XML 31 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Cash flows from operating activities:    
Net loss $ (3,021)us-gaap_ProfitLoss $ (29)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Stock-based compensation expense 474us-gaap_ShareBasedCompensation 390us-gaap_ShareBasedCompensation
(Recovery of) provision for doubtful accounts (31)us-gaap_ProvisionForDoubtfulAccounts 5us-gaap_ProvisionForDoubtfulAccounts
Loss on disposal of assets 0us-gaap_GainLossOnDispositionOfAssets 9us-gaap_GainLossOnDispositionOfAssets
Depreciation and amortization 61us-gaap_DepreciationAndAmortization 95us-gaap_DepreciationAndAmortization
Changes in operating assets and liabilities:    
Accounts receivable 1,945us-gaap_IncreaseDecreaseInAccountsReceivable (58)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 119us-gaap_IncreaseDecreaseInInventories (281)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other (55)us-gaap_IncreaseDecreaseInPrepaidExpense (146)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable 125us-gaap_IncreaseDecreaseInAccountsPayable 711us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (159)us-gaap_IncreaseDecreaseInAccruedLiabilities (183)us-gaap_IncreaseDecreaseInAccruedLiabilities
Customer deposits and deferred revenue (257)AEHR_IncreaseDecreaseInCustomerDepositsAndDeferredRevenue 16AEHR_IncreaseDecreaseInCustomerDepositsAndDeferredRevenue
Income taxes payable (36)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (47)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred rent (8)us-gaap_IncreaseDecreaseInOtherDeferredLiability (47)us-gaap_IncreaseDecreaseInOtherDeferredLiability
Net cash (used in) provided by operating activities (843)us-gaap_NetCashProvidedByUsedInOperatingActivities 435us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property and equipment (105)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (52)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (105)us-gaap_NetCashProvidedByUsedInInvestingActivities (52)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Line of credit repayments, net (135)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (625)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceeds from issuance of common stock under private placement, net of issuance costs 2,574us-gaap_ProceedsFromIssuanceOfPrivatePlacement 0us-gaap_ProceedsFromIssuanceOfPrivatePlacement
Proceeds from issuance of common stock under employee plans 515us-gaap_ProceedsFromIssuanceOfCommonStock 423us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by (used in) financing activities 2,954us-gaap_NetCashProvidedByUsedInFinancingActivities (202)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash (219)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (11)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 1,787us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 170us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 1,809us-gaap_CashAndCashEquivalentsAtCarryingValue [1] 2,324us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 3,596us-gaap_CashAndCashEquivalentsAtCarryingValue 2,494us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of non-cash flow information    
Net change in capitalized stock-based compensation $ 36AEHR_NetChangeInCapitalizedStockbasedCompensation $ 0AEHR_NetChangeInCapitalizedStockbasedCompensation
[1] The condensed consolidated balance sheet at May 31, 2014 has been derived from the audited consolidated financial statements at that date.