EX-99.2 3 a2022-09x30ex992.htm FINANCIAL SUPPLEMENT Document

Exhibit 99.2



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement

September 30, 2022

A.Financial Highlights
Non-GAAP Financial Measures
B.Product Summary
C.Investment Summary
D.
E.





AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands)

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, 2022December 31, 2021
Assets
Investments:
Fixed maturity securities, available for sale, at fair value$41,087,911 $51,305,943 
Mortgage loans on real estate6,601,445 5,687,998 
Real estate investments897,673 337,939 
Derivative instruments196,656 1,277,480 
Other investments2,636,152 1,767,144 
Total investments51,419,837 60,376,504 
Cash and cash equivalents1,808,132 4,508,982 
Coinsurance deposits8,848,418 8,850,608 
Accrued investment income516,649 445,097 
Deferred policy acquisition costs3,878,343 2,222,769 
Deferred sales inducements2,649,102 1,546,073 
Deferred income taxes246,492 — 
Income taxes recoverable103,838 166,586 
Other assets714,186 232,490 
Total assets$70,184,997 $78,349,109 
Liabilities and Stockholders' Equity
Liabilities:
Policy benefit reserves$61,137,017 $65,477,778 
Other policy funds and contract claims266,425 226,844 
Notes and loan payable794,831 496,250 
Subordinated debentures78,668 78,421 
Deferred income taxes— 541,972 
Funds withheld for reinsurance liabilities3,235,894 3,124,740 
Other liabilities1,461,534 2,079,977 
Total liabilities66,974,369 72,025,982 
Stockholders' equity:
Preferred stock, Series A16 16 
Preferred stock, Series B12 12 
Common stock85,967 92,514 
Additional paid-in capital1,362,022 1,614,374 
Accumulated other comprehensive income (loss)(2,214,388)1,848,789 
Retained earnings3,974,069 2,767,422 
Total stockholders' equity attributable to American Equity Investment Life Holding Company3,207,698 6,323,127 
Noncontrolling interests2,930 — 
Total stockholders' equity3,210,628 6,323,127 
Total liabilities and stockholders' equity$70,184,997 $78,349,109 

Page 1



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands, except per share data)

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended 
 September 30,
Nine Months Ended 
 September 30,
2022202120222021
Revenues:
Premiums and other considerations$2,839 $15,841 $16,748 $43,649 
Annuity product charges60,819 58,480 168,688 182,321 
Net investment income609,737 526,366 1,769,468 1,522,876 
Change in fair value of derivatives(176,671)(70,701)(1,160,371)826,484 
Net realized gains (losses) on investments(15,860)4,933 (62,259)(2,764)
Other revenue10,989 7,644 28,773 7,644 
Total revenues491,853 542,563 761,047 2,580,210 
Benefits and expenses:
Insurance policy benefits and change in future policy benefits5,707 18,756 25,436 51,008 
Interest sensitive and index product benefits121,890 817,014 729,407 2,106,590 
Amortization of deferred sales inducements127,784 (17,172)361,775 93,283 
Change in fair value of embedded derivatives(415,374)(536,404)(2,695,007)(545,104)
Interest expense on notes payable8,984 6,535 21,870 19,322 
Interest expense on subordinated debentures1,333 1,342 3,996 3,994 
Amortization of deferred policy acquisition costs183,182 (1,588)550,962 185,329 
Other operating costs and expenses59,532 56,518 177,575 177,433 
Total benefits and expenses93,038 345,001 (823,986)2,091,855 
Income before income taxes398,815 197,562 1,585,033 488,355 
Income tax expense86,214 44,697 345,633 107,500 
Net income312,601 152,865 1,239,400 380,855 
Less: Net income (loss) available to noncontrolling interests— (3)— 
Net income available to American Equity Investment Life Holding Company stockholders312,600 152,865 1,239,403 380,855 
Less: Preferred stock dividends10,918 10,918 32,756 32,756 
Net income available to American Equity Investment Life Holding Company common stockholders$301,682 $141,947 $1,206,647 $348,099 
Earnings per common share$3.44 $1.53 $13.07 $3.69 
Earnings per common share - assuming dilution$3.41 $1.53 $12.94 $3.67 
Weighted average common shares outstanding (in thousands):
Earnings per common share87,707 92,478 92,339 94,326 
Earnings per common share - assuming dilution88,581 93,044 93,270 94,867 

Page 2



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands, except per share data)

