,539

 
4,664

 
234,203

 
 
 
 
 
 
 
Proved undeveloped reserves:
 
 
 
 
 
 
December 31, 2010
 
306,624

 
4,684

 
311,308

December 31, 2011
 
333,052

 
2,419

 
335,471

December 31, 2012
 
194,134

 

 
194,134

Crude Oil, Condensate And Natural Gas Liquids [Member]
 
Reserve Quantities [Line Items]  
Schedule Of Net Proved Oil And Gas Reserves And Changes In Net Proved Oil And Gas Reserves
 
 
Crude Oil, Condensate and Natural Gas Liquids (MBoe)
 
 
U.S.
 
U.K.
 
Worldwide
Proved reserves:
 
 
 
 
 
 
January 1, 2010
 
14,803

 

 
14,803

Extensions and discoveries
 
10,961

 
5,263

 
16,224

Revisions of previous estimates
 
(2,102
)
 

 
(2,102
)
Production
 
(452
)
 

 
(452
)
December 31, 2010
 
23,210

 
5,263

 
28,473

Extensions and discoveries
 
17,404

 

 
17,404

Revisions of previous estimates
 
(71
)
 
174

 
103

Sales of reserves in place
 
(10,310
)
 

 
(10,310
)
Production
 
(1,011
)
 

 
(1,011
)
December 31, 2011
 
29,222

 
5,437

 
34,659

Extensions and discoveries
 
17,153

 

 
17,153

Revisions of previous estimates
 
2,500

 
(196
)
 
2,304

Sales of reserves in place
 
(1,250
)
 

 
(1,250
)
Production
 
(3,167
)
 

 
(3,167
)
December 31, 2012
 
44,458

 
5,241

 
49,699

 
 
 
 
 
 
 
Proved developed reserves:
 
 
 
 
 
 
December 31, 2010
 
7,387

 

 
7,387

December 31, 2011
 
7,989

 
2,719

 
10,708

December 31, 2012
 
14,295

 
5,241

 
19,536

 
 
 
 
 
 
 
Proved undeveloped reserves:
 
 
 
 
 
 
December 31, 2010
 
15,823

 
5,263

 
21,086

December 31, 2011
 
21,233

 
2,718

 
23,951

December 31, 2012
 
30,163

 

 
30,163