Investments (Tables)
|
9 Months Ended |
Sep. 30, 2022 |
Investments [Abstract] |
|
Schedule of Fixed Maturity Securities |
At September 30, 2022 and December 31, 2021, the amortized cost and fair value of fixed maturity securities were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost (1) | | Gross Unrealized Gains | | Gross Unrealized Losses (2) | | Allowance for Credit Losses | | Fair Value | | (Dollars in thousands) | September 30, 2022 | | | | | | | | | | Fixed maturity securities, available for sale: | | | | | | | | | | U.S. Government and agencies | $ | 172,754 | | | $ | 322 | | | $ | (3,538) | | | $ | — | | | $ | 169,538 | | States, municipalities and territories | 4,558,007 | | | 42,882 | | | (557,999) | | | — | | | 4,042,890 | | Foreign corporate securities and foreign governments | 941,787 | | | 15,982 | | | (98,706) | | | — | | | 859,063 | | Corporate securities | 30,804,074 | | | 185,050 | | | (4,091,802) | | | (3,214) | | | 26,894,108 | | Residential mortgage backed securities | 1,465,458 | | | 16,369 | | | (107,380) | | | (1,706) | | | 1,372,741 | | Commercial mortgage backed securities | 4,076,549 | | | 1,046 | | | (370,635) | | | — | | | 3,706,960 | | Other asset backed securities | 4,487,092 | | | 226 | | | (444,707) | | | — | | | 4,042,611 | | | $ | 46,505,721 | | | $ | 261,877 | | | $ | (5,674,767) | | | $ | (4,920) | | | $ | 41,087,911 | | | | | | | | | | | | December 31, 2021 | | | | | | | | | | Fixed maturity securities, available for sale: | | | | | | | | | | U.S. Government and agencies | $ | 1,046,029 | | | $ | 32,841 | | | $ | (124) | | | $ | — | | | $ | 1,078,746 | | States, municipalities and territories | 3,495,563 | | | 437,456 | | | (3,042) | | | (2,776) | | | 3,927,201 | | Foreign corporate securities and foreign governments | 380,646 | | | 22,742 | | | (843) | | | — | | | 402,545 | | Corporate securities | 31,084,629 | | | 3,614,047 | | | (38,442) | | | — | | | 34,660,234 | | Residential mortgage backed securities | 1,056,778 | | | 70,434 | | | (2,093) | | | (70) | | | 1,125,049 | | Commercial mortgage backed securities | 4,708,878 | | | 149,152 | | | (17,719) | | | — | | | 4,840,311 | | Other asset backed securities | 5,226,660 | | | 95,304 | | | (50,107) | | | — | | | 5,271,857 | | | $ | 46,999,183 | | | $ | 4,421,976 | | | $ | (112,370) | | | $ | (2,846) | | | $ | 51,305,943 | |
(1)Amortized cost excludes accrued interest receivable of $460.6 million and $400.7 million as of September 30, 2022 and December 31, 2021, respectively. (2)Gross unrealized losses are net of allowance for credit losses.
