XML 41 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
STOCK-BASED COMPENSATION (Tables)
3 Months Ended
Aug. 31, 2022
STOCKBASED COMPENSATION  
Compensation costs related to the Company's stock-based compensation

The following table summarizes the stock-based compensation expense for the three months ended August 31, 2022 and 2021 (in thousands):

 

 

 

Three Months Ended

 

 

 

August 31,

 

 

 

2022

 

 

2021

 

Stock-based compensation in the form of stock options, RSUs and ESPP purchase rights, included in:

 

 

 

 

 

 

Cost of sales

 

$91

 

 

$82

 

Selling, general and administrative  

 

 

465

 

 

 

395

 

Research and development 

 

 

154

 

 

 

111

 

Total stock-based compensation

 

$710

 

 

$588

 

Fair value assumptions for Option Valuation Model

Fair Value. The fair value of the Company’s stock options granted to employees for the three months ended August 31, 2022 and 2021 were estimated using the following weighted average assumptions in the Black-Scholes option valuation model:

 

 

 

Three Months Ended

 

 

 

August 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

5

 

 

 

6

 

Volatility

 

 

117%

 

 

76%

Risk-free interest rate

 

 

3.06%

 

 

1.01%

Weighted average grant date fair value

 

$6.57

 

 

$1.93

 

Stock option and RSU transactions

The following tables summarize the Company’s stock option and RSU transactions during the three months ended August 31, 2022 (in thousands):

 

 

 

Available

 

 

 

Shares

 

Balance, May 31, 2022

 

 

1,826

 

 

 

 

 

 

Options granted

 

 

(103)

RSUs granted

 

 

(276)

Options cancelled and adjusted

 

 

6

 

 

 

 

 

 

Balance, August 31, 2022

 

 

1,453

 

Stock option transactions

The following table summarizes the stock option transactions during the three months ended August 31, 2022 (in thousands, except per share data):

 

 

 

Outstanding Options

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Number

 

 

Average

 

 

Aggregate

 

 

 

of

 

 

Exercise

 

 

Intrinsic

 

 

 

Shares

 

 

Price

 

 

Value

 

Balances, May 31, 2022

 

 

1,597

 

 

$2.70

 

 

$9,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options granted

 

 

103

 

 

$8.00

 

 

 

 

 

Options cancelled

 

 

(6)

 

$2.41

 

 

 

 

 

Options exercised

 

 

(102)

 

$2.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, August 31, 2022

 

 

1,592

 

 

$3.08

 

 

$18,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options fully vested and expected to vest at August 31, 2022

 

 

1,569

 

 

$3.08

 

 

$18,030

 

Options outstanding

The options outstanding and exercisable at August 31, 2022 were in the following exercise price ranges (in thousands, except per share data):

 

 

 

 

Options Outstanding

 

 

Options Exercisable

 

 

 

 

at August 31, 2022

 

 

at August 31, 2022

 

Range of

Exercise

Prices

 

 

Number Outstanding Shares

 

 

Weighted Average Remaining Contractual Life (Years)

 

 

Weighted Average Exercise Price

 

 

Number Exercisable Shares

 

 

Weighted Average Remaining Contractual Life (Years)

 

 

Weighted Average Exercise Price

 

 

Aggregate Intrinsic Value

 

$1.34

 

 

 

51

 

 

 

5.14

 

 

$1.34

 

 

 

51

 

 

 

5.14

 

 

$1.34

 

 

 

 

$1.64-$1.86

 

 

 

586

 

 

 

3.89

 

 

$1.71

 

 

 

387

 

 

 

3.67

 

 

$1.70

 

 

 

 

$2.03-$2.42

 

 

 

451

 

 

 

3.06

 

 

$2.25

 

 

 

428

 

 

 

2.97

 

 

$2.25

 

 

 

 

$2.76-$2.93

 

 

 

204

 

 

 

5.32

 

 

$2.91

 

 

 

60

 

 

 

4.00

 

 

$2.88

 

 

 

 

$3.46-$3.93

 

 

 

100

 

 

 

1.92

 

 

$3.84

 

 

 

100

 

 

 

1.92

 

 

$3.84

 

 

 

 

$8.00-$19.85

 

 

 

200

 

 

 

6.71

 

 

$9.24

 

 

 

11

 

 

 

6.56

 

 

$11.13

 

 

 

 

$1.34-$19.85

 

 

 

1,592

 

 

 

4.11

 

 

$3.08

 

 

 

1,037

 

 

 

3.33

 

 

$2.29

 

 

$12,715