California | 94-2424084 |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) |
incorporation or organization)
|
|
400 Kato Terrace | |
Fremont, CA | 94539 |
(Address of principal | (Zip Code) |
executive offices) | |
November 30,
|
May 31,
|
|||||||
2015
|
2015
|
|||||||
(1) | ||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 1,955 | $ | 5,527 | ||||
Accounts receivable, net
|
2,503 | 1,383 | ||||||
Inventories
|
7,419 | 7,123 | ||||||
Prepaid expenses and other
|
402 | 262 | ||||||
Total current assets
|
12,279 | 14,295 | ||||||
Property and equipment, net
|
576 | 478 | ||||||
Other assets
|
93 | 95 | ||||||
Total assets
|
$ | 12,948 | $ | 14,868 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 1,390 | $ | 724 | ||||
Accrued expenses
|
1,496 | 1,045 | ||||||
Customer deposits and deferred revenue, short-term
|
1,295 | 4,750 | ||||||
Total current liabilities
|
4,181 | 6,519 | ||||||
Long-term debt, net of debt issuance costs
|
3,873 | 3,791 | ||||||
Income taxes payable
|
-- | 8 | ||||||
Deferred revenue, long-term
|
127 | -- | ||||||
Total liabilities
|
8,181 | 10,318 | ||||||
Aehr Test Systems shareholders' equity:
|
||||||||
Common stock, $0.01 par value:
|
||||||||
Authorized: 75,000 shares; Issued and outstanding: 13,164 shares and 12,857 shares at November 30, 2015 and May 31, 2015, respectively
|
132 | 129 | ||||||
Additional paid-in capital
|
57,557 | 56,547 | ||||||
Accumulated other comprehensive income
|
2,189 | 2,231 | ||||||
Accumulated deficit
|
(55,093 | ) | (54,339 | ) | ||||
Total Aehr Test Systems shareholders' equity
|
4,785 | 4,568 | ||||||
Noncontrolling interest
|
(18 | ) | (18 | ) | ||||
Total shareholders' equity
|
4,767 | 4,550 | ||||||
Total liabilities and shareholders' equity
|
$ | 12,948 | $ | 14,868 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
November 30,
|
November 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net sales
|
$ | 4,620 | $ | 2,615 | $ | 11,253 | $ | 6,173 | ||||||||
Cost of sales
|
2,929 | 1,921 | 6,179 | 3,869 | ||||||||||||
Gross profit
|
1,691 | 694 | 5,074 | 2,304 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Selling, general and administrative
|
1,713 | 1,736 | 3,558 | 3,360 | ||||||||||||
Research and development
|
923 | 1,105 | 1,985 | 2,064 | ||||||||||||
Total operating expenses
|
2,636 | 2,841 | 5,543 | 5,424 | ||||||||||||
Loss from operations
|
(945 | ) | (2,147 | ) | (469 | ) | (3,120 | ) | ||||||||
Interest expense
|
(137 | ) | (8 | ) | (272 | ) | (22 | ) | ||||||||
Other income, net
|
55 | 60 | 31 | 91 | ||||||||||||
Loss before income tax (expense) benefit
|
(1,027 | ) | (2,095 | ) | (710 | ) | (3,051 | ) | ||||||||
Income tax (expense) benefit
|
(21 | ) | (19 | ) | (44 | ) | 30 | |||||||||
Net loss
|
(1,048 | ) | (2,114 | ) | (754 | ) | (3,021 | ) | ||||||||
Less: Net income attributable to the noncontrolling interest
|
-- | -- | -- | -- | ||||||||||||
Net loss attributable to Aehr Test Systems common shareholders
|
$ | (1,048 | ) | $ | (2,114 | ) | $ | (754 | ) | $ | (3,021 | ) | ||||
Net loss per share | ||||||||||||||||
Basic and Diluted
|
$ | (0.08 | ) | $ | (0.18 | ) | $ | (0.06 | ) | $ | (0.26 | ) | ||||
Shares used in per share calculations:
|
||||||||||||||||
Basic and Diluted
|
13,048 | 11,724 | 13,005 | 11,557 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
November 30,
|
November 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net loss
|
$ | (1,048 | ) | $ | (2,114 | ) | $ | (754 | ) | $ | (3,021 | ) | ||||
Other comprehensive loss, net of tax:
Net change in cumulative translation adjustments
|
(60 | ) | (76 | ) | (42 | ) | (112 | ) | ||||||||
Total comprehensive loss
|
(1,108 | ) | (2,190 | ) | (796 | ) | (3,133 | ) | ||||||||
Less: Comprehensive income attributable to the noncontrolling interest
|
-- | 2 | -- | 3 | ||||||||||||
Comprehensive loss, attributable to Aehr Test Systems
|
$ | (1,108 | ) | $ | (2,192 | ) | $ | (796 | ) | $ | (3,136 | ) |
Six Months Ended
|
||||||||
November 30,
|
||||||||
2015
|
2014
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$ | (754 | ) | $ | (3,021 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Stock-based compensation expense
|
573 | 474 | ||||||
Provision for (recovery of) doubtful accounts
|
17 | (31 | ) | |||||
Amortization of debt issuance costs
|
82 | -- | ||||||
Depreciation and amortization
|
73 | 61 | ||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(1,196 | ) | 1,945 | |||||
Inventories
|
(316 | ) | 119 | |||||
Prepaid expenses and other
|
(139 | ) | (55 | ) | ||||
Accounts payable
|
687 | 125 | ||||||
Accrued expenses
|
439 | (159 | ) | |||||
Customer deposits and deferred revenue
|
(3,328 | ) | (257 | ) | ||||
Income taxes payable
|
9 | (36 | ) | |||||
Deferred rent
|
-- | (8 | ) | |||||
Net cash used in operating activities
|
(3,853 | ) | (843 | ) | ||||
Cash flows from investing activities:
|
||||||||
Purchases of property and equipment
|
(169 | ) | (105 | ) | ||||
Net cash used in investing activities
|
(169 | ) | (105 | ) | ||||
Cash flows from financing activities:
|
||||||||
Line of credit repayments, net
|
-- | (135 | ) | |||||
Proceeds from issuance of common stock under private placement, net of issuance costs
|
-- | 2,574 | ||||||
Proceeds from issuance of common stock under employee plans
|
460 | 515 | ||||||
Net cash provided by financing activities
|
460 | 2,954 | ||||||
Effect of exchange rates on cash
|
(10 | ) | (219 | ) | ||||
Net (decrease) increase in cash and cash equivalents
|
(3,572 | ) | 1,787 | |||||
Cash and cash equivalents, beginning of period
|
5,527 | 1,809 | ||||||
Cash and cash equivalents, end of period
|
$ | 1,955 | $ | 3,596 |
Supplemental disclosure of non-cash flow information:
|
||||||||
Net change in capitalized share-based compensation
|
$ | (20 | ) | $ | 36 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
November 30,
|
November 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Stock-based compensation in the form of employee stock options and ESPP shares, included in:
|
||||||||||||||||
Cost of sales
|
$ | 20 | $ | 16 | $ | 42 | $ | 30 | ||||||||
Selling, general and administrative
|
186 | 212 | 424 | 360 | ||||||||||||
Research and development
|
48 | 49 | 107 | 84 | ||||||||||||
Total stock-based compensation
|
$ | 254 | $ | 277 | $ | 573 | $ | 474 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
November 30,
|
November 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Option plan shares
|
||||||||||||||||
Expected term (in years)
|
4 | 4 | 4 | 4 | ||||||||||||
Volatility
|
0.86 | 0.90 | 0.86 | 0.91 | ||||||||||||
Expected dividend
|
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | ||||||||
Risk-free interest rates
|
1.21 | % | 1.11 | % | 1.21 | % | 1.25 | % | ||||||||
Estimated forfeiture rate
|
0.25 | % | 0.25 | % | 0.25 | % | 0.25 | % | ||||||||
Weighted average grant date fair value
|
$ | 1.38 | $ | 1.32 | $ | 1.38 | $ | 1.64 |
Three and Six Months Ended
November 30, 2014