|
Schedule of Fixed Maturity Securities by Contractual Maturity Date |
The amortized cost and fair value of fixed maturity securities at September 30, 2022, by contractual maturity are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. All of our mortgage and other asset backed securities provide for periodic payments throughout their lives and are shown below as separate lines. | | | | | | | | | | | | | Available for sale | | Amortized Cost | | Fair Value | | (Dollars in thousands) | Due in one year or less | $ | 1,581,856 | | | $ | 1,578,652 | | Due after one year through five years | 7,181,216 | | | 6,887,037 | | Due after five years through ten years | 6,387,291 | | | 5,789,381 | | Due after ten years through twenty years | 10,872,828 | | | 9,794,223 | | Due after twenty years | 10,453,431 | | | 7,916,306 | | | 36,476,622 | | | 31,965,599 | | Residential mortgage backed securities | 1,465,458 | | | 1,372,741 | | Commercial mortgage backed securities | 4,076,549 | | | 3,706,960 | | Other asset backed securities | 4,487,092 | | | 4,042,611 | | | $ | 46,505,721 | | | $ | 41,087,911 | |
|
Schedule of Net Unrealized Gains (Losses) on Available for Sale Fixed Maturity Securities Reported as Separate Component of Stockholders' Equity |
Net unrealized gains (losses) on investments reported as a separate component of stockholders' equity were comprised of the following: | | | | | | | | | | | | | September 30, 2022 | | December 31, 2021 | | (Dollars in thousands) | Net unrealized gains (losses) on investments | $ | (5,425,373) | | | $ | 4,309,606 | | Adjustments for assumed changes in amortization of deferred policy acquisition costs, deferred sales inducements and policy benefit reserves | 2,594,217 | | | (1,993,869) | | Deferred income tax valuation allowance reversal | 22,534 | | | 22,534 | | Deferred income tax expense | 594,234 | | | (489,482) | | Net unrealized gains (losses) reported as accumulated other comprehensive income (loss) | $ | (2,214,388) | | | $ | 1,848,789 | |
|
Schedule of Credit Quality of Fixed Maturity Security Portfolio by NAIC Designation |
The following table summarizes the credit quality, as determined by NAIC designation, of our fixed maturity portfolio as of the dates indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2022 | | December 31, 2021 | NAIC Designation | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | | (Dollars in thousands) | 1 | | $ | 27,008,700 | | | $ | 24,082,858 | | | $ | 26,157,531 | | | $ | 28,785,839 | | 2 | | 18,703,067 | | | 16,342,207 | | | 19,758,594 | | | 21,396,020 | | 3 | | 625,554 | | | 533,923 | | | 909,311 | | | 941,210 | | 4 | | 95,833 | | | 82,402 | | | 133,070 | | | 147,160 | | 5 | | 56,835 | | | 37,389 | | | 16,496 | | | 15,357 | | 6 | | 15,732 | | | 9,132 | | | 24,181 | | | 20,357 | | | | $ | 46,505,721 | | | $ | 41,087,911 | | | $ | 46,999,183 | | | $ | 51,305,943 | |
|
Schedule of Gross Unrealized Losses on Investments, By Category and Length of Time |
The following table shows our investments' gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities (consisting of 4,404 and 1,427 securities, respectively) have been in a continuous unrealized loss position, at September 30, 2022 and December 31, 2021: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Less than 12 months | | 12 months or more | | Total | | Fair Value | | Unrealized Losses (1) | | Fair Value | | Unrealized Losses (1) | | Fair Value | | Unrealized Losses (1) | | (Dollars in thousands) | September 30, 2022 | | | | | | | | | | | | Fixed maturity securities, available for sale: | | | | | | | | | | | | U.S. Government and agencies | $ | 132,334 | | | $ | (3,538) | | | $ | — | | | $ | — | | | $ | 132,334 | | | $ | (3,538) | | States, municipalities and territories | 2,890,984 | | | (556,773) | | | 2,572 | | | (1,226) | | | 2,893,556 | | | (557,999) | | Foreign corporate securities and foreign governments | 634,949 | | | (96,583) | | | 3,163 | | | (2,123) | | | 638,112 | | | (98,706) | | Corporate securities | 22,263,446 | | | (4,055,115) | | | 94,985 | | | (39,901) | | | 22,358,431 | | | (4,095,016) | | Residential mortgage backed securities | 1,080,905 | | | (102,854) | | | 37,416 | | | (6,232) | | | 1,118,321 | | | (109,086) | | Commercial mortgage backed securities | 3,562,772 | | | (361,686) | | | 42,624 | | | (8,949) | | | 3,605,396 | | | (370,635) | | Other asset backed securities | 2,577,355 | | | (219,730) | | | 1,413,364 | | | (224,977) | | | 3,990,719 | | | (444,707) | | | $ | 33,142,745 | | | $ | (5,396,279) | | | $ | 1,594,124 | | | $ | (283,408) | | | $ | 34,736,869 | | | $ | (5,679,687) | | | | | | | | | | | | | | December 31, 2021 | | | | | | | | | | | | Fixed maturity securities, available for sale: | | | | | | | | | | | | U.S. Government and agencies | $ | 760,977 | | | $ | (124) | | | $ | — | | | $ | — | | | $ | 760,977 | | | $ | (124) | | States, municipalities and territories | 168,942 | | | (2,468) | | | 15,711 | | | (3,350) | | | 184,653 | | | (5,818) | | Foreign corporate securities and foreign governments | 42,861 | | | (843) | | | — | | | — | | | 42,861 | | | (843) | | Corporate securities | 2,375,603 | | | (30,070) | | | 116,819 | | | (8,372) | | | 2,492,422 | | | (38,442) | | Residential mortgage backed securities | 250,964 | | | (1,408) | | | 26,917 | | | (755) | | | 277,881 | | | (2,163) | | Commercial mortgage backed securities | 784,464 | | | (5,500) | | | 142,224 | | | (12,219) | | | 926,688 | | | (17,719) | | Other asset backed securities | 1,351,324 | | | (11,345) | | | 1,771,182 | | | (38,762) | | | 3,122,506 | | | (50,107) | | | $ | 5,735,135 | | | $ | (51,758) | | | $ | 2,072,853 | | | $ | (63,458) | | | $ | 7,807,988 | | | $ | (115,216) | |
(1)Unrealized losses have not been reduced to reflect the allowance for credit losses of $4.9 million and $2.8 million as of September 30, 2022 and December 31, 2021, respectively.
|
Schedule of Changes in Net Unrealized Gains/Losses on Investments |
Changes in net unrealized gains/losses on investments for the three and nine months ended September 30, 2022 and 2021 are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2022 | | 2021 | | 2022 | | 2021 | | (Dollars in thousands) | Fixed maturity securities available for sale carried at fair value | $ | (2,277,217) | | | $ | (327,223) | | | $ | (9,734,979) | | | $ | (802,409) | | | | | | | | | | Adjustment for effect on other balance sheet accounts: | | | | | | | | Deferred policy acquisition costs, deferred sales inducements and policy benefit reserves | 1,231,107 | | | 242,493 | | | 4,588,086 | | | 490,278 | | Deferred income tax asset/liability | 219,690 | | | 17,793 | | | 1,083,716 | | | 65,548 | | | 1,450,797 | | | 260,286 | | | 5,671,802 | | | 555,826 | | Change in net unrealized gains/losses on investments carried at fair value | $ | (826,420) | | | $ | (66,937) | | | $ | (4,063,177) | | | $ | (246,583) | |
|
Net Realized Gains (Losses) on Investments |
Net realized gains (losses) on investments for the three and nine months ended September 30, 2022 and 2021, are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2022 | | 2021 | | 2022 | | 2021 | | (Dollars in thousands) | Available for sale fixed maturity securities: | | | | | | | | Gross realized gains | $ | 23,978 | | | $ | 1,001 | | | $ | 27,950 | | | $ | 7,430 | | Gross realized losses | (33,881) | | | — | | | (59,940) | | | (16,147) | | Net credit loss (provision) release | (1,487) | | | 84 | | | (14,341) | | | (93) | | | (11,390) | | | 1,085 | | | (46,331) | | | (8,810) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mortgage loans on real estate: | | | | | | | | Decrease (increase) in allowance for credit losses | (4,716) | | | 5,023 | | | (13,309) | | | 9,471 | | Recovery of specific allowance | 1,086 | | | — | | | 1,315 | | | — | | Loss on sale of mortgage loans | (840) | | | (1,175) | | | (3,934) | | | (3,425) | | | (4,470) | | | 3,848 | | | (15,928) | | | 6,046 | | | $ | (15,860) | | | $ | 4,933 | | | $ | (62,259) | | | $ | (2,764) | |
