XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.3
Deferred Policy Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired
9 Months Ended
Sep. 30, 2024
Insurance [Abstract]  
Deferred Policy Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired
14. Deferred Policy Acquisition Costs, Deferred Sales Inducements and Value of Business Acquired
The following tables present the balances and changes in DAC, DSI and VOBA by segment:
Three Months Ended September 30, 2024
AnnuityLifeProperty and CasualtyTotal
(Dollars in millions)
DAC
Balance, beginning of period$406 $271 $140 $817 
Additions242 26 106 374 
Amortization(8)(10)(99)(117)
Net change234 16 257 
Balance, end of period$640 $287 $147 $1,074 
DSI
Balance, beginning of period$103 $— $— $103 
Additions141 — — 141 
Amortization(4)— — (4)
Net change137 — — 137 
Balance, end of period$240 $— $— $240 
VOBA
Balance, beginning of period$7,126 $293 $16 $7,435 
Measurement period adjustment (2)45 — — 45 
Additions— — — — 
Amortization(162)(9)(168)
Other (1)— (250)— (250)
Net change(117)(259)(373)
Balance, end of period$7,009 $34 $19 $7,062 
Total DAC, DSI, and VOBA Asset$7,889 $321 $166 $8,376 
Three Months Ended September 30, 2023
AnnuityLifeProperty and CasualtyTotal
(Dollars in millions)
DAC
Balance, beginning of period$128 $162 $156 $446 
Additions49 30 128 207 
Amortization(4)(2)(121)(127)
Net change45 28 80 
Balance, end of period$173 $190 $163 $526 
DSI
Balance, beginning of period$$— $— $
Additions— — 
Amortization— — — — 
Net change— — 
Balance, end of period$$— $— $
VOBA
Balance, beginning of period$43 $321 $23 $387 
Acquisition from business combinations— — — — 
Additions— — — — 
Amortization(1)(5)(3)(9)
Other— — — — 
Net change(1)(5)(3)(9)
Balance, end of period$42 $316 $20 $378 
Total DAC, DSI, and VOBA Asset$222 $506 $183 $911 
Nine Months Ended September 30, 2024
AnnuityLifeProperty and CasualtyTotal
(Dollars in millions)
DAC
Balance, beginning of period$190 $224 $158 $572 
Additions472 83 302 857 
Amortization(22)(20)(313)(355)
Net change450 63 (11)502 
Balance, end of period$640 $287 $147 $1,074 
DSI
Balance, beginning of period$$— $— $
Additions235 — — 235 
Amortization(3)— — (3)
Net change232 — — 232 
Balance, end of period$240 $— $— $240 
VOBA
Balance, beginning of period$39 $305 $20 $364 
Acquisition from business combinations7,239 — — 7,239 
Additions— — — — 
Amortization(269)(21)(1)(291)
Other (1)— (250)— (250)
Net change6,970 (271)(1)6,698 
Balance, end of period$7,009 $34 $19 $7,062 
Total DAC, DSI, and VOBA Asset$7,889 $321 $166 $8,376 
Nine Months Ended September 30, 2023
AnnuityLifeProperty and CasualtyTotal
(Dollars in millions)
DAC
Balance, beginning of period$43 $88 $121 $252 
Additions139 114 355 608 
Amortization(9)(12)(313)(334)
Net change130 102 42 274 
Balance, end of period$173 $190 $163 $526 
DSI
Balance, beginning of period$$— $— $
Additions— — 
Amortization— — — — 
Net change— — 
Balance, end of period$$— $— $
VOBA
Balance, beginning of period$44 $335 $64 $443 
Acquisition from business combinations— — — — 
Additions— — — — 
Amortization(2)(19)(44)(65)
Other— — — — 
Net change(2)(19)(44)(65)
Balance, end of period$42 $316 $20 $378 
Total DAC, DSI, and VOBA Asset$222 $506 $183 $911 
(1)See Note 12 - Reinsurance for details of a reinsurance transaction in relation to the Company’s Life business, resulting in the adjustment to VOBA asset recognized upon the acquisition of American National in 2022.
(2)See Note 16 - Acquisitions for details of the measurement period adjustment to VOBA acquired from the acquisition of AEL in May 2024.
Value of Business Acquired
The VOBA asset is included in “Deferred policy acquisition costs, deferred sales inducements and value of business acquired” in the Consolidated Statements of Financial Position. The amortization of VOBA asset is recorded in “Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired” in the Consolidated Statements of Operations.
The following table provides the projected VOBA asset amortization expenses for a five-year period and thereafter:
Years(Dollars in millions)
2024$160 
2025617 
2026566 
2027513 
2028470 
Thereafter4,736 
Total amortization expense $7,062