|
||||
Expected term (in years)
|
0.5-2.0 | |||
Volatility
|
0.55-0.83 | |||
Expected dividend
|
$ | 0.00 | ||
Risk-free interest rates
|
0.04%-0.53 | % | ||
Estimated forfeiture rate
|
0 | % | ||
Weighted average grant date fair value
|
$ | 1.47 |
Outstanding Options
|
||||||||||||||||
Weighted
|
||||||||||||||||
Number
|
Average
|
Aggregate
|
||||||||||||||
Available
|
of
|
Exercise
|
Intrinsic
|
|||||||||||||
Shares
|
Shares
|
Price
|
Value
|
|||||||||||||
Balances, May 31, 2015
|
845 | 3,686 | $ | 1.66 | $ | 2,946 | ||||||||||
Options granted
|
-- | -- | -- | |||||||||||||
Options terminated
|
122 | (122 | ) | $ | 2.04 | |||||||||||
Options exercised
|
-- | (130 | ) | $ | 1.72 | |||||||||||
Balances, August 31, 2015
|
967 | 3,434 | $ | 1.63 | $ | 2,587 | ||||||||||
Additional shares reserved
|
800 | -- | ||||||||||||||
Options granted
|
(82 | ) | 82 | $ | 2.22 | |||||||||||
Options terminated
|
15 | (15 | ) | $ | 1.61 | |||||||||||
Options exercised
|
-- | (116 | ) | $ | 0.91 | |||||||||||
Balances, November 30, 2015
|
1,700 | 3,385 | $ | 1.67 | $ | 1,643 | ||||||||||
Options fully vested and expected to vest at November 30, 2015
|
3,318 | $ | 1.67 | $ | 1,610 | |||||||||||
Options exercisable at November 30, 2015
|
2,238 | $ | 1.47 | $ | 1,416 |
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||||||||
at November 30, 2015
|
at November 30, 2015
|
|||||||||||||||||||||||||||
Range of Exercise Price | Number Outstanding Shares | Weighted Average Remaining Contractual Life (Years) |
Weighted Average Exercise Price
|
Number Exercisable Shares
|
Weighted Average Remaining Contractual Life (Years)
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
|||||||||||||||||||||
$ | 0.59-$0.97 | 578 | 3.31 | $ | 0.68 | 561 | 3.32 | $ | 0.68 | |||||||||||||||||||
$ | 1.09-$1.40 | 1,222 | 3.59 | $ | 1.28 | 945 | 3.38 | $ | 1.28 | |||||||||||||||||||
$ | 1.73-$2.06 | 267 | 5.18 | $ | 1.88 | 228 | 5.25 | $ | 1.90 | |||||||||||||||||||
$ | 2.10-$2.71 | 1,318 | 5.93 | $ | 2.43 | 504 | 5.70 | $ | 2.49 | |||||||||||||||||||
$ | 0.59-$2.71 | 3,385 | 4.58 | $ | 1.67 | 2,238 | 4.08 | $ | 1.47 | $ | 1,416 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
November 30,
|
November 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Numerator: Net loss
|
$ | (1,048 | ) | $ | (2,114 | ) | $ | (754 | ) | $ | (3,021 | ) | ||||
Denominator for basic net loss per share:
|
||||||||||||||||
Weighted-average shares outstanding
|
13,048 | 11,724 | 13,005 | 11,557 | ||||||||||||
Shares used in basic net loss per share calculation
|
13,048 | 11,724 | 13,005 | 11,557 | ||||||||||||
Effect of dilutive securities
|
-- | -- | -- | -- | ||||||||||||
Denominator for diluted net loss per share
|
13,048 | 11,724 | 13,005 | 11,557 | ||||||||||||
Basic net loss per share
|
$ | (0.08 | ) | $ | (0.18 | ) | $ | (0.06 | ) | $ | (0.26 | ) | ||||
Diluted net loss per share
|
$ | (0.08 | ) | $ | (0.18 | ) | $ | (0.06 | ) | $ | (0.26 | ) |
Balance as of
November 30, 2015 |
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Money market funds
|
$ | 700 | $ | 700 | $ | -- | $ | -- | ||||||||
Certificate of deposit
|
50 | -- | 50 | -- | ||||||||||||
Assets
|
$ | 750 | $ | 700 | $ | 50 | $ | -- | ||||||||
Liabilities
|
$ | -- | $ | -- | $ | -- | $ | -- |
Balance as of
May 31, 2015 |
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Money market funds
|
$ | 4,650 | $ | 4,650 | $ | -- | $ | -- | ||||||||
Certificate of deposit
|
50 | -- | 50 | -- | ||||||||||||
Assets
|
$ | 4,700 | $ | 4,650 | $ | 50 | $ | -- | ||||||||
Liabilities
|
$ | -- | $ | -- | $ | -- | $ | -- |
November 30,
|
May 31,
|
|||||||
2015
|
2015
|
|||||||
Raw materials and sub-assemblies
|
$ | 3,570 | $ | 4,018 | ||||
Work in process
|
3,848 | 2,584 | ||||||
Finished goods
|
1 | 521 | ||||||
$ | 7,419 | $ | 7,123 |
United
|
||||||||||||||||
States
|
Asia
|
Europe
|
Total
|
|||||||||||||
Three months ended November 30, 2015:
|
||||||||||||||||
Net sales
|
$ | 507 | $ | 3,768 | $ | 345 | $ | 4,620 | ||||||||
Property and equipment, net
|
530 | 33 | 13 | 576 | ||||||||||||
Six months ended November 30, 2015:
|
||||||||||||||||
Net sales
|
$ | 1,225 | $ | 9,149 | $ | 879 | $ | 11,253 | ||||||||
Property and equipment, net
|
530 | 33 | 13 | 576 | ||||||||||||
Three months ended November 30, 2014:
|
||||||||||||||||
Net sales
|
$ | 707 | $ | 1,780 | $ | 128 | $ | 2,615 | ||||||||
Property and equipment, net
|
488 | 35 | 15 | 538 | ||||||||||||
Six months ended November 30, 2014:
|
||||||||||||||||
Net sales
|
$ | 2,370 | $ | 2,866 | $ | 937 | $ | 6,173 | ||||||||
Property and equipment, net
|
488 | 35 | 15 | 538 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
November 30,
|
November 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Balance at the beginning of the period
|
$ | 219 | $ | 168 | $ | 137 | $ | 223 | ||||||||
Accruals for warranties issued during the period
|
128 | 66 | 237 | 98 | ||||||||||||
Settlement made during the period (in cash or in kind)
|
(42 | ) | (85 | ) | (69 | ) | (172 | ) | ||||||||
Balance at the end of the period
|
$ | 305 | $ | 149 | $ | 305 | $ | 149 |
November 30,
2015
|
May 31,
2015
|
||||||
Customer deposits
|
$ | 909 | $ | 3,685 | |||
Deferred revenue
|
386 | 1,065 | |||||
$ | 1,295 | $ | 4,750 |
November 30,
2015
|
May 31,
2015
|
||||||
Principal
|
$ | 4,110 | $ | 4,110 | |||
Unamortized debt issuance costs
|
(237 | ) | (319 | ) | |||
$ | 3,873 | $ | 3,791 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
November 30,
|
November 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net sales
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales
|
63.4 | 73.5 | 54.9 | 62.7 | ||||||||||||
Gross profit
|
36.6 | 26.5 | 45.1 | 37.3 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Selling, general and administrative
|
37.1 | 66.4 | 31.6 | 54.4 | ||||||||||||
Research and development
|
20.0 | 42.3 | 17.6 | 33.4 | ||||||||||||
Total operating expenses
|
57.1 | 108.7 | 49.2 | 87.8 | ||||||||||||
Loss from operations
|
(20.5 | ) | (82.2 | ) | (4.1 | ) | (50.5 | ) | ||||||||
Interest expense
|
(3.0 | ) | (0.3 | ) | (2.4 | ) | (0.4 | ) | ||||||||
Other income, net
|
1.3 | 2.4 | 0.2 | 1.5 | ||||||||||||
Loss before income tax (expense) benefit
|
(22.2 | ) | (80.1 | ) | (6.3 | ) | (49.4 | ) | ||||||||
Income tax (expense) benefit
|
(0.5 | ) | (0.7 | ) | (0.4 | ) | 0.5 | |||||||||
Net loss
|
(22.7 | ) | (80.8 | ) | (6.7 | ) | (48.9 | ) | ||||||||
Less: Net income attributable to the noncontrolling interest
|
-- | -- | -- | -- | ||||||||||||
Net loss attributable to Aehr Test Systems common shareholders
|
(22.7 | )% | (80.8 | )% | (6.7 | )% | (48.9 | )% |
Aehr Test Systems | |||
(Registrant) | |||
Date: January 13, 2016
|
/s/ GAYN ERICKSON | ||
Gayn Erickson | |||
President and Chief Executive Officer | |||
Date: January 13, 2016
|
/s/ KENNETH B. SPINK | ||
Kenneth B. Spink | |||
Vice President of Finance and Chief Financial Officer | |||
Exhibit No.
