XML 16 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Nov. 30, 2015
Nov. 30, 2014
Cash flows from operating activities:    
Net loss $ (754) $ (3,021)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 573 474
Provision for (recovery of) doubtful accounts 17 (31)
Amortization of debt issuance costs 82 0
Depreciation and amortization 73 61
Changes in operating assets and liabilities:    
Accounts receivable (1,196) 1,945
Inventories (316) 119
Prepaid expenses and other (139) (55)
Accounts payable 687 125
Accrued expenses 439 (159)
Customer deposits and deferred revenue (3,328) (257)
Income taxes payable 9 (36)
Deferred rent 0 (8)
Net cash used in operating activities (3,853) (843)
Cash flows from investing activities:    
Purchases of property and equipment (169) (105)
Net cash used in investing activities (169) (105)
Cash flows from financing activities:    
Line of credit repayments, net 0 (135)
Proceeds from issuance of common stock under private placement, net of issuance costs 0 2,574
Proceeds from issuance of common stock under employee plans 460 515
Net cash provided by financing activities 460 2,954
Effect of exchange rates on cash (10) (219)
Net (decrease) increase in cash and cash equivalents (3,572) 1,787
Cash and cash equivalents, beginning of period 5,527 [1] 1,809
Cash and cash equivalents, end of period 1,955 3,596
Supplemental disclosure of non-cash flow information    
Net change in capitalized share-based compensation $ (20) $ 36
[1] The condensed consolidated balance sheet at May 31, 2015 has been derived from the audited consolidated financial statements at that date.