Quarterly Summary - Most Recent 5 Quarters
Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Revenues:
Traditional life insurance premiums$634 $691 $675 $677 $697 
Life contingent immediate annuity considerations2,205 3,140 9,403 13,876 15,144 
Surrender charges19,783 15,345 15,541 13,638 16,481 
Lifetime income benefit rider fees41,036 40,169 36,814 46,672 41,999 
Net investment income609,737 592,308 567,423 514,599 526,366 
Change in fair value of derivatives(176,671)(506,181)(477,519)522,251 (70,701)
Net realized gains (losses) on investments(15,860)(33,272)(13,127)(10,478)4,933 
Other revenue (a)10,989 9,195 8,589 8,026 7,644 
Total revenues491,853 121,395 147,799 1,109,261 542,563 
Benefits and expenses:
Traditional life insurance policy benefits and change in future policy benefits
424 785 765 624 798 
Life contingent immediate annuity benefits and change in future policy benefits
5,283 6,306 11,873 16,351 17,958 
Interest sensitive and index product benefits (b)121,890 234,855 372,662 574,816 817,014 
Amortization of deferred sales inducements (c)127,784 90,446 143,545 59,409 (17,172)
Change in fair value of embedded derivatives (d)(415,374)(885,984)(1,393,649)186,802 (536,404)
Interest expense on notes payable8,984 6,461 6,425 6,259 6,535 
Interest expense on subordinated debentures1,333 1,346 1,317 1,330 1,342 
Amortization of deferred policy acquisition costs (c)183,182 142,354 225,426 82,999 (1,588)
Other operating costs and expenses59,532 59,923 58,120 66,279 56,518 
Total benefits and expenses93,038 (343,508)(573,516)994,869 345,001 
Income before income taxes398,815 464,903 721,315 114,392 197,562 
Income tax expense86,214 104,327 155,092 21,255 44,697 
Net income (b)(c)(d)312,601 360,576 566,223 93,137 152,865 
Less: Net income (loss) available to noncontrolling interests(4)— — — 
Net income available to American Equity Investment Life Holding Company stockholders (b)(c)(d)312,600 360,580 566,223 93,137 152,865 
Less: Preferred stock dividends10,918 10,919 10,919 10,919 10,918 
Net income available to American Equity Investment Life Holding Company common stockholders (b)(c)(d)$301,682 $349,661 $555,304 $82,218 $141,947 
Earnings per common share$3.44 $3.78 $5.73 $0.89 $1.53 
Earnings per common share - assuming dilution (b)(c)(d)$3.41 $3.74 $5.67 $0.88 $1.53 
Weighted average common shares outstanding (thousands):
Earnings per common share87,707 92,544 96,866 92,479 92,478 
Earnings per common share - assuming dilution88,581 93,375 97,953 93,378 93,044 
(a)Other revenue consists of $3.3 million in Q3 2022, $3.0 million in Q2 2022, $2.9 million in Q1 2022, $2.8 million in Q4 2021 and $2.7 million in Q3 2021 related to asset liability management fees and $7.7 million in Q3 2022, $6.2 million in Q2 2022, $5.7 million in Q1 2022, $5.3 million in Q4 2021 and $4.9 million in Q3 2021 related to amortization of the deferred gain associated with the cost of reinsurance. The deferred gain, which is recorded in Other liabilities on the Consolidated Balance Sheets, was $435.9 million and $321.7 million at September 30, 2022 and December 31, 2021, respectively. The deferred gain consists primarily of a difference between liabilities ceded and assets transferred and the present value of the ceding commissions offset by a reduction in deferred policy acquisition costs associated with the in-force business ceded.
(b)Q3 2022 includes a benefit from the update of assumptions used in determining reserves held for lifetime income benefit riders. The impact decreased interest sensitive and index products by $53.0 million and increased both net income and net income available to common stockholders by $41.6 million and increased earnings per common share - assuming dilution by $0.47 per share.
Page 3



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands, except per share data)

Q4 2021 includes expense from the update of assumptions used in determining reserves held for lifetime income benefit riders. The impact increased interest sensitive and index products by $10.5 million and decreased both net income and net income available to common stockholders by $8.2 million and decreased earnings per common share - assuming dilution by $0.09 per share.
Q3 2021 includes expense from the update of assumptions used in determining reserves held for lifetime income benefit riders. The impact increased interest sensitive and index products by $233.2 million and decreased both net income and net income available to common stockholders by $183.0 million and decreased earnings per common share - assuming dilution by $1.97 per share.
(c)Q3 2022 includes expense from the update of assumptions which increased amortization of deferred sales inducements and deferred policy acquisition costs by $45.7 million and $56.9 million, respectively, and decreased both net income and net income available to common stockholders by $80.5 million and decreased earnings per common share - assuming dilution by $0.91 per share.
Q4 2021 includes expense from the update of assumptions which increased amortization of deferred sales inducements and deferred policy acquisition costs by $6.3 million and $6.9 million, respectively, and decreased both net income and net income available to common stockholders by $10.4 million and decreased earnings per common share - assuming dilution by $0.11 per share
Q3 2021 includes a benefit from the update of assumptions which decreased amortization of deferred sales inducements and deferred policy acquisition costs by $51.4 million and $52.6 million, respectively, and increased both net income and net income available to common stockholders by $81.7 million and increased earnings per common share - assuming dilution by $0.88 per share.
(d)Q3 2022 includes a benefit from the update of assumptions used in determining the embedded derivative component of our fixed index annuity policy benefit reserves. The impact decreased change in fair value of embedded derivatives by $94.8 million and increased both net income and net income available to common stockholders by $74.4 million and increased earnings per common share - assuming dilution by $0.84 per share.
Q4 2021 includes expense from the update of assumptions used in determining the embedded derivative component of our fixed index annuity policy benefit reserves. The impact increased change in fair value of embedded derivatives by $3.5 million and decreased both net income and net income available to common stockholders by $2.7 million and decreased earnings per common share - assuming dilution by $0.03 per share.
Q3 2021 includes a benefit from the update of assumptions used in determining the embedded derivative component of our fixed index annuity policy benefit reserves. The impact decreased change in fair value of embedded derivatives by $125.8 million and increased both net income and net income available to common stockholders by $98.7 million and increased earnings per common share - assuming dilution by $1.06 per share.