|
||
31.1
|
Certification of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002. | |
31.2
|
Certification of Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002. | |
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* | |
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
Date: January 13, 2016
|
/s/ GAYN ERICKSON | ||
Gayn Erickson | |||
President and Chief Executive Officer | |||
Date: January 13, 2016
|
/s/ KENNETH B. SPINK | ||
Kenneth B. Spink
|
|||
Vice President of Finance and Chief Financial Officer | |||
Date: January 13, 2016
|
By:
|
/s/ GAYN ERICKSON | |
Gayn Erickson | |||
President and Chief Executive Officer | |||
Date: January 13, 2016
|
By:
|
/s/ KENNETH B. SPINK | |
Kenneth B. Spink | |||
Vice President of Finance and Chief Financial Officer | |||
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Nov. 30, 2015 |
Dec. 31, 2015 |
|
Document And Entity Information | ||
Entity Registrant Name | AEHR TEST SYSTEMS | |
Entity Central Index Key | 0001040470 | |
Document Type | 10-Q | |
Document Period End Date | Nov. 30, 2015 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --05-31 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 13,164,396 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2016 |
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares |
Nov. 30, 2015 |
May. 31, 2015 |
---|---|---|
Condensed Consolidated Balance Sheets Parenthetical | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 75,000,000 | 75,000,000 |
Common stock, shares issued | 13,164,000 | 12,857,000 |
Common stock, shares outstanding | 13,164,000 | 12,857,000 |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2015 |
Nov. 30, 2014 |
Nov. 30, 2015 |
Nov. 30, 2014 |
|
Income Statement [Abstract] | ||||
Net sales | $ 4,620 | $ 2,615 | $ 11,253 | $ 6,173 |
Cost of sales | 2,929 | 1,921 | 6,179 | 3,869 |
Gross profit | 1,691 | 694 | 5,074 | 2,304 |
Operating expenses: | ||||
Selling, general and administrative | 1,713 | 1,736 | 3,558 | 3,360 |
Research and development | 923 | 1,105 | 1,985 | 2,064 |
Total operating expenses | 2,636 | 2,841 | 5,543 | 5,424 |
Loss from operations | (945) | (2,147) | (469) | (3,120) |
Interest expense | (137) | (8) | (272) | (22) |
Other income, net | 55 | 60 | 31 | 91 |
Loss before income tax (expense) benefit | (1,027) | (2,095) | (710) | (3,051) |
Income tax (expense) benefit | (21) | (19) | (44) | 30 |
Net Loss | (1,048) | (2,114) | (754) | (3,021) |
Less: Net income attributable to the noncontrolling interest | 0 | 0 | 0 | 0 |
Net loss attributable to Aehr Test Systems common shareholders | $ (1,048) | $ (2,114) | $ (754) | $ (3,021) |
Net loss per share - basic and diluted | $ (0.08) | $ (0.18) | $ (0.06) | $ (0.26) |
Shares used in per share calculations - Basic and Diluted (in thousands) | 13,048 | 11,724 | 13,005 | 11,557 |
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2015 |
Nov. 30, 2014 |
Nov. 30, 2015 |
Nov. 30, 2014 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net loss | $ (1,048) | $ (2,114) | $ (754) | $ (3,021) |
Other comprehensive loss, net of tax: Net change in cumulative translation adjustment | (60) | (76) | (42) | (112) |
Total comprehensive loss | (1,108) | (2,190) | (796) | (3,133) |
Less: Comprehensive income attributable to the noncontrolling interest | 0 | 2 | 0 | 3 |
Comprehensive loss, attributable to Aehr Test Systems | $ (1,108) | $ (2,192) | $ (796) | $ (3,136) |
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands |
6 Months Ended | ||||
---|---|---|---|---|---|
Nov. 30, 2015 |
Nov. 30, 2014 |
||||
Cash flows from operating activities: | |||||
Net loss | $ (754) | $ (3,021) | |||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||
Stock-based compensation expense | 573 | 474 | |||
Provision for (recovery of) doubtful accounts | 17 | (31) | |||
Amortization of debt issuance costs | 82 | 0 | |||
Depreciation and amortization | 73 | 61 | |||
Changes in operating assets and liabilities: | |||||
Accounts receivable | (1,196) | 1,945 | |||
Inventories | (316) | 119 | |||
Prepaid expenses and other | (139) | (55) | |||
Accounts payable | 687 | 125 | |||
Accrued expenses | 439 | (159) | |||
Customer deposits and deferred revenue | (3,328) | (257) | |||
Income taxes payable | 9 | (36) | |||
Deferred rent | 0 | (8) | |||
Net cash used in operating activities | (3,853) | (843) | |||
Cash flows from investing activities: | |||||
Purchases of property and equipment | (169) | (105) | |||
Net cash used in investing activities | (169) | (105) | |||
Cash flows from financing activities: | |||||
Line of credit repayments, net | 0 | (135) | |||
Proceeds from issuance of common stock under private placement, net of issuance costs | 0 | 2,574 | |||
Proceeds from issuance of common stock under employee plans | 460 | 515 | |||
Net cash provided by financing activities | 460 | 2,954 | |||
Effect of exchange rates on cash | (10) | (219) | |||
Net (decrease) increase in cash and cash equivalents | (3,572) | 1,787 | |||
Cash and cash equivalents, beginning of period | 5,527 | [1] | 1,809 | ||
Cash and cash equivalents, end of period | 1,955 | 3,596 | |||
Supplemental disclosure of non-cash flow information | |||||
Net change in capitalized share-based compensation | $ (20) | $ 36 | |||
|
1. BASIS OF PRESENTATION |
6 Months Ended |
---|---|
Nov. 30, 2015 | |
Disclosure Text Block [Abstract] | |
1. BASIS OF PRESENTATION | 1. BASIS OF PRESENTATION
The accompanying financial information has been prepared by Aehr Test Systems, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, or SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (GAAP) have been condensed or omitted pursuant to such rules and regulations.
In the opinion of management, the unaudited condensed consolidated financial statements for the interim periods presented have been prepared on a basis consistent with the May 31, 2015 audited consolidated financial statements and reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the condensed consolidated financial position and results of operations as of and for such periods indicated. These unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended May 31, 2015. Results for the interim periods presented herein are not necessarily indicative of results which may be reported for any other interim period or for the entire fiscal year.
PRINCIPLES OF CONSOLIDATION. The condensed consolidated financial statements include the accounts of Aehr Test Systems and its subsidiaries (collectively, the "Company," "we," "us," and "our"). All significant intercompany balances have been eliminated in consolidation. For our majority owned subsidiary, Aehr Test Systems Japan K.K., we reflected the noncontrolling interest of the portion we do not own on our Consolidated Balance Sheets in Shareholders Equity and in the Consolidated Statements of Operations.
ACCOUNTING ESTIMATES. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are used to account for revenue adjustments, the allowance for doubtful accounts, inventory reserves, income taxes, stock-based compensation expenses, and product warranties, among others. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ materially from those estimates.
