XML 43 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition (Tables)
 12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Purchase Price Allocation
The purchase price was preliminarily allocated to the assets and liabilities based on fair values as follows:
Purchase price
 
 
$
16,975

Less net liabilities assumed:
 
 
 
Assets acquired:
 
 
 
Cash and cash equivalents
1,901

 
 
Accounts receivable
968

 
 
Inventories
3,175

 
 
Property and equipment
964

 
 
Other assets
1,562

 
 
Identifiable intangible assets
6,730

 
 
Liabilities assumed:
 
 
 
Accounts payable
(1,736
)
 
 
Accrued liabilities and other current liabilities
(2,832
)
 
 
Revolving bank loan
(4,046
)
 
 
Convertible debt
(6,485
)
 
 
Other noncurrent liabilities
(1,633
)
 
(1,432
)
Goodwill
 
 
$
18,407
Pro Forma Information
The following table reflects the unaudited pro forma results of Pixelworks and ViXS as if the merger had taken place as of January 1, 2016:
 
Year Ended
 
December 31,
 
2017
 
2016
Revenue, net
$
90,764

 
$
81,909

Net loss
$
(3,733
)
 
$
(25,234
)
Net loss per share:
 
 
 
Basic
$
(0.11
)
 
$
(0.79
)
Diluted
$
(0.11
)
 
$
(0.79
)
Weighted average shares outstanding:
 
 
 
Basic
33,670

 
31,984

Diluted
33,670

 
31,984