Page 4



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands, except per share data)

NON-GAAP FINANCIAL MEASURES
In addition to net income available to common stockholders, we have consistently utilized non-GAAP operating income available to common stockholders and non-GAAP operating income available to common stockholders per common share - assuming dilution, non-GAAP financial measures commonly used in the life insurance industry, as economic measures to evaluate our financial performance. Non-GAAP operating income available to common stockholders equals net income available to common stockholders adjusted to eliminate the impact of items that fluctuate from quarter to quarter in a manner unrelated to core operations, and we believe measures excluding their impact are useful in analyzing operating trends. The most significant adjustments to arrive at non-GAAP operating income available to common stockholders eliminate the impact of fair value accounting for our fixed index annuity business. These adjustments are not economic in nature but rather impact the timing of reported results. We believe the combined presentation and evaluation of non-GAAP operating income available to common stockholders together with net income available to common stockholders provides information that may enhance an investor’s understanding of our underlying results and profitability.
Reconciliation from Net Income Available to Common Stockholders to Non-GAAP Operating Income Available to Common Stockholders and Non-GAAP Operating Income Available to Common Stockholders, Excluding Notable Items
Three Months Ended 
 September 30,
Nine Months Ended 
 September 30,
2022202120222021
Net income available to American Equity Investment Life Holding Company common stockholders$301,682 $141,947 $1,206,647 $348,099 
Adjustments to arrive at non-GAAP operating income available to common stockholders: (a)
Net realized (gains) losses on financial assets, including credit losses9,738 (3,900)51,595 2,528 
Change in fair value of derivatives and embedded derivatives(248,823)(75,879)(1,219,322)(172,746)
Income taxes51,403 17,285 256,120 36,801 
Non-GAAP operating income available to common stockholders114,000 79,453 295,040 214,682 
Impact of excluding notable items (b)(26,572)56,801 (26,572)56,801 
Non-GAAP operating income available to common stockholders, excluding notable items$87,428 $136,254 $268,468 $271,483 
Per common share - assuming dilution:
Net income available to American Equity Investment Life Holding Company common stockholders$3.41 $1.53 $12.94 $3.67 
Adjustments to arrive at non-GAAP operating income available to common stockholders:
Net realized (gains) losses on financial assets, including credit losses0.11 (0.04)0.55 0.02 
Change in fair value of derivatives and embedded derivatives(2.81)(0.82)(13.07)(1.82)
Income taxes0.58 0.18 2.75 0.39 
Non-GAAP operating income available to common stockholders1.29 0.85 3.17 2.26 
Impact of excluding notable items(0.30)0.61 (0.29)0.60 
Non-GAAP operating income available to common stockholders, excluding notable items$0.99 $1.46 $2.88 $2.86 
Page 5



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands, except per share data)

Notable Items
Three Months Ended 
 September 30,
Nine Months Ended 
 September 30,
2022202120222021
Notable items impacting non-GAAP operating income available to common stockholders:
Impact of actuarial assumption updates$26,572 $(56,801)$26,572 $(56,801)
Total notable items (b)$26,572 $(56,801)$26,572 $(56,801)
(a)Adjustments to net income available to common stockholders to arrive at non-GAAP operating income available to common stockholders are presented net of related adjustments to amortization of deferred sales inducements (DSI) and deferred policy acquisition costs (DAC) and accretion of lifetime income benefit rider (LIBR) reserves where applicable.
(b)Notable items reflect the after-tax impact to non-GAAP operating income available to common stockholders for certain items that do not reflect the company's expected ongoing operations. Notable items primarily include the impact from actuarial assumption updates. The presentation of notable items is intended to help investors better understand our results and to evaluate and forecast those results.
NON-GAAP FINANCIAL MEASURES
Summary of Adjustments to Arrive at Non-GAAP Operating Income Available to Common Stockholders
Three Months Ended 
 September 30,
Nine Months Ended 
 September 30,
2022202120222021
Net realized (gains) losses on financial assets, including credit losses:
Net realized (gains) losses on financial assets, including credit losses$16,945 $(4,016)$67,724 $3,573 
Amortization of DAC and DSI and accretion of LIBR reserves(7,207)116 (16,129)(1,045)
Income taxes(2,094)838 (11,093)(544)
$7,644 $(3,062)$40,502 $1,984 
Change in fair value of derivatives and embedded derivatives:
Fixed index annuities$(299,168)$(125,075)$(1,218,988)$(287,606)
Reinsurance contracts(116,230)— (518,096)— 
Interest rate swaps14,446 — 18,112 — 
Amortization of DAC and DSI152,129 49,196 499,650 114,860 
Income taxes53,497 16,447 267,213 37,345 
$(195,326)$(59,432)$(952,109)$(135,401)

Page 6



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands, except per share data)