SIGNIFICANT ACCOUNTING POLICIES. The Companys significant accounting policies are disclosed in the Companys Annual Report on Form 10-K for the year ended May 31, 2015. There have been no changes in our significant accounting policies during the six months ended November 30, 2015. |
2. STOCK-BASED COMPENSATION |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2. STOCK-BASED COMPENSATION |
2. STOCK-BASED COMPENSATION
Stock-based compensation expense consists of expenses for stock options and employee stock purchase plan, or ESPP, shares. Stock-based compensation cost is measured at each grant date, based on the fair value of the award using the Black-Scholes option valuation model, and is recognized as expense over the employees requisite service period. This model was developed for use in estimating the value of publicly traded options that have no vesting restrictions and are fully transferable. The Companys employee stock options have characteristics significantly different from those of publicly traded options. All of the Companys stock-based compensation is accounted for as an equity instrument. See Notes 12 and 13 in the Companys Annual Report on Form 10-K for fiscal 2015 filed on August 28, 2015 for further information regarding the stock option plan and the ESPP.
The following table summarizes compensation costs related to the Companys stock-based compensation for the three and six months ended November 30, 2015 and 2014 (in thousands):
As of November 30, 2015, there were no stock-based compensation costs capitalized as part of inventory. As of November 30, 2014, stock-based compensation costs of $60,000 were capitalized as part of inventory.
During the three months ended November 30, 2015 and 2014, the Company recorded stock-based compensation related to stock options of $233,000 and $245,000, respectively. During the six months ended November 30, 2015 and 2014, the Company recorded stock-based compensation related to stock options of $518,000 and $407,000, respectively.
As of November 30, 2015, the total compensation cost related to unvested stock-based awards under the Companys 1996 Stock Option Plan and 2006 Equity Incentive Plan, but not yet recognized, was approximately $1,508,000, which is net of estimated forfeitures of $4,000. This cost will be amortized on a straight-line basis over a weighted average period of approximately 2.3 years.
During the three months ended November 30, 2015 and 2014, the Company recorded stock-based compensation related to the ESPP of $21,000 and $32,000, respectively. During the six months ended November 30, 2015 and 2014, the Company recorded stock-based compensation related to the ESPP of $55,000 and $67,000, respectively.
As of November 30, 2015, the total compensation cost related to purchase rights under the ESPP but not yet recognized was approximately $75,000. This cost will be amortized on a straight-line basis over a weighted average period of approximately 1.0 years.
Valuation Assumptions
Valuation and Amortization Method. The Company estimates the fair value of stock options granted using the Black-Scholes option valuation model and a single option award approach. The fair value under the single option approach is amortized on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period.
Expected Term. The Companys expected term represents the period that the Companys stock-based awards are expected to be outstanding and was determined based on historical experience, giving consideration to the contractual terms of the stock-based awards, vesting schedules and expectations of future employee behavior as evidenced by changes to the terms of its stock-based awards.
Expected Volatility. Volatility is a measure of the amounts by which a financial variable such as stock price has fluctuated (historical volatility) or is expected to fluctuate (expected volatility) during a period. The Company uses the historical volatility for the past four or five years, which matches the expected term of most of the option grants, to estimate expected volatility. Volatility for each of the ESPPs four time periods of six months, twelve months, eighteen months, and twenty-four months is calculated separately and included in the overall stock-based compensation cost recorded.
Dividends. The Company has never paid any cash dividends on its common stock and does not anticipate paying any cash dividends in the foreseeable future. Consequently, the Company uses an expected dividend yield of zero in the Black-Scholes option valuation model.
Risk-Free Interest Rate. The Company bases the risk-free interest rate used in the Black-Scholes option valuation model on the implied yield in effect at the time of option grant on U.S. Treasury zero-coupon issues with a remaining term equivalent to the expected term of the stock awards including the ESPP.
Estimated Forfeitures. When estimating forfeitures, the Company considers voluntary termination behavior as well as analysis of actual option forfeitures.
Fair Value. The fair value of the Companys stock options granted to employees for the three and six months ended November 30, 2015 and 2014 were estimated using the following weighted average assumptions in the Black-Scholes option valuation model:
There were no Restricted Stock Units (RSUs) granted to employees for the three months ended November 30, 2015. During the six months ended November 30, 2015, RSUs were granted for 35,000 shares. The market value on the date of the grant was $2.16 per share. The RSUs are performance based and immediately vest upon attainment of goals established.
The fair values of the ESPP purchase rights granted for the three and six months ended November 30, 2014 were estimated using the following weighted-average assumptions:
There were no ESPP purchase rights granted for the three and six months ended November 30, 2015.
The following table summarizes the stock option transactions during the three and six months ended November 30, 2015 (in thousands, except per share data):
The options outstanding and exercisable at November 30, 2015 were in the following exercise price ranges (in thousands, except per share data):
The total intrinsic value of options exercised during the three and six months ended November 30, 2015 was $125,000 and $185,000, respectively. The total intrinsic value of options exercised during the three and six months ended November 30, 2014 was $29,000 and $435,000, respectively. The weighted average remaining contractual life of the options exercisable and expected to be exercisable at November 30, 2015 was 4.58 years. |
3. EARNINGS PER SHARE |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3. EARNINGS PER SHARE | 3. EARNINGS PER SHARE
Basic earnings per share is determined using the weighted average number of common shares outstanding during the period. Diluted earnings per share is determined using the weighted average number of common shares and potential common shares (representing the dilutive effect of stock options, and employee stock purchase plan shares) outstanding during the period using the treasury stock method.
The following table presents the computation of basic and diluted net loss per share attributable to Aehr Test Systems common shareholders (in thousands, except per share data):
For the purpose of computing diluted earnings per share, weighted average potential common shares do not include stock options with an exercise price greater than the average fair value of the Companys common stock for the period, as the effect would be anti-dilutive. In the three months ended November 30, 2015 and 2014 and the six months ended November 30, 2015 and 2014 potential common shares have not been included in the calculation of diluted net loss per share as the effect would be anti-dilutive. As such, the numerator and the denominator used in computing both basic and diluted net loss per share for these periods are the same. Stock options to purchase 3,385,000 shares of common stock and ESPP rights to purchase 131,000 ESPP shares were outstanding as of November 30, 2015, but were not included in the computation of diluted net loss per share, because the inclusion of such shares would be anti-dilutive. Stock options to purchase 3,418,000 shares of common stock and ESPP rights to purchase 175,000 ESPP shares were outstanding as of November 30, 2014, but were not included in the computation of diluted net loss per share, because the inclusion of such shares would be anti-dilutive. |
4. FAIR VALUE OF FINANCIAL INSTRUMENTS |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4. FAIR VALUE OF FINANCIAL INSTRUMENTS | 4. FAIR VALUE OF FINANCIAL INSTRUMENTS
The Companys financial instruments are measured at fair value consistent with authoritative guidance. This authoritative guidance defines fair value, establishes a framework for using fair value to measure assets and liabilities, and disclosures required related to fair value measurements.
The guidance establishes a fair value hierarchy based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entitys pricing based upon their own market assumptions. The fair value hierarchy consists of the following three levels:
Level 1 - instrument valuations are obtained from real-time quotes for transactions in active exchange markets involving identical assets.
Level 2 - instrument valuations are obtained from readily-available pricing sources for comparable instruments.
Level 3 - instrument valuations are obtained without observable market values and require a high level of judgment to determine the fair value.
The following table summarizes the Companys financial assets and liabilities measured at fair value on a recurring basis as of November 30, 2015 (in thousands):
The following table summarizes the Companys financial assets and liabilities measured at fair value on a recurring basis as of May 31, 2015 (in thousands):
There were no transfers between Level 1 and Level 2 fair value measurements during the three and six months ended November 30, 2015 and 2014.
The carrying amounts of financial instruments including cash, cash equivalents, receivables, accounts payable and certain other accrued liabilities, approximate fair value due to their short maturities. The carrying value of the debt approximates the fair value.
