XML 50 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
STOCKHOLDERS EQUITY AND STOCK-BASED COMPENSATION (Tables)
12 Months Ended
May 31, 2022
STOCKHOLDERS EQUITY AND STOCK-BASED COMPENSATION  
Compensation costs related to the Company's stock-based compensation

The following table summarizes the stock-based compensation expense for the fiscal years ended May 31, 2022, 2021 and 2020 (in thousands, except per share data):

 

 

 

Year Ended May 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Stock-based compensation in the form of stock options, RSUs, and ESPP purchase rights, included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$234

 

 

$70

 

 

$80

 

Selling, general and administrative

 

 

1,721

 

 

 

816

 

 

 

631

 

Research and development

 

 

968

 

 

 

215

 

 

 

199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect on net income (loss)

 

$2,923

 

 

$1,101

 

 

$910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect on net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$0.11

 

 

$0.05

 

 

$0.04

 

Diluted

 

$0.11

 

 

$0.05

 

 

$0.04

 

Fair value assumptions for Option Valuation Model

Fair Value. The fair values of the Company’s stock options granted to employees in fiscal 2022, 2021 and 2020 were estimated using the following weighted average assumptions in the Black-Scholes option valuation method:

 

 

 

Year Ended May 31,

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)            

 

       5 - 6

 

 

 

6

 

 

 

5

 

Volatility                  

 

 

88.0%

 

 

72.0%

 

 

71.5%

Risk-free interest rates             

 

 

1.50%

 

 

0.44%

 

 

1.56%

Weighted average grant date fair value     

 

$4.01

 

 

$1.12

 

 

$0.95

 

Fair value assumption of the ESPP Purchase Rights

The fair value of our ESPP purchase rights for the fiscal 2022, 2021 and 2020 was estimated using the following weighted average assumptions:

 

 

 

Year End May 31,

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)           

 

0.5 – 2.0

 

 

0.5 – 2.0

 

 

0.5 – 2.0

 

Volatility                 

 

101% – 272

%

 

74% – 88

 

62% – 77

Risk-free interest rates             

 

0.05%–2.44

%

 

0.04%–0.17

%

 

0.14%–1.81

%

Weighted average grant date fair value     

 

$9.68

 

 

$1.03

 

 

$0.79

 

Stock option and RSU transactions

The following tables summarize the Company’s stock option and RSU transactions during fiscal 2022, 2021 and 2020 (in thousands):

 

 

 

Available

 

 

 

Shares

 

Balance, May 31, 2019

 

 

1,147

 

 

 

 

 

 

Additional shares reserved

 

 

1,196

 

Options granted

 

 

(738)

RSUs granted

 

 

(25)

Shares withheld for taxes and not issued

 

 

6

 

Options terminated

 

 

457

 

Options expired

 

 

(393)

 

 

 

 

 

Balance, May 31, 2020

 

 

1,650

 

 

 

 

 

 

Options granted

 

 

(297)

RSUs granted

 

 

(340)

RSUs cancelled

 

 

1

 

Shares withheld for taxes and not issued

 

 

9

 

Options terminated

 

 

455

 

Options expired

 

 

(341)

 

 

 

 

 

Balance, May 31, 2021

 

 

1,137

 

 

 

 

 

 

Additional shares reserved

 

 

1,414

 

Options granted

 

 

(303)

RSUs granted

 

 

(522)

RSUs cancelled

 

 

10

 

Shares withheld for taxes and not issued

 

 

(15)

Options terminated

 

 

105

 

 

 

 

 

 

Balance, May 31, 2022

 

 

1,826

 

Stock option transactions

The following table summarized the stock option transactions during fiscal 2022, 2021 and 2020 (in thousands, except per share data):

 

 

 

Outstanding Options

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Number

 

 

Average

 

 

Aggregate

 

 

 

of

 

 

Exercise

 

 

Intrinsic

 

 

 

Shares

 

 

Price

 

 

Value

 

Balances, May 31, 2019

 

 

3,107

 

 

$2.20

 

 

$283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options granted

 

 

738

 

 

$1.61

 

 

 

 

 

Options terminated

 

 

(457)

 

$1.98

 

 

 

 

 

Options exercised

 

 

(235)

 

$1.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, May 31, 2020

 

 

3,153

 

 

$2.17

 

 

$102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options granted

 

 

297

 

 

$1.78

 

 

 

 

 

Options terminated

 

 

(455)

 

$2.31

 

 

 

 

 

Options exercised

 

 

(229)

 

$1.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, May 31, 2021

 

 

2,766

 

 

$2.16

 

 

$807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options granted

 

 

303

 

 

$5.37

 

 

 

 

 

Options terminated

 

 

(105)

 

$1.59

 

 

 

 

 

Options exercised

 

 

(1,367)

 

$2.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, May 31, 2022

 

 

1,597

 

 

$2.70

 

 

$9,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options fully vested and expected to vest at May 31, 2022

 

 

1,570

 

 

$2.69

 

 

$9,138

 

Options outstanding

The options outstanding and exercisable at May 31, 2022 were in the following exercise price ranges (in thousands, except per share data):

 

 

 

 

Options Outstanding

 

 

Options Exercisable

 

 

 

 

at May 31, 2022

 

 

at May 31, 2022

 

Range of Exercise

Prices

 

 

Number Outstanding Shares

 

 

Weighted Average Remaining Contractual Life (Years)

 

 

Weighted Average Exercise Price

 

 

Number Exercisable Shares

 

 

Weighted Average Remaining Contractual Life (Years)

 

 

Weighted Average Exercise Price

 

 

Aggregate Intrinsic Value

 

$1.34

 

 

 

51

 

 

 

5.39

 

 

$1.34

 

 

 

51

 

 

 

5.39

 

 

$1.34

 

 

 

 

$1.64-$1.86

 

 

 

659

 

 

 

4.02

 

 

$1.70

 

 

 

419

 

 

 

3.71

 

 

$1.69

 

 

 

 

$2.03-$2.42

 

 

 

471

 

 

 

3.33

 

 

$2.25

 

 

 

408

 

 

 

3.21

 

 

$2.26

 

 

 

 

$2.76-$2.93

 

 

 

215

 

 

 

5.60

 

 

$2.91

 

 

 

56

 

 

 

4.12

 

 

$2.87

 

 

 

 

$3.46-$3.93

 

 

 

104

 

 

 

2.17

 

 

$3.84

 

 

 

104

 

 

 

2.17

 

 

$3.84

 

 

 

 

$9.45-$19.85

 

 

 

97

 

 

 

6.80

 

 

$10.57

 

 

 

4

 

 

 

6.64

 

 

$14.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.34-$19.85

 

 

 

1,597

 

 

 

4.12

 

 

$2.70

 

 

 

1,042

 

 

 

3.47

 

 

$2.22

 

 

$6,440