NON-GAAP FINANCIAL MEASURES
Quarterly Summary - Most Recent 5 Quarters
Reconciliation from Net Income Available to Common Stockholders to Non-GAAP Operating Income Available to Common Stockholders and Non-GAAP Operating Income Available to Common Stockholders, Excluding Notable Items
Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Net income available to American Equity Investment Life Holding Company common stockholders$301,682 $349,661 $555,304 $82,218 $141,947 
Adjustments to arrive at non-GAAP operating income available to common stockholders: (a)
Net realized (gains) losses on financial assets, including credit losses9,738 31,572 10,285 7,771 (3,900)
Change in fair value of derivatives and embedded derivatives(248,823)(367,145)(603,354)(14,544)(75,879)
Income taxes51,403 77,056 127,661 383 17,285 
Non-GAAP operating income available to common stockholders (b)(c)114,000 91,144 89,896 75,828 79,453 
Impact of excluding notable items (d)(26,572)— — 21,235 56,801 
Non-GAAP operating income available to common stockholders, excluding notable items$87,428 $91,144 $89,896 $97,063 $136,254 
Per common share - assuming dilution:
Net income available to American Equity Investment Life Holding Company common stockholders$3.41 $3.74 $5.67 $0.88 $1.53 
Adjustments to arrive at non-GAAP operating income available to common stockholders:
Net realized (gains) losses on financial assets, including credit losses0.11 0.34 0.11 0.08 (0.04)
Change in fair value of derivatives and embedded derivatives(2.81)(3.93)(6.16)(0.15)(0.82)
Income taxes0.58 0.83 1.30 — 0.18 
Non-GAAP operating income available to common stockholders (b)(c)1.29 0.98 0.92 0.81 0.85 
Impact of excluding notable items (d)(0.30)— — 0.23 0.61 
Non-GAAP operating income available to common stockholders, excluding notable items$0.99 $0.98 $0.92 $1.04 $1.46 
Notable Items
Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Notable items impacting non-GAAP operating income available to common stockholders:
Impact of actuarial assumption updates (b)(c)$26,572 $— $— $(21,235)$(56,801)
Total notable items (d)$26,572 $— $— $(21,235)$(56,801)
(a)Adjustments to net income available to common stockholders to arrive at non-GAAP operating income available to common stockholders are presented net of related adjustments to amortization of deferred sales inducements (DSI) and deferred policy acquisition costs (DAC) and accretion of lifetime income benefit rider (LIBR) reserves where applicable.
(b)Q3 2022 includes a benefit from the update of assumptions used in determining reserves held for lifetime income benefit riders. The impact decreased interest sensitive and index products by $53.0 million and increased both non-GAAP operating income available to common stockholders and non-GAAP operating income available to common stockholders per share - assuming dilution by $41.6 million and $0.47 per share, respectively.
Q4 2021 includes expense from the update of assumptions used in determining reserves held for lifetime income benefit riders. The impact increased interest sensitive and index products by $10.5 million and decreased both non-GAAP operating income available to common stockholders and non-GAAP operating income available to common stockholders per share - assuming dilution by $8.2 million and $0.09 per share, respectively.
Q3 2021 includes expense from the update of assumptions used in determining reserves held for lifetime income benefit riders. The impact increased interest sensitive and index products by $233.2 million and decreased both non-GAAP operating income available to common stockholders and non-GAAP operating income available to common stockholders per share - assuming dilution by $183.0 million and $1.97 per share, respectively.
(c)Q3 2022 includes expense from the update of assumptions which increased amortization of deferred sales inducements and deferred policy acquisition costs by $8.7 million and $10.5 million, respectively, and decreased non-GAAP operating income available to common stockholders and non-GAAP operating income available to common stockholders per common share - assuming dilution by $15.1 million and $0.17 per share, respectively.
Q4 2021 includes expense from the update of assumptions which increased amortization of deferred sales inducements and deferred policy acquisition costs by $7.7 million and $8.8 million, respectively, and decreased non-GAAP operating income available to common stockholders and non-GAAP operating income available to common stockholders per common share - assuming dilution by $13.0 million and $0.14 per share, respectively.
Page 7



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands, except per share data)

Q3 2021 includes a benefit from the update of assumptions which decreased amortization of deferred sales inducements and deferred policy acquisition costs by $73.8 million and $87.0 million, respectively, and increased non-GAAP operating income available to common stockholders and non-GAAP operating income available to common stockholders per common share - assuming dilution by $126.2 million and $1.36 per share, respectively.
(d)Notable items reflect the after-tax impact to non-GAAP operating income available to common stockholders for certain items that do not reflect the company's expected ongoing operations. Notable items primarily include the impact from actuarial assumption updates. The presentation of notable items is intended to help investors better understand our results and to evaluate and forecast those results.

Page 8



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands)

NON-GAAP FINANCIAL MEASURES
Summary of Adjustments to Arrive at Non-GAAP Operating Income Available to Common Stockholders
Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Net realized (gains) losses on investments$15,860 $33,272 $13,127 $10,478 $(4,933)
Change in fair value of derivatives14,423 415,171 546,442 (215,961)411,330 
Increase (decrease) in total revenues30,283 448,443 559,569 (205,483)406,397 
Amortization of deferred sales inducements(59,647)(37,179)(90,361)(4,506)(17,682)
Change in fair value of embedded derivatives415,374 885,984 1,393,649 (186,802)536,404 
Interest sensitive and index product benefits (a)502 (2,569)143 971 (944)
Amortization of deferred policy acquisition costs(86,861)(62,220)(150,793)(8,373)(31,602)
Increase (decrease) in total benefits and expenses269,368 784,016 1,152,638 (198,710)486,176 
Decrease in income before income taxes(239,085)(335,573)(593,069)(6,773)(79,779)
Decrease in income tax expense(51,403)(77,056)(127,661)(383)(17,285)
Decrease in net income available to common stockholders$(187,682)$(258,517)$(465,408)$(6,390)$(62,494)
(a)Interest sensitive and index product benefits adjustment reflects the change in the allowance for credit losses on our reinsurance recoverable/coinsurance deposits. The change in this allowance is reflected in the net realized (gains) losses of financial assets, including credit losses line in the other Non-GAAP financial measures tables in this financial supplement.
Page 9



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands, except share and per share data)