The Company has, at times, invested in debt and equity of private companies, and may do so again in the future, as part of its business strategy. |
5. ACCOUNTS RECEIVABLE, NET |
6 Months Ended |
---|---|
Nov. 30, 2015 | |
Accounts Receivable, Net, Current [Abstract] | |
5. ACCOUNTS RECEIVABLE | 5. ACCOUNTS RECEIVABLE, NET
Accounts receivable represents customer trade receivables and is presented net of allowances for doubtful accounts of $38,000 at November 30, 2015 and $21,000 at May 31, 2015. Accounts receivable are derived from the sale of products throughout the world to semiconductor manufacturers, semiconductor contract assemblers, electronics manufacturers and burn-in and test service companies. The Companys allowance for doubtful accounts is based upon historical experience and review of trade receivables by aging category to identify specific customers with known disputes or collection issues. Uncollectible receivables are recorded as bad debt expense when all efforts to collect have been exhausted and recoveries are recognized when they are received. |
6. INVENTORIES |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
6. INVENTORIES | 6. INVENTORIES
Inventories are comprised of the following (in thousands):
|
7. SEGMENT INFORMATION |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7. SEGMENT INFORMATION | 7. SEGMENT INFORMATION
The Company operates in one reportable segment: the design, manufacture and marketing of advanced test and burn-in products to the semiconductor manufacturing industry.
The following presents information about the Companys operations in different geographic areas. Net sales are based upon ship-to location (in thousands).
The Companys Japanese and German subsidiaries primarily comprise the foreign operations. Substantially all of the sales of the subsidiaries are made to unaffiliated Japanese or European customers. Net sales from outside the United States include those of Aehr Test Systems Japan K.K. and Aehr Test Systems GmbH.
Sales to the Companys five largest customers accounted for approximately 97% and 96% of its net sales in the three and six months ended November 30, 2015, respectively. Two customers accounted for approximately 51% and 36% of the Companys net sales in the three months ended November 30, 2015. Two customers accounted for approximately 54% and 27% of the Companys net sales in the six months ended November 30, 2015. Sales to the Companys five largest customers accounted for approximately 94% and 91% of its net sales in the three and six months ended November 30, 2014, respectively. Three customers accounted for approximately 53%, 23% and 13% of the Companys net sales in the three months ended November 30, 2014. Five customers accounted for approximately 43%, 14%, 13%, 12% and 10% of the Companys net sales in the six months ended November 30, 2014. No other customers represented more than 10% of the Companys net sales for either fiscal 2015 or fiscal 2014. |
8. PRODUCT WARRANTIES |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Product Warranties Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
8. PRODUCT WARRANTIES | 8. PRODUCT WARRANTIES
The Company provides for the estimated cost of product warranties at the time revenues are recognized on the products shipped. While the Company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of its component suppliers, the Companys warranty obligation is affected by product failure rates, material usage and service delivery costs incurred in correcting a product failure. Should actual product failure rates, material usage or service delivery costs differ from the Companys estimates, revisions to the estimated warranty liability would be required.
The standard warranty period is one year for systems and ninety days for parts and service.
The following is a summary of changes in the Company's liability for product warranties during the three and six months ended November 30, 2015 and 2014 (in thousands):
The accrued warranty balance is included in accrued expenses on the accompanying condensed consolidated balance sheets. |
9. INCOME TAXES |
6 Months Ended |
---|---|
Nov. 30, 2015 | |
Income Tax Disclosure [Abstract] | |
9. INCOME TAXES | 9. INCOME TAXES
Income taxes have been provided using the liability method whereby deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and net operating loss and tax credit carryforwards measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse or the carryforwards are utilized. Valuation allowances are established when it is determined that it is more likely than not that such assets will not be realized.
Since fiscal 2009, a full valuation allowance was established against all deferred tax assets as management determined that it is more likely than not that certain deferred tax assets will not be realized.
The Company accounts for uncertain tax positions consistent with authoritative guidance. The guidance prescribes a more likely than not recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company does not expect any material change in its unrecognized tax benefits over the next twelve months. The Company recognizes interest and penalties related to unrecognized tax benefits as a component of income taxes.
Although the Company files U.S. federal, various state, and foreign tax returns, the Companys only major tax jurisdictions are the United States, California, Germany and Japan. Tax years 1996 - 2014 remain subject to examination by the appropriate governmental agencies due to tax loss carryovers from those years. |
10. CUSTOMER DEPOSITS AND DEFERRED REVENUE, SHORT-TERM |
6 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | |||||||||||||||||||||||||||||||||
Customer Deposits And Deferred Revenue Short-term | |||||||||||||||||||||||||||||||||
10. CUSTOMER DEPOSITS AND DEFERRED REVENUE, SHORT-TERM | 10. CUSTOMER DEPOSITS AND DEFERRED REVENUE, SHORT-TERM
Customer deposits and deferred revenue, short-term (in thousands):
|
11. LONG-TERM DEBT AND LINE OF CREDIT |
6 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | |||||||||||||||||||||||||||||||||
Long-term Debt And Line Of Credit | |||||||||||||||||||||||||||||||||
11. LONG-TERM DEBT AND LINE OF CREDIT | 11. LONG-TERM DEBT AND LINE OF CREDIT
On April 10, 2015, the Company entered into a Convertible Note Purchase and Credit Facility Agreement (the Purchase Agreement) with QVT Fund LP and Quintessence Fund L.P. (the Purchasers) providing for (a) the Companys sale to the Purchasers of $4,110,000 in aggregate principal amount of 9.0% Convertible Secured Notes due 2017 (the Convertible Notes) and (b) a secured revolving loan facility (the Credit Facility) in an aggregate principal amount of up to $2,000,000.
The Convertible Notes bear interest at an annual rate of 9.0% and will mature on April 10, 2017 unless repurchased or converted prior to that date. Interest is payable quarterly on March 1, June 1, September 1 and December 1 of each year. Debt issuance costs of $356,000, which represent an effective interest rate of 4.3%, were offset against the loan balance and are amortized over the life of loan. During the three and six months ended November 30, 2015, $44,000 and $82,000, respectively, of amortization costs were recognized as interest expense.
Long-term debt, net of debt issuance costs (in thousands):
The initial conversion price for the Convertible Notes is $2.65 per share of the Companys common stock and is subject to adjustment upon the occurrence of certain specified events (as adjusted, the Conversion Price). Holders may convert all or any part of the principal amount of their Convertible Notes in integrals of $10,000 at any time prior to the maturity date. Upon conversion, the Company will deliver shares of its common stock to the holder of Convertible Notes electing such conversion. The Company may not redeem the Convertible Notes prior to maturity.
Advances under the Credit Facility must be supported by outstanding valid purchase orders at least equal to the amount of the requested drawdown plus the principal amount of all outstanding 5.0% Notes. Advances will bear interest at an annual rate of 5%. Each advance under the Credit Facility and any accrued and unpaid interest thereon must be repaid within 90 days from the date on which such advance is made. Unless paid in full at maturity, amounts owing under the credit facility may be converted by the holder into Convertible Notes. Advances under the Credit Facility may be prepaid without any prepayment premium or penalty and may be reborrowed (unless converted into Convertible Notes). As of November 30, 2015 and May 31, 2015, the Company has not drawn any amount against the Credit Facility. The balance available to borrow under the Credit Facility as of November 30, 2015 was $2,000,000.
The Companys obligations under the Purchase Agreement, Convertible Notes and the Credit Facility are secured by substantially all of the assets of the Company. |
12. RECENT ACCOUNTING PRONOUNCEMENTS |
6 Months Ended |
---|---|
Nov. 30, 2015 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
12. RECENT ACCOUNTING PRONOUNCEMENTS | 12. RECENT ACCOUNTING PRONOUNCEMENTS
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers, a new standard on revenue recognition. The new standard will supersede existing revenue recognition guidance and apply to all entities that enter into contracts to provide goods or services to customers. The guidance also addresses the measurement and recognition of gains and losses on the sale of certain non-financial assets, such as real estate, and property and equipment. The new standard will become effective for us beginning with the first quarter of fiscal 2019 and can be adopted either retrospectively to each reporting period presented or as a cumulative effect adjustment as of the date of adoption. The Company is currently evaluating the impact of adopting this new guidance on our consolidated financial statements.