|
Rollforward of Allowance for Credit Loss |
The following table provides a rollforward of the allowance for credit loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2022 | | States, Municipalities and Territories | | Corporate Securities | | | | Residential Mortgage Backed Securities | | | | Total | | (Dollars in thousands) | Beginning balance | $ | 1,834 | | | $ | 3,743 | | | | | $ | 610 | | | | | $ | 6,187 | | Additions for credit losses not previously recorded | — | | | — | | | | | 439 | | | | | 439 | | Change in allowance on securities with previous allowance | (1,834) | | | (529) | | | | | 657 | | | | | (1,706) | | | | | | | | | | | | | | Reduction for securities sold during the period | — | | | — | | | | | — | | | | | — | | Write-offs charged against the allowance | — | | | — | | | | | — | | | | | — | | Recoveries of amounts previously written off | — | | | — | | | | | — | | | | | — | | Ending balance | $ | — | | | $ | 3,214 | | | | | $ | 1,706 | | | | | $ | 4,920 | | | | | | | | | | | | | | | Three Months Ended September 30, 2021 | | States, Municipalities and Territories | | Corporate Securities | | | | Residential Mortgage Backed Securities | | | | Total | | (Dollars in thousands) | Beginning balance | $ | 3,347 | | | $ | 10,723 | | | | | $ | 120 | | | | | $ | 14,190 | | Additions for credit losses not previously recorded | — | | | — | | | | | 296 | | | | | 296 | | Change in allowance on securities with previous allowance | (575) | | | 315 | | | | | — | | | | | (260) | | | | | | | | | | | | | | Reduction for securities sold during the period | — | | | — | | | | | — | | | | | — | | Write-offs charged against the allowance | — | | | (10,032) | | | | | — | | | | | (10,032) | | Recoveries of amounts previously written off | — | | | — | | | | | (120) | | | | | (120) | | Ending balance | $ | 2,772 | | | $ | 1,006 | | | | | $ | 296 | | | | | $ | 4,074 | | | | | | | | | | | | | | | Nine Months Ended September 30, 2022 | | States, Municipalities and Territories | | Corporate Securities | | | | Residential Mortgage Backed Securities | | | | Total | | (Dollars in thousands) | Beginning balance | $ | 2,776 | | | $ | — | | | | | $ | 70 | | | | | $ | 2,846 | | Additions for credit losses not previously recorded | — | | | 3,825 | | | | | 1,070 | | | | | 4,895 | | Change in allowance on securities with previous allowance | (2,776) | | | (611) | | | | | 994 | | | | | (2,393) | | | | | | | | | | | | | | Reduction for securities sold during the period | — | | | — | | | | | (428) | | | | | (428) | | Write-offs charged against the allowance | — | | | — | | | | | — | | | | | — | | Recoveries of amounts previously written off | — | | | — | | | | | — | | | | | — | | Ending balance | $ | — | | | $ | 3,214 | | | | | $ | 1,706 | | | | | $ | 4,920 | | | | | | | | | | | | | | | Nine Months Ended September 30, 2021 | | States, Municipalities and Territories | | Corporate Securities | | | | Residential Mortgage Backed Securities | | | | Total | | (Dollars in thousands) | Beginning balance | $ | 2,844 | | | $ | 60,193 | | | | | $ | 1,734 | | | | | $ | 64,771 | | Additions for credit losses not previously recorded | — | | | 705 | | | | | 407 | | | | | 1,112 | | Change in allowance on securities with previous allowance | (72) | | | 1,240 | | | | | (631) | | | | | 537 | | | | | | | | | | | | | | Reduction for securities sold during the period | — | | | (50,758) | | | | | — | | | | | (50,758) | | Write-offs charged against the allowance | — | | | (10,032) | | | | | — | | | | | (10,032) | | Recoveries of amounts previously written off | — | | | (342) | | | | | (1,214) | | | | | (1,556) | | Ending balance | $ | 2,772 | | | $ | 1,006 | | | | | $ | 296 | | | | | $ | 4,074 | |
|