Capitalization/Book Value per Common Share
Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Capitalization:
Notes and loan payable$800,000 $500,000 $500,000 $500,000 $500,000 
Subordinated debentures payable to subsidiary trusts78,668 78,584 78,502 78,421 78,342 
Total debt
878,668 578,584 578,502 578,421 578,342 
Total stockholders’ equity attributable to American Equity Investment Life Holding Company3,207,698 3,882,217 5,171,086 6,323,127 6,375,208 
Total capitalization4,086,366 4,460,801 5,749,588 6,901,548 6,953,550 
Accumulated other comprehensive (income) loss (AOCI)2,214,388 1,387,968 (63,706)(1,848,789)(1,956,974)
Total capitalization excluding AOCI (a)
$6,300,754 $5,848,769 $5,685,882 $5,052,759 $4,996,576 
Total stockholders’ equity attributable to American Equity Investment Life Holding Company$3,207,698 $3,882,217 $5,171,086 $6,323,127 $6,375,208 
Equity available to preferred stockholders (b)(700,000)(700,000)(700,000)(700,000)(700,000)
Total common stockholders' equity (c)
2,507,698 3,182,217 4,471,086 5,623,127 5,675,208 
Accumulated other comprehensive income2,214,388 1,387,968 (63,706)(1,848,789)(1,956,974)
Total common stockholders’ equity excluding AOCI (c)
4,722,086 4,570,185 4,407,380 3,774,338 3,718,234 
Net impact of fair value accounting for derivatives and embedded derivatives(1,217,754)(1,031,257)(750,229)(274,981)(265,018)
Total common stockholders’ equity excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives (c)
$3,504,332 $3,538,928 $3,657,151 $3,499,357 $3,453,216 
Common shares outstanding85,966,505 90,168,512 95,019,904 92,513,517 92,513,517 
Book Value per Common Share: (d)
Book value per common share$29.17 $35.29 $47.05 $60.78 $61.34 
Book value per common share excluding AOCI (c)$54.93 $50.68 $46.38 $40.80 $40.19 
Book value per common share excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives (c)$40.76 $39.25 $38.49 $37.83 $37.33 
Debt-to-Capital Ratios: (e)
Senior debt / Total capitalization12.7 %8.5 %8.8 %9.9 %10.0 %
Total debt / Total capitalization13.9 %9.9 %10.2 %11.4 %11.6 %
(a)Total capitalization excluding AOCI, a non-GAAP financial measure, is based on stockholders' equity excluding the effect of AOCI.
(b)Equity available to preferred stockholders is equal to the redemption value of outstanding preferred stock plus share dividends declared but not yet issued.
(c)Total common stockholders' equity, total common stockholders' equity excluding AOCI and total common stockholders' equity excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives, non-GAAP financial measures, exclude equity available to preferred stockholders. Total common stockholders’ equity and book value per common share excluding AOCI, non-GAAP financial measures, are based on common stockholders’ equity excluding the effect of AOCI. Since AOCI fluctuates from quarter to quarter due to unrealized changes in the fair value of available for sale securities, we believe these non-GAAP financial measures provide useful supplemental information. Total common stockholders' equity and book value per common share excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives, non-GAAP financial measures, are based on common stockholders' equity excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives. Since the net impact of fair value accounting for our derivatives and embedded derivatives fluctuates from quarter to quarter and the most significant impacts relate to fair value accounting for our fixed index annuity business and are not economic in nature but rather impact the timing of reported results, we believe these non-GAAP financial measures provide useful supplemental information.
(d)Book value per common share including and excluding AOCI and book value per common share excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives are calculated as total common stockholders’ equity, total common stockholders’ equity excluding AOCI and total common stockholders' equity excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives divided by the total number of shares of common stock outstanding.
(e)Debt-to-capital ratios are computed using total capitalization excluding AOCI.
Page 10



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands)

Spread Results
Nine Months Ended 
 September 30,
20222021Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
4.33%3.71%Average yield on invested assets4.48%4.33%4.15%3.80%3.91%
1.69%1.55%Aggregate cost of money1.75%1.69%1.64%1.51%1.51%
2.64%2.16%Aggregate investment spread2.73%2.64%2.51%2.29%2.40%
Impact of:
0.04%0.11%
Investment yield - additional prepayment income
0.03%0.05%0.03%0.12%0.12%
0.02%0.05%Cost of money effect of over hedging—%0.02%0.03%0.14%0.08%
$54,553,196$54,865,298Weighted average investments$54,378,154$54,768,966$54,728,239$54,407,554$53,781,352
54,056,88654,197,140Ending investments54,056,88654,699,42254,838,50954,617,96854,197,140
Weighted average investments include fixed maturity securities at amortized cost and mortgage loans on real estate and other investments at carrying values as reflected in the consolidated balance sheets. The numerator for average yield on invested assets includes net investment income and the tax effect of investment income that is exempt from income taxes.
Summary of Cost of Money for Deferred Annuities
Nine Months Ended 
 September 30,
20222021Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Included in interest sensitive and index product benefits:
$301,431 $1,535,320 Index credits$4,648 $72,398 $224,385 $442,568 $475,292 
184,487 181,918 Interest credited62,383 60,770 61,334 63,974 62,804 
Included in change in fair value of derivatives:
(308,072)(1,559,495)Proceeds received at option expiration(4,865)(75,115)(228,092)(459,982)(489,902)
492,669 476,616 Pro rata amortization of option cost167,197 165,375 160,097 153,399 150,262 
$670,515 $634,359 Cost of money for deferred annuities$229,363 $223,428 $217,724 $199,959 $198,456 
$52,811,080 $54,600,512 
Weighted average liability balance outstanding
$52,337,208 $52,940,739 $53,155,293 $53,064,893 $52,644,622 
Page 11



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands, except per share data)