In August 2014, the FASB issued ASU No. 2014-15, Presentation of Going Concern. This standard requires management to evaluate the conditions or events that raise substantial doubt about the entitys ability to continue as a going concern and whether or not it is probable that the entity will be unable to meet its obligations as they become due within one year after the date the financial statements are issued. The new standard will apply to all entities and will be effective for us in the fiscal year 2017, with early adoption permitted. The adoption of this update is not expected to have a material effect on the Companys consolidated financial statements or disclosures.
In April 2015, the FASB issued ASU No. 2015-03, Interest Imputation of Interest. This standard requires management to simplify the presentation of debt issuance costs by presenting the costs related to obtaining a debt liability as a direct deduction from that debt liability. The debt issuance costs, or discount, is amortized over the life of the debt liability. The new standard is effective for us in fiscal 2017, with early adoption permitted. The Company has adopted this update for the fiscal year ended May 31, 2015. Refer to Note 11 of Notes to Condensed Consolidated Financial Statements, LONG-TERM DEBT AND LINE OF CREDIT for further discussion of the new credit facility with QVT Fund LP and Quintessence Fund L.P.
In July 2015, the FASB issued ASU No. 2015-11, Inventory. This standard requires management to measure inventory at the lower of cost or net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. This new standard will be effective for us in the fiscal year 2018, with early adoption permitted. The Company is currently evaluating the impact of adopting this new guidance on our consolidated financial statements. |
1. BASIS OF PRESENTATION (Policies) |
6 Months Ended |
---|---|
Nov. 30, 2015 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION | BASIS OF PRESENTATION. The accompanying financial information has been prepared by Aehr Test Systems, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, or SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (GAAP) have been condensed or omitted pursuant to such rules and regulations.
In the opinion of management, the unaudited condensed consolidated financial statements for the interim periods presented have been prepared on a basis consistent with the May 31, 2015 audited consolidated financial statements and reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the condensed consolidated financial position and results of operations as of and for such periods indicated. These unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended May 31, 2015. Results for the interim periods presented herein are not necessarily indicative of results which may be reported for any other interim period or for the entire fiscal year. |
PRINCIPLES OF CONSOLIDATION | PRINCIPLES OF CONSOLIDATION. The condensed consolidated financial statements include the accounts of Aehr Test Systems and its subsidiaries (collectively, the "Company," "we," "us," and "our"). All significant intercompany balances have been eliminated in consolidation. For our majority owned subsidiary, Aehr Test Systems Japan K.K., we reflected the noncontrolling interest of the portion we do not own on our Consolidated Balance Sheets in Shareholders Equity and in the Consolidated Statements of Operations. |
ACCOUNTING ESTIMATES | ACCOUNTING ESTIMATES. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are used to account for revenue adjustments, the allowance for doubtful accounts, inventory reserves, income taxes, stock-based compensation expenses, and product warranties, among others. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ materially from those estimates. |
SIGNIFICANT ACCOUNTING POLICIES | SIGNIFICANT ACCOUNTING POLICIES. The Companys significant accounting policies are disclosed in the Companys Annual Report on Form 10-K for the year ended May 31, 2015. There have been no changes in our significant accounting policies during the six months ended November 30, 2015. |
2. STOCK-BASED COMPENSATION (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation costs related to the Company's stock-based compensation |
The following table summarizes compensation costs related to the Companys stock-based compensation for the three and six months ended November 30, 2015 and 2014 (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assumptions for Options Valuation Model | Fair Value. The fair value of the Companys stock options granted to employees for the three and six months ended November 30, 2015 and 2014 were estimated using the following weighted average assumptions in the Black-Scholes option valuation model:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair values of the ESPP shares | The fair values of the ESPP purchase rights granted for the three and six months ended November 30, 2014 were estimated using the following weighted-average assumptions:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock option transactions | The following table summarizes the stock option transactions during the three and six months ended November 30, 2015 (in thousands, except per share data):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Options Outstanding | The options outstanding and exercisable at November 30, 2015 were in the following exercise price ranges (in thousands, except per share data):
|
3. EARNINGS PER SHARE (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE |
The following table presents the computation of basic and diluted net loss per share attributable to Aehr Test Systems common shareholders (in thousands, except per share data):
|
4. FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value by Hierarchy |
The following table summarizes the Companys financial assets and liabilities measured at fair value on a recurring basis as of November 30, 2015 (in thousands):
The following table summarizes the Companys financial assets and liabilities measured at fair value on a recurring basis as of May 31, 2015 (in thousands):
|
6. INVENTORIES (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories are comprised of the following (in thousands):
|
7. SEGMENT INFORMATION (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Company's operations in different geographic areas | The following presents information about the Companys operations in different geographic areas. Net sales are based upon ship-to location (in thousands).
|
8. PRODUCT WARRANTIES (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Product Warranties Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liability for product warranties |
The following is a summary of changes in the Company's liability for product warranties during the three and six months ended November 30, 2015 and 2014 (in thousands):
|
10. CUSTOMER DEPOSITS AND DEFERRED REVENUE, SHORT-TERM (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | |||||||||||||||||||||||||||||||||
Customer Deposits And Deferred Revenue Short-term Tables | |||||||||||||||||||||||||||||||||
Customer deposits and deferred revenue | Customer deposits and deferred revenue, short-term (in thousands):
|
11. LONG-TERM DEBT AND LINE OF CREDIT (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2015 | |||||||||||||||||||||||||||||||||
Long-term Debt And Line Of Credit Tables | |||||||||||||||||||||||||||||||||
Long-term debt, net of debt issuance costs | Long-term debt, net of debt issuance costs (in thousands):
|
2. STOCK-BASED COMPENSATION - Compensation costs (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2015 |
Nov. 30, 2014 |
Nov. 30, 2015 |
Nov. 30, 2014 |
|
