2. STOCK-BASED COMPENSATION (Tables)
|
6 Months Ended |
Nov. 30, 2014
|
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] |
|
Compensation costs related to the Company's stock-based compensation |
The following
table summarizes compensation costs related to the Company’s stock-based compensation for the three and six months ended
November 30, 2014 and 2013 (in thousands):
|
|
Three
Months Ended |
|
|
Six
Months Ended |
|
|
|
November
30, |
|
|
November
30, |
|
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
Stock-based compensation
in the form of employee stock options and ESPP shares, included in: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of sales |
|
$ |
16 |
|
|
$ |
15 |
|
|
$ |
30 |
|
|
$ |
23 |
|
Selling, general
and administrative |
|
|
212 |
|
|
|
183 |
|
|
|
360 |
|
|
|
287 |
|
Research
and development |
|
|
49 |
|
|
|
49 |
|
|
|
84 |
|
|
|
80 |
|
Total
stock-based compensation |
|
$ |
277 |
|
|
$ |
247 |
|
|
$ |
474 |
|
|
$ |
390 |
|
|
Assumptions for Options Valuation Model |
Fair Value. The
fair value of the Company’s stock options granted to employees for the three and six months ended November 30, 2014 and
2013 were estimated using the following weighted average assumptions in the Black-Scholes option valuation model:
|
|
Three
Months Ended |
|
|
Six
Months Ended |
|
|
|
November
30, |
|
|
November
30, |
|
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected
term (in years) |
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
Volatility |
|
|
0.90 |
|
|
|
0.94 |
|
|
|
0.91 |
|
|
|
0.95 |
|
Expected dividend |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
Risk-free interest
rates |
|
|
1.11 |
% |
|
|
0.95 |
% |
|
|
1.25 |
% |
|
|
1.40 |
% |
Estimated forfeiture
rate |
|
|
0.25 |
% |
|
|
0.25 |
% |
|
|
0.25 |
% |
|
|
0.25 |
% |
Weighted average
grant date fair value |
|
$ |
1.32 |
|
|
$ |
1.77 |
|
|
$ |
1.64 |
|
|
$ |
1.03 |
|
|
Fair values of the ESPP shares |
The fair values of the ESPP shares
granted for the three and six months ended November 30, 2014 and 2013 were estimated using the following weighted-average assumptions:
|
|
Three and Six Months Ended |
|
|
Three and Six Months Ended |
|
|
|
November
30, 2014 |
|
|
November
30, 2013 |
|
|
|
|
|
|
|
|
Expected Term (in years) |
|
|
0.5-2.0 |
|
|
|
0.5-2.0 |
|
Volatility |
|
|
0.55-0.83 |
|
|
|
0.86-1.00 |
|
Expected Dividend |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
Risk-free Interest Rates |
|
|
0.04%-0.53 |
% |
|
|
0.04%-0.33 |
% |
Estimated Forfeiture Rate |
|
|
0 |
% |
|
|
0 |
% |
Weighted Average Grant Date Fair Value |
|
$ |
1.47 |
|
|
$ |
1.34 |
|
|
Stock option transactions |
The following
table summarizes the stock option transactions during the three and six months ended November 30, 2014 (in thousands, except per
share data):
|
|
|
Outstanding
Options |
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
Number |
|
|
Average |
|
|
Aggregate |
|
|
|
Available |
|
|
of |
|
|
Exercise |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Shares |
|
|
Price |
|
|
Value |
|
Balances,
May 31, 2014 |
|
|
1,145 |
|
|
|
3,002 |
|
|
$ |
1.31 |
|
|
$ |
2,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted |
|
|
(625 |
) |
|
|
625 |
|
|
$ |
2.65 |
|
|
|
|
|
Options terminated |
|
|
9 |
|
|
|
(9 |
) |
|
$ |
1.27 |
|
|
|
|
|
Options exercised |
|
|
-- |
|
|
|
(295 |
) |
|
$ |
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
August 31, 2014 |
|
|
529 |
|
|
|
3,323 |
|
|
$ |
1.59 |
|
|
$ |
3,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional shares
reserved |
|
|
860 |
|
|
|
-- |
|
|
|
|
|
|
|
|
|
Options granted |
|
|
(140 |
) |
|
|
140 |
|
|
$ |
2.06 |
|
|
|
|
|
Options terminated |
|
|
10 |
|
|
|
(10 |
) |
|
$ |
1.74 |
|
|
|
|
|
Options exercised |
|
|
-- |
|
|
|
(35 |
) |
|
$ |
1.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
November 30, 2014 |
|
|
1,259 |
|
|
|
3,418 |
|
|
$ |
1.61 |
|
|
$ |
3,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
fully vested and expected to vest at November 30, 2014 |
|
|
|
|
|
|
3,350 |
|
|
$ |
1.61 |
|
|
$ |
3,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
exercisable at November 30, 2014 |
|
|
|
|
|
|
1,928 |
|
|
$ |
1.29 |
|
|
$ |
2,435 |
|
|
Options Outstanding |
The
options outstanding and exercisable at November 30, 2014 were in the following exercise price ranges (in thousands, except per
share data):
|
|
|
Options
Outstanding |
|
|
Options
Exercisable |
|
|
|
at
November 30, 2014 |
|
|
at
November 30, 2014 |
Range
of Exercise
Prices |
|
|
Number
Outstanding Shares |
|
|
Weighted
Average Remaining Contractual Life (Years) |
|
|
Weighted
Average Exercise Price |
|
|
Number
Exercisable Shares |
|
|
Weighted
Average Remaining Contractual Life (Years) |
|
|
Weighted
Average Exercise Price |
|
Aggregate
Intrinsic Value |
$0.59-$0.97 |
|
|
|
680 |
|
|
|
4.34 |
|
|
$ |
0.70 |
|
|
|
561 |
|
|
|
4.39 |
|
|
$ |
0.72 |
|
|
$1.09-$1.40 |
|
|
|
1,327 |
|
|
|
4.47 |
|
|
$ |
1.28 |
|
|
|
737 |
|
|
|
4.06 |
|
|
$ |
1.28 |
|
|
$1.73-$2.06 |
|
|
|
547 |
|
|
|
3.58 |
|
|
$ |
1.92 |
|
|
|
372 |
|
|
|
2.21 |
|
|
$ |
1.91 |
|
|
$2.15-$2.71 |
|
|
|
864 |
|
|
|
6.18 |
|
|
$ |
2.63 |
|
|
|
258 |
|
|
|
4.99 |
|
|
$ |
1.68 |
|
|
$0.59-$2.71 |
|
|
|
3,418 |
|
|
|
4.74 |
|
|
$ |
1.61 |
|
|
|
1,928 |
|
|
|
3.92 |
|
|
$ |
1.29 |
$ |
2,435 |
|