XML 43 R34.htm IDEA: XBRL DOCUMENT v3.21.4
STOCKBASED COMPENSATION (Tables)
6 Months Ended
Nov. 30, 2021
EQUITY  
Compensation costs related to the Company's stock-based compensation

The following table summarizes the stock-based compensation expense for the three and six months ended November 30, 2021 and 2020 (in thousands):

 

 

 

Three Months Ended November 30,

 

 

Six Months Ended November 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Stock-based compensation in the form of stock options, RSUs and ESPP purchase rights, included in:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$76

 

 

$15

 

 

$158

 

 

$31

 

Selling, general and administrative

 

 

377

 

 

 

194

 

 

 

772

 

 

 

399

 

Research and development

 

 

265

 

 

 

48

 

 

 

376

 

 

 

97

 

Total stock-based compensation

 

$718

 

 

$257

 

 

$1,306

 

 

$527

 

Fair value assumptions for Option Valuation Model

Fair Value. The fair value of the Company’s stock options granted to employees for the three and six months ended November 30, 2021 and 2020 were estimated using the following weighted average assumptions in the Black-Scholes option valuation model:

 

 

 

Three Months Ended November 30,

 

 

Six Months Ended November 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

6

 

 

 

6

 

 

 

6

 

 

 

6

 

Volatility

 

 

0.85

 

 

 

0.73

 

 

 

0.76

 

 

 

0.72

 

Risk-free interest rate

 

 

1.32%

 

 

0.43%

 

 

1.02%

 

 

0.39%

Weighted average grant date fair value

 

$14.16

 

 

$0.91

 

 

$2.50

 

 

$1.09

 

Fair value assumption of the ESPP Purchase Rights

 The fair values of the ESPP purchase rights granted for the three and six months ended November 30, 2021 and 2020 were estimated using the following assumptions:

 

 

 

Three and Six Months Ended

 

 

Three and Six Months Ended

 

 

 

November 30, 2021

 

 

November 30, 2020

 

 

 

 

 

 

 

Expected term (in years)

 

0.5-2.0

 

 

0.5-2.0

 

Volatility

 

1.01-1.43

 

 

0.74-0.82

 

Expected dividend

 

$0.00

 

 

$0.00

 

Risk-free interest rates

 

0.05%-0.27

%

 

0.10%-0.14

%

Estimated forfeiture rate

 

 

0%

 

 

0%

Weighted average grant date fair value

 

$9.57

 

 

$0.42

 

Stock option and RSU transactions

The following tables summarize the Company’s stock option and RSU transactions during the three and six months ended November 30, 2021 (in thousands):

 

 

 

Available Shares

 

Balance, May 31, 2021

 

 

1,137

 

 

 

 

 

 

Options granted

 

 

(206)

RSUs granted

 

 

(238)

Options cancelled and adjusted

 

 

(8)

 

 

 

 

 

Balance, August 31, 2021

 

 

685

 

Options reserved

 

 

1,414

 

Options granted

 

 

(10)

RSUs granted

 

 

(14)

RSUs - performance grants

 

 

(270)

Options cancelled

 

 

51

 

 

 

 

 

 

Balance, November 30, 2021

 

 

1,856

 

Stock option transactions

The following table summarizes the stock option transactions during the three and six months ended November 30, 2021 (in thousands, except per share data):

 

 

 

Outstanding Options

 

 

 

Number of

 

 

Weighted Average

 

 

Aggregate

 

 

 

Shares

 

 

Exercise Price

 

 

Intrinsic Value

 

Balances, May 31, 2021

 

 

2,766

 

 

$2.16

 

 

$807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options granted

 

 

206

 

 

$2.93

 

 

 

 

 

Options cancelled

 

 

(6)

 

$1.95

 

 

 

 

 

Options exercised

 

 

(641)

 

$2.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, August 31, 2021

 

 

2,325

 

 

$2.14

 

 

$12,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options granted

 

 

10

 

 

$19.85

 

 

 

 

 

Options cancelled

 

 

(51)

 

$1.73

 

 

 

 

 

Options exercised

 

 

(571)

 

$2.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, November 30, 2021

 

 

1,713

 

 

$2.26

 

 

$25,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options fully vested and expected to vest at November 30, 2021

 

 

1,685

 

 

$4.22

 

 

$25,250

 

Options outstanding

 The options outstanding and exercisable at November 30, 2021 were in the following exercise price ranges (in thousands, except per share data):

 

 

 

 

Options Outstanding at November 30, 2021

 

 

Options Exercisable at November 30, 2021

 

Range of

Exercise Prices

 

Number

Outstanding Shares

 

 

Weighted Average Remaining Contractual Life (Years)

 

 

Weighted Average

Exercise Price

 

 

Number

Exercisable Shares

 

 

Weighted Average Remaining Contractual Life (Years)

 

 

Weighted Average

Exercise Price

 

 

Aggregate

Intrinsic Value

 

$

1.22-$1.34

 

 

97

 

 

 

5.60

 

 

$1.28

 

 

 

54

 

 

 

5.86

 

 

$1.33

 

 

 

 

$

1.64-$1.86

 

 

682

 

 

 

4.51

 

 

$1.71

 

 

 

356

 

 

 

4.05

 

 

$1.69

 

 

 

 

$

2.03-$2.46

 

 

594

 

 

 

3.18

 

 

$2.23

 

 

 

453

 

 

 

2.87

 

 

$2.22

 

 

 

 

$

2.63-$2.93

 

 

226

 

 

 

6.12

 

 

$2.92

 

 

 

38

 

 

 

3.67

 

 

$2.84

 

 

 

 

$

3.46-$3.93

 

 

104

 

 

 

2.67

 

 

$3.84

 

 

 

104

 

 

 

2.67

 

 

$3.84

 

 

 

 

$

9.94-19.85

 

 

10

 

 

 

6.89

 

 

$19.85

 

 

 

-

 

 

 

6.89

 

 

$19.85

 

 

 

 

$

1.22-19.85

 

 

1,713

 

 

 

4.23

 

 

$2.26

 

 

 

1,005

 

 

 

3.46

 

 

$2.18

 

 

$15,314