Stock-based compensation in the form of employee stock options and ESPP shares included in: | ||||
Total stock-based compensation | $ 254 | $ 277 | $ 573 | $ 474 |
Cost of Sales | ||||
Stock-based compensation in the form of employee stock options and ESPP shares included in: | ||||
Total stock-based compensation | 20 | 16 | 42 | 30 |
Selling, General and Administrative | ||||
Stock-based compensation in the form of employee stock options and ESPP shares included in: | ||||
Total stock-based compensation | 186 | 212 | 424 | 360 |
Research and Development | ||||
Stock-based compensation in the form of employee stock options and ESPP shares included in: | ||||
Total stock-based compensation | $ 48 | $ 49 | $ 107 | $ 84 |
2. STOCK-BASED COMPENSATION - Options (Details 1) - Stock Options - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2015 |
Nov. 30, 2014 |
Nov. 30, 2015 |
Nov. 30, 2014 |
|
Expected term (in years) | 4 years | 4 years | 4 years | 4 years |
Volatility | 86.00% | 90.00% | 86.00% | 91.00% |
Expected dividend | $ 0 | $ 0 | $ 0 | $ 0 |
Risk-free interest rates | 1.21% | 1.11% | 1.21% | 1.25% |
Estimated forfeiture rate | 0.25% | 0.25% | 0.25% | 0.25% |
Weighted average grant date fair value | $ 1.38 | $ 1.32 | $ 1.38 | $ 1.64 |
2. STOCK-BASED COMPENSATION - Fair values of the ESPP shares (Details 2) - Employee Stock Purchase Plan - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended |
---|---|---|
Nov. 30, 2014 |
Nov. 30, 2014 |
|
Volatility, Minimum | 55.00% | 55.00% |
Volatility, Maximum | 83.00% | 83.00% |
Expected dividend | $ 0 | $ 0 |
Risk-free interest rates, Minimum | 0.04% | 0.04% |
Risk-free interest rates, Maximum | 0.53% | 0.53% |
Estimated forfeiture rate | 0.00% | 0.00% |
Weighted average grant date fair value | $ 1.47 | $ 1.47 |
Minimum | ||
Expected term (in years) | 6 months | 6 months |
Maximum | ||
Expected term (in years) | 2 years | 2 years |
2. STOCK-BASED COMPENSATION - Option Activity (Details 3) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Nov. 30, 2015 |
Aug. 31, 2015 |
|
Number of Options Outstanding, Ending (in thousands) | 3,385 | |
Weighted Average Exercise Price Outstanding, Ending | $ 1.67 | |
Options exercisable shares, ending (in thousands) | 2,238 | |
Weighted Average Exercise Price for Options exercisable, ending | $ 1.47 | |
Aggregate Intrinsic Value for Options exercisable, ending | $ 1,416 | |
Stock Options | ||
Available Shares, Beginning (in thousands) | 967 | 845 |
Options granted (in thousands) | (82) | 0 |
Options terminated (in thousands) | 15 | 122 |
Additional shares reserved (in thousands) | 800 | |
Available Shares, Ending (in thousands) | 1,700 | 967 |
Options Outstanding, Beginning (in thousands) | 3,434 | 3,686 |
Options Granted (in thousands) | 82 | 0 |
Options terminated (in thousands) | (15) | (122) |
Options exercised (in thousands) | (116) | (130) |
Number of Options Outstanding, Ending (in thousands) | 3,385 | 3,434 |
Weighted Average Exercise Price Outstanding, Beginning | $ 1.63 | $ 1.66 |
Weighted Average Exercise Price Granted | 2.22 | 0.00 |
Weighted Average Exercise Price Terminated | 1.61 | 2.04 |
Weighted Average Exercise Price Exercised | .91 | 1.72 |
Weighted Average Exercise Price Outstanding, Ending | $ 1.67 | $ 1.63 |
Aggregate Intrinsic Value, beginning balance | $ 2,587 | $ 2,946 |
Aggregate Intrinsic Value, ending balance | $ 1,643 | $ 2,587 |
Options fully vested and expected to vest, ending (in thousands) | 3,318 | |
Options exercisable shares, ending (in thousands) | 2,238 | |
Weighted Average Exercise Price for Options fully vested and expected to vest, ending | $ 1.67 | |
Weighted Average Exercise Price for Options exercisable, ending | $ 1.47 | |
Aggregate Intrinsic Value for Options fully vested and expected to vest, ending | $ 1,610 | |
Aggregate Intrinsic Value for Options exercisable, ending | $ 1,416 |
2. STOCK-BASED COMPENSATION - Options outstanding and exercisable (Details 4) $ / shares in Units, $ in Thousands |
6 Months Ended |
---|---|
Nov. 30, 2015
USD ($)
$ / shares
shares
| |
Range Exercise Prices Options Outstanding Minimum | $ 0.59 |
Range Exercise Prices Options Outstanding Maximum | $ 2.71 |
Number of Options Outstanding, Ending (in thousands) | shares | 3,385 |
Weighted Average Remaining Contractual Life (Years) Options Outstanding | 4 years 6 months 29 days |
Weighted Average Exercise Price Outstanding, Ending | $ 1.67 |
Options exercisable shares, ending (in thousands) | shares | 2,238 |
Weighted Average Remaining Contractual Life (Years) Options Exercisable | 4 years 29 days |
Weighted Average Exercise Price for Options exercisable, ending | $ 1.47 |
Aggregate Intrinsic Value for Options exercisable, ending | $ | $ 1,416 |
Options Price Range A | |
Range Exercise Prices Options Outstanding Minimum | $ 0.59 |
Range Exercise Prices Options Outstanding Maximum | $ 0.97 |
Number of Options Outstanding, Ending (in thousands) | shares | 578 |
Weighted Average Remaining Contractual Life (Years) Options Outstanding | 3 years 3 months 22 days |
Weighted Average Exercise Price Outstanding, Ending | $ .68 |
Options exercisable shares, ending (in thousands) | shares | 561 |
Weighted Average Remaining Contractual Life (Years) Options Exercisable | 3 years 3 months 25 days |
Weighted Average Exercise Price for Options exercisable, ending | $ .68 |
Options Price Range B | |
Range Exercise Prices Options Outstanding Minimum | 1.09 |
Range Exercise Prices Options Outstanding Maximum | $ 1.40 |
Number of Options Outstanding, Ending (in thousands) | shares | 1,222 |
Weighted Average Remaining Contractual Life (Years) Options Outstanding | 3 years 7 months 2 days |
Weighted Average Exercise Price Outstanding, Ending | $ 1.28 |
Options exercisable shares, ending (in thousands) | shares | 945 |
Weighted Average Remaining Contractual Life (Years) Options Exercisable | 3 years 4 months 17 days |
Weighted Average Exercise Price for Options exercisable, ending | $ 1.28 |
Options Price Range C | |
Range Exercise Prices Options Outstanding Minimum | 1.73 |
Range Exercise Prices Options Outstanding Maximum | $ 2.06 |
Number of Options Outstanding, Ending (in thousands) | shares | 267 |
Weighted Average Remaining Contractual Life (Years) Options Outstanding | 5 years 2 months 5 days |
Weighted Average Exercise Price Outstanding, Ending | $ 1.88 |
Options exercisable shares, ending (in thousands) | shares | 228 |
Weighted Average Remaining Contractual Life (Years) Options Exercisable | 5 years 3 months |
Weighted Average Exercise Price for Options exercisable, ending | $ 1.90 |
Options Price Range D | |
Range Exercise Prices Options Outstanding Minimum | 2.10 |
Range Exercise Prices Options Outstanding Maximum | $ 2.71 |
Number of Options Outstanding, Ending (in thousands) | shares | 1,318 |
Weighted Average Remaining Contractual Life (Years) Options Outstanding | 5 years 11 months 5 days |
Weighted Average Exercise Price Outstanding, Ending | $ 2.43 |
Options exercisable shares, ending (in thousands) | shares | 504 |
Weighted Average Remaining Contractual Life (Years) Options Exercisable | 5 years 8 months 12 days |
Weighted Average Exercise Price for Options exercisable, ending | $ 2.49 |
2. STOCK-BASED COMPENSATION (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2015 |
Nov. 30, 2014 |
Nov. 30, 2015 |
Nov. 30, 2014 |
|
Stock-based compensation costs capitalized as part of inventory | $ 0 | $ 60 | $ 0 | $ 60 |
Stock-based compensation expense related to stock options | 233 | 245 | 518 | 407 |
Intrinsic value of options exercised | 125 | 29 | $ 185 | 435 |
Weighted average remaining contractual life of the options exercisable and expected to be exercisable | 4 years 6 months 29 days | |||
Employee Stock Purchase Plan | ||||
Stock-based compensation related to the ESPP | 21 | $ 32 | $ 55 | $ 67 |
