XML 29 R19.htm IDEA: XBRL DOCUMENT v3.19.1
12. STOCKHOLDERS' EQUITY, COMPREHENSIVE INCOME AND STOCK-BASED COMPENSATION
9 Months Ended
Feb. 28, 2019
Equity [Abstract]  
12. STOCKHOLDERS' EQUITY, COMPREHENSIVE INCOME AND STOCK-BASED COMPENSATION

12. STOCKHOLDERS’ EQUITY, COMPREHENSIVE INCOME AND STOCK-BASED COMPENSATION

 

   ACCUMULATED OTHER COMPREHENSIVE INCOME

 

    Changes in the components of AOCI, net of tax, were as follows (in thousands):

 

    Cumulative
Translation
Adjustments
    Unrealized Loss
on Investments,
Net
    Total  
                   
Balance at May 31, 2018   $ 2,292     $ --     $ 2,292  
Other comprehensive (loss) income before reclassifications     (40 )     --       (40 )
Amounts reclassified out of AOCI     --       --       --  
Other comprehensive (loss) income, net of tax     (40 )     --       (40 )
Balance at February 28, 2019   $ 2,252     $ --     $ 2,252  

 

            STOCK-BASED COMPENSATION

 

    Stock-based compensation expense consists of expenses for stock options, restricted stock units, or RSUs, and employee stock purchase plan, or ESPP, purchase rights. Stock-based compensation expense for stock options and ESPP purchase rights is measured at each grant date, based on the fair value of the award using the Black-Scholes option valuation model, and is recognized as expense over the employee’s requisite service period. This model was developed for use in estimating the value of publicly traded options that have no vesting restrictions and are fully transferable. The Company’s employee stock options have characteristics significantly different from those of publicly traded options. For RSUs, stock-based compensation cost is based on the fair value of the Company’s common stock at the grant date. All of the Company’s stock-based compensation is accounted for as an equity instrument. See Note 10 in the Company’s Annual Report on Form 10-K for fiscal 2018 filed on August 28, 2018 for further information regarding the 2016 Equity Incentive Plan and the Amended and Restated 2006 ESPP.

 

    The following table summarizes the stock-based compensation expense for the three and nine months ended February 28, 2019 and 2018 (in thousands):

 

    Three Months Ended     Nine Months Ended  
    February 28,      February 28,  
    2019     2018     2019     2018  
Stock-based compensation in the form of employee stock options, RSUs and
ESPP purchase rights, included in:
                       
Cost of sales   $ 24     $ 28     $ 83     $ 107  
Selling, general and administrative     137       162       421       530  
Research and development     64       52       201       185  
Total stock-based compensation   $ 225     $ 242     $ 705     $ 822  

 

    As of February 28, 2019 and 2018, there were no stock-based compensation expenses capitalized as part of inventory.

 

    During the three months ended February 28, 2019 and 2018, the Company recorded stock-based compensation expense related to stock options and RSUs of $166,000 and $206,000, respectively. During the nine months ended February 28, 2019 and 2018, the Company recorded stock-based compensation expense related to stock options and RSUs of $505,000 and $614,000, respectively.

 

    As of February 28, 2019, the total compensation expense related to unvested stock-based awards under the Company’s 2016 Equity Incentive Plan, but not yet recognized, was approximately $1,466,000, which is net of estimated forfeitures of $4,000. This expense will be amortized on a straight-line basis over a weighted average period of approximately 3.1 years.

 

    During the three months ended February 28, 2019 and 2018, the Company recorded stock-based compensation expense related to the ESPP of $59,000 and $36,000, respectively. During the nine months ended February 28, 2019 and 2018, the Company recorded stock-based compensation expense related to the ESPP of $200,000 and $208,000, respectively.

 

    As of February 28, 2019, the total compensation expense related to purchase rights under the ESPP but not yet recognized was approximately $174,000. This expense will be amortized on a straight-line basis over a weighted average period of approximately 1.2 years.

 

Valuation Assumptions

 

    Valuation and Amortization Method. The Company estimates the fair value of stock options granted using the Black-Scholes option valuation model and a single option award approach. The fair value under the single option approach is amortized on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period.

 

Expected Term. The Company’s expected term represents the period that the Company’s stock-based awards are expected to be outstanding and was determined based on historical experience, giving consideration to the contractual terms of the stock-based awards, vesting schedules and expectations of future employee behavior as evidenced by changes to the terms of its stock-based awards.

 

    Volatility. Volatility is a measure of the amounts by which a financial variable such as stock price has fluctuated (historical volatility) or is expected to fluctuate (expected volatility) during a period. The Company uses the historical volatility for the past four or five years, which matches the expected term of most of the option grants, to estimate expected volatility. Volatility for each of the ESPP’s four time periods of six months, twelve months, eighteen months, and twenty-four months is calculated separately and included in the overall stock-based compensation expense recorded.

 

    Risk-Free Interest Rate. The Company bases the risk-free interest rate used in the Black-Scholes option valuation model on the implied yield in effect at the time of option grant on U.S. Treasury zero-coupon issues with a remaining term equivalent to the expected term of the stock awards including the ESPP.