Annuity Account Balance Rollforward
Nine Months Ended 
 September 30,
20222021Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
$53,191,277 $54,056,725 Account balances at beginning of period$52,762,558 $53,119,291 $53,191,277 $52,938,493 $56,630,138 
(257,779)(4,279,394)Reserves ceded - in-force(257,779)— — — (4,279,394)
52,933,498 49,777,331 Account balance at beginning of period, net of reinsurance ceded52,504,779 53,119,291 53,191,277 52,938,493 52,350,744 
1,734,231 4,669,315 Net deposits496,940 562,366 674,925 815,890 1,090,461 
74,074 71,684 Premium bonuses27,385 23,547 23,142 23,476 22,021 
485,918 1,717,238 Fixed interest credited and index credits67,031 133,168 285,719 506,542 538,096 
(50,669)(54,019)Surrender charges(19,783)(15,345)(15,541)(13,638)(16,481)
(118,019)(128,302)Lifetime income benefit rider fees(41,036)(40,169)(36,814)(46,672)(41,999)
(3,145,344)(3,114,754)Surrenders, withdrawals, deaths, etc.(1,121,627)(1,020,300)(1,003,417)(1,032,814)(1,004,349)
$51,913,689 $52,938,493 Account balances at end of period$51,913,689 $52,762,558 $53,119,291 $53,191,277 $52,938,493 
$2,542,651 $2,245,040 Lifetime income benefit rider reserves, excluding unrealized gain/loss adjustment$2,542,651 $2,491,096 $2,396,587 $2,311,842 $2,245,040 
Notional Values Subject to Recurring Fees Under Reinsurance Agreements
Nine Months Ended 
 September 30,
20222021Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
$4,083,301 $3,736,355 Cash surrender value of business ceded at beginning of period subject to recurring fees$4,457,735 $4,264,133 $4,083,301 $3,900,540 $3,736,355 
866,240 164,185 Cash surrender value of business ceded during the period subject to recurring fees491,806 193,602 180,832 182,761 164,185 
$4,949,541 $3,900,540 Cash surrender value of business ceded at end of period subject to recurring fees (a) $4,949,541 $4,457,735 $4,264,133 $4,083,301 $3,900,540 
0.30%0.30%Asset liability management fee0.30%0.30%0.30%0.30%0.30%
0.71%0.53%Weighted average ceding commission fee0.71%0.64%0.60%0.57%0.53%
(a)The business ceded to Brookfield Asset Management Re receives an annual ceding commission equal to 49 basis points for business written before July 1, 2021 and 140 basis points for business written after July 1, 2021 and an annual asset liability management fee of 30 basis points calculated based on initial cash surrender value of liabilities ceded. These annual fees are fixed and contractually guaranteed for six years with the additional and final seventh year payment being contingent on certain performance obligations for both parties.
Page 12



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands)

Annuity Deposits by Product Type
Nine Months Ended 
 September 30,
20222021Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
American Equity Life:
$2,055,120 $1,947,241 Fixed index annuities$627,444 $671,696 $755,980 $806,238 $727,641 
3,473 5,285 Annual reset fixed rate annuities1,271 1,140 1,062 848 1,462 
7,295 849,062 Multi-year fixed rate annuities4,465 485 2,345 6,640 14,196 
18,441 45,671 Single premium immediate annuities1,915 3,073 13,453 14,145 16,282 
2,084,329 2,847,259 635,095 676,394 772,840 827,871 759,581 
Eagle Life:
333,507 520,967 Fixed index annuities102,379 104,374 126,754 176,101 187,611 
150 337 Annual reset fixed rate annuities143 — 13 — 
17,147 1,556,391 Multi-year fixed rate annuities14,684 123 2,340 40,901 362,769 
350,804 2,077,695 117,206 104,497 129,101 217,015 550,380 
Consolidated:
2,388,627 2,468,208 Fixed index annuities729,823 776,070 882,734 982,339 915,252 
3,623 5,622 Annual reset fixed rate annuities1,414 1,140 1,069 861 1,462 
24,442 2,405,453 Multi-year fixed rate annuities19,149 608 4,685 47,541 376,965 
18,441 45,671 Single premium immediate annuities1,915 3,073 13,453 14,145 16,282 
2,435,133 4,924,954 Total before coinsurance ceded752,301 780,891 901,941 1,044,886 1,309,961 
682,461 209,968 Coinsurance ceded253,446 215,452 213,563 214,851 203,218 
$1,752,672 $4,714,986 Net after coinsurance ceded$498,855 $565,439 $688,378 $830,035 $1,106,743 
Surrender Charge Protection and Account Values by Product Type
Annuity Surrender Charges and Net (of Coinsurance) Account Values at September 30, 2022:
Surrender ChargeNet Account Value
Product TypeAvg.
Years
At Issue
Avg.
Years
Remaining
Avg.
%
Remaining
Dollars in Thousands%
Fixed Index Annuities12.64.98.0%$46,352,864 89.3 %
Annual Reset Fixed Rate Annuities8.11.83.7%1,373,539 2.6 %
Multi-Year Fixed Rate Annuities3.91.97.6%4,187,286 8.1 %
Total11.84.67.8%$51,913,689 100.0 %

Page 13



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands)

Annuity Liability Characteristics
Surrender Charge Percentages:Fixed
Annuities
Account Value
Fixed Index
Annuities
Account Value
No surrender charge$900,020 $4,130,378 
0.0% < 2.0%74,031 2,581,530 
2.0% < 3.0%81,350 4,540,041 
3.0% < 4.0%70,035 1,274,657 
4.0% < 5.0%11,501 3,196,346 
5.0% < 6.0%50,574 2,887,625 
6.0% < 7.0%61,002 2,756,994 
7.0% < 8.0%176,106 2,877,601 
8.0% < 9.0%3,767,463 3,103,889 
9.0% < 10.0%95,017 3,484,053 
10.0% or greater273,726 15,519,750 
$5,560,825 $46,352,864 
Surrender Charge Expiration By Year:Fixed and
Fixed Index
Annuities
Account Value
Weighted
Average
Surrender
Charge
Out of Surrender Charge$5,030,398 0.00 %
2022442,192 2.16 %
20234,477,908 3.47 %
20245,983,423 4.70 %
20255,639,283 4.82 %
20266,028,979 6.67 %
20274,275,258 8.20 %
20283,796,062 9.37 %
20294,125,905 10.72 %
20302,826,420 13.19 %
20313,947,254 14.07 %
20322,828,819 14.77 %
20331,085,614 17.53 %
2034686,554 18.11 %
2035356,217 18.59 %
2036187,964 19.08 %
2037113,192 19.63 %
203882,247 20.00 %
$51,913,689 7.84 %
Page 14