Compensation cost related to purchase rights under the ESPP but not yet recognized | 75 | $ 75 | ||
Weighted average period for recognition of costs | 1 year | |||
1996 Stock Option Plan and 2006 Equity Incentive Plan | ||||
Unrecognized stock-based compensation | 1,508 | $ 1,508 | ||
Estimated forfeitures of unvested stock based awards, amount | $ 4 | $ 4 | ||
Weighted average period for recognition of costs | 2 years 3 months 18 days | |||
Restricted Stock Units | ||||
Restricted Stock Units granted | 35,000 | |||
Market value on the date of the grant | $ 2.16 |
3. EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2015 |
Nov. 30, 2014 |
Nov. 30, 2015 |
Nov. 30, 2014 |
|
Earnings Per Share [Abstract] | ||||
Numerator: Net loss | $ (1,048) | $ (2,114) | $ (754) | $ (3,021) |
Denominator for basic net loss per share: Weighted average shares outstanding (in thousands) | 13,048 | 11,724 | 13,005 | 11,557 |
Shares used in basic net loss per share calculation (in thousands) | 13,048 | 11,724 | 13,005 | 11,557 |
Effect of dilutive securities (in thousands) | 0 | 0 | 0 | 0 |
Denominator for diluted net loss per share (in thousands) | 13,048 | 11,724 | 13,005 | 11,557 |
Basic net loss per share | $ (0.08) | $ (0.18) | $ (0.06) | $ (0.26) |
Diluted net loss per share | $ (0.08) | $ (0.18) | $ (0.06) | $ (0.26) |
3. EARNINGS PER SHARE (Details Narrative) - shares |
6 Months Ended | |
---|---|---|
Nov. 30, 2015 |
Nov. 30, 2014 |
|
Employee Stock Purchase Plan | ||
Options not included in the computation of diluted net loss per share (in thousands) | 131 | 175 |
Stock Options | ||
Options not included in the computation of diluted net loss per share (in thousands) | 3,385 | 3,418 |
4. FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) - USD ($) $ in Thousands |
Nov. 30, 2015 |
May. 31, 2015 |
---|---|---|
Money market funds | $ 700 | $ 4,650 |
Certificate of deposit | 50 | 50 |
Assets | 750 | 4,700 |
Liabilities | 0 | 0 |
Level 1 | ||
Money market funds | 700 | 4,650 |
Certificate of deposit | 0 | 0 |
Assets | 700 | 4,650 |
Liabilities | 0 | 0 |
Level 2 | ||
Money market funds | 0 | 0 |
Certificate of deposit | 50 | 50 |
Assets | 50 | 50 |
Liabilities | 0 | 0 |
Level 3 | ||
Money market funds | 0 | 0 |
Certificate of deposit | 0 | 0 |
Assets | 0 | 0 |
Liabilities | $ 0 | $ 0 |
4. FAIR VALUE OF FINANCIAL INSTRUMENTS (Details Narrative) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2015 |
Nov. 30, 2014 |
Nov. 30, 2015 |
Nov. 30, 2014 |
|
Fair Value Of Financial Instruments Details Narrative | ||||
Transfers between Level 1 and Level 2 fair value measurements | $ 0 | $ 0 | $ 0 | $ 0 |
5. ACCOUNTS RECEIVABLE NET (Details Narrative) - USD ($) $ in Thousands |
Nov. 30, 2015 |
May. 31, 2015 |
---|---|---|
Accounts Receivable, Net, Current [Abstract] | ||
Allowance for doubtful accounts customer trade receivables | $ 38 | $ 21 |
6. INVENTORIES (Details) - USD ($) $ in Thousands |
Nov. 30, 2015 |
May. 31, 2015 |
|||
---|---|---|---|---|---|
Inventory, Net [Abstract] | |||||
Raw materials and sub-assemblies | $ 3,570 | $ 4,018 | |||
Work-in-process | 3,848 | 2,584 | |||
Finished goods | 1 | 521 | |||
Inventory | $ 7,419 | $ 7,123 | [1] | ||
|
7. SEGMENT INFORMATION (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2015 |
Nov. 30, 2014 |
Nov. 30, 2015 |
Nov. 30, 2014 |
|
Net sales | $ 4,620 | $ 2,615 | $ 11,253 | $ 6,173 |
Property and equipment, net | 576 | 538 | 576 | 538 |
US | ||||
Net sales | 507 | 707 | 1,225 | 2,370 |
Property and equipment, net | 530 | 488 | 530 | 488 |
Asia | ||||
Net sales | 3,768 | 1,780 | 9,149 | 2,866 |
Property and equipment, net | 33 | 35 | 33 | 35 |
Europe | ||||
Net sales | 345 | 128 | 879 | 937 |
Property and equipment, net | $ 13 | $ 15 | $ 13 | $ 15 |
7, SEGMENT INFORMATION (Details Narrative) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2015 |
Nov. 30, 2014 |
Nov. 30, 2015 |
Nov. 30, 2014 |
|
Sales to the Company's five largest customers percentage of net sales | 97.00% | 94.00% | 96.00% | 91.00% |
Customer A | ||||
Customers accounted for 10% or more of total revenues | 51.00% | 53.00% | 54.00% | 43.00% |
Customer B | ||||
Customers accounted for 10% or more of total revenues | 36.00% | 23.00% | 27.00% | 14.00% |
Customer C | ||||
Customers accounted for 10% or more of total revenues | 13.00% | 13.00% | ||
Customer D | ||||
Customers accounted for 10% or more of total revenues | 12.00% | |||
Customer E | ||||
Customers accounted for 10% or more of total revenues | 10.00% |
8. PRODUCT WARRANTIES (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2015 |
Nov. 30, 2014 |
Nov. 30, 2015 |
Nov. 30, 2014 |
|
Movement in Standard Product Warranty Accrual [Roll Forward] | ||||
Balance at the beginning of the period | $ 219 | $ 168 | $ 137 | $ 223 |
Accruals for warranties issued during the period | 128 | 66 | 237 | 98 |
Settlement made during the period (in cash or in kind) | (42) | (85) | (69) | (172) |
Balance at the end of the period | $ 305 | $ 149 | $ 305 | $ 149 |
8. PRODUCT WARRANTIES (Details Narrative) |
6 Months Ended |
---|---|
Nov. 30, 2015 | |
Product Warranties Details Narrative | |
Standard warranty period | The standard warranty period is one year for systems and ninety days for parts and service. |
10. CUSTOMER DEPOSITS AND DEFERRED REVENUE, SHORT-TERM (Details) - USD ($) $ in Thousands |
Nov. 30, 2015 |
May. 31, 2015 |
---|---|---|
Customer Deposits And Deferred Revenue Short-term Details | ||
Customer deposits | $ 909 | $ 3,685 |
Deferred revenue | 386 | 1,065 |
Total | $ 1,295 | $ 4,750 |
11. LONG-TERM DEBT AND LINE OF CREDIT (Details) - USD ($) $ in Thousands |
Nov. 30, 2015 |
May. 31, 2015 |
|||
---|---|---|---|---|---|
Long-term Debt And Line Of Credit Tables | |||||
Principal | $ 4,110 | $ 4,110 | |||
Unamortized debt issuance costs | (237) | (319) | |||
Long-term debt | $ 3,873 | $ 3,791 | [1] | ||
|
11. LONG-TERM DEBT AND LINE OF CREDIT (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2015 |
Nov. 30, 2015 |
Nov. 30, 2014 |
May. 31, 2015 |
|
Long-term Debt And Line Of Credit Details Narrative | ||||
Convertible debt, principal amount | $ 4,110 | $ 4,110 | $ 4,110 | |
Convertible note, interest rate | 9.00% | |||
Convertible note, maturity | Apr. 10, 2017 | |||
Convertible note, interest payment | Interest is payable quarterly on March 1, June 1, September 1 and December 1 of each year. | |||
Debt issuance costs | $ 356 | |||
Debt issuance costs, effective interest rate | 4.30% | 4.30% | ||
Amortization of debt issuance costs | $ 44 | $ 82 | $ 0 | |
Unamortized debt issuance costs | $ (237) | $ (237) | (319) | |
Initial conversion price for the Convertible Notes | $ 2.65 | $ 2.65 | ||
Convertible Notes, Terms of Conversion Feature | The initial conversion price for the Convertible Notes is $2.65 per share of the Company's common stock and is subject to adjustment upon the occurrence of certain specified events (as adjusted, the "Conversion Price"). Holders may convert all or any part of the principal amount of their Convertible Notes in integrals of $10,000 at any time prior to the maturity date. Upon conversion, the Company will deliver shares of its common stock to the holder of Convertible Notes electing such conversion. The Company may not redeem the Convertible Notes prior to maturity. | |||
Line of credit, maximum borrowing capacity | $ 2,000 | $ 2,000 | ||
Line of credit facility, amount borrowed | $ 0 | $ 0 | $ 0 | |
Weighted average interest rate | 5.00% | 5.00% | ||
Line of Credit Facility, Frequency of Payments | Each advance under the Credit Facility and any accrued and unpaid interest thereon must be repaid within 90 days from the date on which such advance is made. | |||
Balance available to borrow under the line of credit | $ 2,000 | $ 2,000 |