 

    Fair Value. The fair value of the Company’s stock options granted to employees for the three and nine months ended February 28, 2019 and 2018 were estimated using the following weighted average assumptions in the Black-Scholes option valuation model:

 

    Three Months Ended     Nine Months Ended  
    February 28,     February 28,  
    2019     2018     2019     2018  
                         
Expected term (in years)     5       4       5       4  
Volatility     0.69       0.73       0.72       0.77  
Risk-free interest rate     2.77 %     2.31 %     2.83 %     1.81 %
Weighted average grant date fair value   $ 1.01     $ 1.53     $ 1.34     $ 2.17  

 

    The fair values of the ESPP purchase rights granted for the nine months ended February 28, 2019 were estimated using the following weighted-average assumptions:

 

    Nine Months
Ended
 
    February 28, 2019  
       
Expected term (in years)     0.5-2.0  
Volatility     0.48-0.64  
Expected dividend   $ 0.00  
Risk-free interest rates     2.40%-2.82%  
Estimated forfeiture rate     0%  
Weighted average grant date fair value   $ 1.15  

 

    There were no ESPP purchase rights granted to employees for the three months ended February 28, 2019 and 2018, and nine months ended February 28, 2018. During the nine months ended February 28, 2019, ESPP purchase rights of 327,000 were granted. Total ESPP shares issued during the nine months ended February 28, 2019 and 2018 were 64,000 and 116,000 shares, respectively. As of February 28, 2019, there were 430,000 ESPP shares available for issuance.

 

    The following tables summarize the Company’s stock option and RSU transactions during three and nine months ended February 28, 2019 (in thousands):

 

    Available  
    Shares  
Balance, May 31, 2018     1,812  
         
  Options granted     (441 )
  Shares cancelled     13  
  Shares expired     (11 )
         
Balance, August 31, 2018     1,373  
         
  Options granted     (248 )
  Shares cancelled     45  
  Shares expired     (33 )
         
Balance, November 30, 2018     1,137  
         
  Options granted     (100 )
  Shares cancelled     51  
  Shares expired     (1 )
         
Balance, February 28, 2019     1,087  

 

   The following table summarizes the stock option transactions during the three and nine months ended February 28, 2019 (in thousands, except per share data):

 

    Outstanding Options  
          Weighted        
    Number     Average     Aggregate  
    of     Exercise     Intrinsic  
    Shares     Price     Value  
Balances, May 31, 2018     2,859     $ 2.04     $ 1,987  
                         
Options granted     441     $ 2.40          
Options cancelled     (13 )   $ 1.64          
Options exercised     (98 )   $ 1.12          
                         
Balances, August 31, 2018     3,189     $ 2.12     $ 1,757  
                         
Options granted     248     $ 2.03          
Options cancelled     (45 )   $ 2.70          
Options exercised     (19 )   $ 1.09          
                         
Balances, November 30, 2018     3,373     $ 2.11     $ 679  
                         
Options granted     100     $ 1.71          
Options cancelled     (51 )   $ 1.72          
Options exercised     (202 )   $ 0.61          
                         
Balances, February 28, 2019     3,220     $ 2.20     $ 120  
                         
Options fully vested and expected to vest at February 28, 2019     3,184     $ 2.20     $ 120  

     

    The options outstanding and exercisable at February 28, 2019 were in the following exercise price ranges (in thousands, except per share data):

 

        Options Outstanding     Options Exercisable  
        at February 28, 2019     at February 28, 2019  
 

Range of
Exercise

Prices

    Number
Outstanding
Shares
    Weighted
Average
Remaining
Contractual Life
(Years)
    Weighted
Average Exercise
Price
    Number
Exercisable
Shares
    Weighted
Average
Remaining
Contractual Life
(Years)
    Weighted
Average Exercise
Price
   

Aggregate
Intrinsic
Value

 
  $ 0.80-$0.97       47       0.77     $ 0.85       47       0.77     $ 0.85          
  $ 1.09-$1.28       498       0.97     $ 1.28       498       0.97     $ 1.28          
  $ 1.68-$2.06       763       4.76     $ 1.83       386       3.54     $ 1.79          
  $ 2.10-$2.81       1,651       3.88     $ 2.43       1,199       2.98     $ 2.44          
  $ 3.46-$3.93       261       5.41     $ 3.86       128       5.45     $ 3.78          
  $ 0.80-$3.93       3,220       3.72     $ 2.20       2,258       2.73     $ 2.11     $ 120   

  

    The total intrinsic value of options exercised during the three and nine months ended February 28, 2019 was $160,000 and $322,000, respectively. The total intrinsic value of options exercised during the three and nine months ended February 28, 2018 was $214,000 and $959,000, respectively. The weighted average remaining contractual life of the options exercisable and expected to be exercisable at February 28, 2019 was 3.70 years.

 

    There were no RSUs granted to employees during the three and nine months ended February 28, 2019, and during the three months ended February 28, 2018. During the nine months ended February 28, 2018, RSUs for 64,000 shares were granted to employees. The market value on the date of the grant of these RSUs was $3.93 per share. During the three and nine months ended February 28, 2019, 4,000 and 13,000 RSUs became fully vested, respectively. During the three and nine months ended February 28, 2018, 4,000 and 11,000 RSUs became fully vested respectively. As of February 28, 2019, 34,000 RSUs remain unvested which had an intrinsic value of $50,000. 85,000 RSUs were unvested at February 28, 2018 which had an intrinsic value of $194,000.