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands)

Annuity Liability Characteristics
Credited Rate vs. Ultimate Minimum Guaranteed Rate Differential:Fixed
Annuities
Account Value
Fixed Index
Annuities
Account Value
No differential$990,150 $1,033,902 
› 0.00% - 0.25%28,522 108,079 
› 0.25% - 0.50%206,872 6,020 
› 0.50% - 1.00%5,388 143 
› 1.00% - 1.50%4,652 — 
1.00% ultimate guarantee - 2.12% wtd avg interest rate (a)4,088,793 1,147,535 
1.50% ultimate guarantee - 1.06% wtd avg interest rate (a)125,570 2,795,498 
1.75% ultimate guarantee - 1.84% wtd avg interest rate (a)47,791 321,304 
2.00% ultimate guarantee - 1.73% wtd avg interest rate (a)63,087 — 
2.25% ultimate guarantee - 1.57% wtd avg interest rate (a)— 560,389 
3.00% ultimate guarantee - 1.86% wtd avg interest rate (a)— 1,142,066 
Allocated to index strategies (see tables that follow)— 39,237,928 
$5,560,825 $46,352,864 
(a)The minimum guaranteed interest rate for the fixed rate or the fixed rate strategy ranges from 0.5% - 1.75%. The ultimate guaranteed rate is applied on less than 100% of the premium.
If all crediting rates were reduced to minimum guaranteed rates (subject to limitations imposed by ultimate minimum guaranteed rates where applicable) the weighted average crediting rate as of September 30, 2022 for fixed annuities and funds allocated to the fixed rate strategy for fixed index annuities would decrease by 0.14%.
Page 15



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands)

Annuity Liability Characteristics
FIXED INDEX ANNUITIES ACCOUNT VALUE - INDEX STRATEGIES
Annual Monthly Average and Point-to-Point with Caps
Minimum Guaranteed Cap
1%3%4%7%8% +
Current Cap
At minimum$1,140 $82,880 $4,664,185 $50,500 $112,277 
1.75% - 3%7,296,416 — — — — 
3% - 4%606,337 1,869 — — — 
4% - 5%1,959,195 487,045 510,316 — — 
5% - 6%214,391 73,988 208 — — 
6% - 7%7,963 — 268 — — 
>= 7%23,891 16,143 324 4,336 — 
Annual Monthly Average and Point-to-Point with Participation Rates
Minimum Guaranteed Participation Rate
10%20% - 25%35%50% +
Current Participation Rate
At minimum$175,153 $502,705 $67,829 $80,003 
< 20%1,618,059 — — — 
20% - 40%3,283,848 288,261 5,161 — 
40% - 60%470,700 12,927 32,295 — 
60% - 100%1,241,847 — — — 
> 100%1,639,644 — — — 
S&P 500 Monthly Point-to-Point - Minimum Guaranteed Monthly Cap = 1.0%
Current Cap
At minimum$1,717,638 
1.10% - 1.30%5,899,649 
1.40% - 1.60%1,260,922 
1.70% - 2.00%356,566 
>= 2.10%23,618 
Volatility Control Index
Current Asset Fee
At Maximum$— 
0.75% - 1.75%319,897 
2.00% - 2.75%164,645 
3.00% - 3.50%422,376 
3.75% - 5.25%3,345,174 
If all caps and participation rates were reduced to minimum caps and participation rates and current asset fees were increased to their maximums, the cost of options would decrease by 0.93% based upon prices of options for the week ended October 1, 2022.
Page 16



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands)

Summary of Invested Assets
September 30, 2022December 31, 2021
Carrying
Amount
PercentCarrying
Amount
Percent
Fixed maturity securities:
U.S. Government and agencies$169,538 0.3 %$1,078,746 1.9 %
States, municipalities and territories4,042,851 8.3 %3,758,761 6.5 %
Foreign corporate securities and foreign governments837,199 1.7 %375,097 0.6 %
Corporate securities25,333,341 52.2 %32,631,189 57.0 %
Residential mortgage backed securities1,372,741 2.8 %1,125,049 2.0 %
Commercial mortgage backed securities3,471,595 7.2 %4,682,900 8.2 %
Other asset backed securities3,889,475 8.0 %5,146,567 9.0 %
Total fixed maturity securities39,116,740 80.5 %48,798,309 85.2 %
Mortgage loans on real estate6,452,614 13.3 %5,650,480 9.9 %
Real estate investments897,673 1.9 %337,939 0.6 %
Derivative instruments196,656 0.4 %1,277,480 2.2 %
Other investments1,881,117 3.9 %1,210,464 2.1 %
Total investments, net of modified coinsurance investments48,544,800 100.0 %57,274,672 100.0 %
Modified coinsurance investments2,875,037 3,101,832 
Total investments$51,419,837 $60,376,504 
Credit Quality of Fixed Maturity Securities - September 30, 2022
NAIC DesignationCarrying
Amount
PercentRating Agency RatingCarrying
Amount
Percent
1$23,405,353 59.8 %Aaa/Aa/A$23,217,697 59.4 %
215,048,575 38.5 %Baa15,217,776 38.9 %
3533,889 1.4 %Ba537,358 1.4 %
482,402 0.2 %B81,178 0.2 %
537,389 0.1 %Caa19,176 — %
69,132 — %Ca and lower43,555 0.1 %
39,116,740 100.0 %39,116,740 100.0 %
Modified coinsurance investments1,971,171 Modified coinsurance investments1,971,171 
$41,087,911 $41,087,911 
Watch List Securities - September 30, 2022
General Description (a)Amortized
Cost
Allowance for Credit LossesAmortized Cost, Net of AllowanceNet Unrealized
Losses,
Net of Allowance
Fair Value
Corporate securities - Public securities$12,974 $— $12,974 $(90)$12,884 
Corporate securities - Private placement securities10,646 (3,214)7,432 (3,296)4,136 
Residential mortgage backed securities29,207 (1,706)27,501 (1,441)26,060 
Commercial mortgage backed securities39,734 — 39,734 (2,353)37,381 
Other asset backed securities2,835 — 2,835 (38)2,797 
Collateralized loan obligations66,435 — 66,435 (13,634)52,801 
$161,831 $(4,920)$156,911 $(20,852)$136,059 
(a)The watch list consists of all fixed maturity securities we have determined contain elevated credit risk, including those we have taken credit losses on.

