XML 32 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Cash flows from operating activities:    
Net (loss) income $ (4,747)us-gaap_ProfitLoss $ 183us-gaap_ProfitLoss
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Stock-based compensation expense 693us-gaap_ShareBasedCompensation 625us-gaap_ShareBasedCompensation
(Recovery of) provision for doubtful accounts (44)us-gaap_ProvisionForDoubtfulAccounts 13us-gaap_ProvisionForDoubtfulAccounts
Gain on disposal of fixed asset 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment (41)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Depreciation and amortization 98us-gaap_DepreciationAndAmortization 119us-gaap_DepreciationAndAmortization
Changes in operating assets and liabilities:    
Accounts receivable 2,584us-gaap_IncreaseDecreaseInAccountsReceivable (685)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (706)us-gaap_IncreaseDecreaseInInventories (546)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other (129)us-gaap_IncreaseDecreaseInPrepaidExpense (123)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable 6us-gaap_IncreaseDecreaseInAccountsPayable 1,075us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (71)us-gaap_IncreaseDecreaseInAccruedLiabilities 8us-gaap_IncreaseDecreaseInAccruedLiabilities
Customer deposits and deferred revenue 663AEHR_IncreaseDecreaseInCustomerDepositsAndDeferredRevenue (691)AEHR_IncreaseDecreaseInCustomerDepositsAndDeferredRevenue
Income taxes payable 21us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (35)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred rent (8)us-gaap_IncreaseDecreaseInOtherDeferredLiability (71)us-gaap_IncreaseDecreaseInOtherDeferredLiability
Net cash used in operating activities (1,640)us-gaap_NetCashProvidedByUsedInOperatingActivities (169)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property and equipment (106)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (154)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of property and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 50us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (106)us-gaap_NetCashProvidedByUsedInInvestingActivities (104)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Line of credit repayments, net (662)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (695)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceeds from issuance of common stock under private placement, net of issuance costs 2,574us-gaap_ProceedsFromIssuanceOfPrivatePlacement 0us-gaap_ProceedsFromIssuanceOfPrivatePlacement
Proceeds from issuance of common stock under employee plans 553us-gaap_ProceedsFromIssuanceOfCommonStock 502us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by (used in) financing activities 2,465us-gaap_NetCashProvidedByUsedInFinancingActivities (193)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash (254)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (12)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 465us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (478)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 1,809us-gaap_CashAndCashEquivalentsAtCarryingValue [1] 2,324us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 2,274us-gaap_CashAndCashEquivalentsAtCarryingValue 1,846us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of non-cash flow information    
Net change in capitalized share-based compensation $ 29AEHR_NetChangeInCapitalizedStockbasedCompensation $ 0AEHR_NetChangeInCapitalizedStockbasedCompensation
[1] The condensed consolidated balance sheet at May 31, 2014 has been derived from the audited consolidated financial statements at that date.