XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Cash flows from operating activities:    
Net loss $ (1,107) $ (1,249)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 226 337
Provision for doubtful accounts 5 8
Gain on sale of long-term investment 0 (990)
Depreciation and amortization 170 268
Changes in operating assets and liabilities:    
Accounts receivable (297) (661)
Inventories (304) (622)
Prepaid expenses and other (193) (60)
Accounts payable 54 483
Accrued expenses and deferred revenue 240 151
Income tax payable 14 (55)
Deferred lease commitment, net of current (37) (29)
Net cash used in operating activities (1,229) (2,419)
Cash flows from investing activities:    
Proceeds from sale of investments 0 1,375
Purchase of property and equipment (21) (18)
Net cash (used in) provided by investing activities (21) 1,357
Cash flows from financing activities:    
Line of credit borrowings, net 277 0
Proceeds from issuance of common stock and excercise of stock options 180 114
Net cash provided by financing activities 457 114
Effect of exchange rates on cash (88) 54
Net decrease in cash and cash equivalents (881) (894)
Cash and cash equivalents, beginning of period 2,073 [1] 4,020
Cash and cash equivalents, end of period 1,192 3,126
Supplemental disclosure of non-cash flow information:    
Net change in capitalized share-based compensation $ 67 $ 0
[1] The condensed consolidated balance sheet at May 31, 2012 has been derived from the audited consolidated financial statements at that date.