Page 17



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands)

Fixed Maturity Securities by Sector
September 30, 2022December 31, 2021
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Available for sale:
U.S. Government and agencies$172,754 $169,538 $1,046,029 $1,078,746 
States, municipalities and territories4,557,947 4,042,851 3,325,468 3,758,761 
Foreign corporate securities and foreign governments909,508 837,199 353,198 375,097 
Corporate securities:
Capital goods2,141,047 1,913,583 2,329,169 2,666,627 
Consumer discretionary6,329,156 5,470,654 6,132,199 6,946,585 
Energy1,615,232 1,480,328 1,968,576 2,214,513 
Financials7,761,465 6,862,530 6,998,286 7,714,869 
Government non-guaranteed202,842 174,952 471,015 541,233 
Industrials239,750 210,634 377,631 425,201 
Information technology1,928,214 1,719,777 1,718,596 1,918,197 
Materials1,552,737 1,372,084 1,672,144 1,875,276 
Telecommunications1,597,196 1,355,333 1,569,176 1,756,741 
Transportation1,246,943 1,114,539 1,312,909 1,454,391 
Utilities4,094,960 3,598,741 4,156,578 4,716,397 
Other59,693 60,186 350,592 401,159 
Residential mortgage backed securities:
Government agency823,948 767,665 455,136 500,698 
Prime398,193 366,930 537,559 544,084 
Alt-A56,490 60,609 59,129 75,361 
Non-qualified mortgage81,790 73,167 — — 
Other105,037 104,370 4,954 4,906 
Commercial mortgage backed securities:
Government agency181,367 168,771 380,339 415,026 
Non-agency3,640,186 3,302,824 4,169,970 4,267,874 
Other asset backed securities:
Auto47,868 45,634 218,106 222,364 
Consumer discretionary119,129 116,313 — — 
Financials283,227 257,497 4,441 4,887 
Collateralized loan obligations3,456,944 3,093,776 3,789,984 3,745,452 
Other416,994 376,255 1,088,751 1,173,864 
44,020,617 39,116,740 44,489,935 48,798,309 
Modified coinsurance investments2,485,104 1,971,171 2,509,248 2,507,634 
$46,505,721 $41,087,911 $46,999,183 $51,305,943 

Page 18



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands)

Mortgage Loans on Real Estate
September 30, 2022December 31, 2021
PrincipalPercentPrincipalPercent
Geographic distribution: commercial mortgage loans
East$522,913 15.2 %$614,406 17.1 %
Middle Atlantic253,929 7.4 %283,494 7.9 %
Mountain425,348 12.4 %452,818 12.6 %
New England51,262 1.5 %60,172 1.7 %
Pacific790,171 23.0 %836,062 23.2 %
South Atlantic892,915 25.9 %785,679 21.8 %
West North Central209,532 6.1 %235,864 6.6 %
West South Central293,879 8.5 %326,819 9.1 %
3,439,949 100.0 %3,595,314 100.0 %
Modified coinsurance investments149,903 37,817 
$3,589,852 $3,633,131 
Property type distribution: commercial mortgage loans
Office$279,080 8.1 %$287,557 8.0 %
Medical Office10,408 0.3 %10,827 0.3 %
Retail895,201 26.0 %1,016,101 28.2 %
Industrial/Warehouse848,979 24.7 %924,779 25.7 %
Apartment913,716 26.6 %854,580 23.8 %
Hotel286,271 8.3 %283,500 7.9 %
Mixed Use/Other206,294 6.0 %217,970 6.1 %
3,439,949 100.0 %3,595,314 100.0 %
Modified coinsurance investments149,903 37,817 
$3,589,852 $3,633,131 

Page 19



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022
Unaudited (Dollars in thousands)

September 30, 2022
CommercialAgriculturalResidentialTotal
Credit exposure - by payment activity
Performing$3,439,949 $579,383 $2,392,286 $6,411,618 
In workout— — — — 
Delinquent— 3,135 31,676 34,811 
Principal outstanding3,439,949 582,518 2,423,962 6,446,429 
Unamortized discounts and premiums, net— — 47,259 47,259 
Deferred fees and costs, net(5,188)(1,723)1,441 (5,470)
Amortized cost3,434,761 580,795 2,472,662 6,488,218 
Valuation allowance(23,613)(810)(11,181)(35,604)
Carrying value3,411,148 579,985 2,461,481 6,452,614 
Modified coinsurance investments148,831 — — 148,831 
$3,559,979 $579,985 $2,461,481 $6,601,445 
December 31, 2021
CommercialAgriculturalResidentialTotal
Credit exposure - by payment activity
Performing$3,595,314 $408,135 $1,645,905 $5,649,354 
In workout— — — — 
Delinquent— — 7,005 7,005 
Principal outstanding3,595,314 408,135 1,652,910 5,656,359 
Unamortized discounts and premiums, net— — 22,143 22,143 
Deferred fees and costs, net(4,330)(1,136)1,468 (3,998)
Amortized cost3,590,984 406,999 1,676,521 5,674,504 
Valuation allowance(17,926)(519)(5,579)(24,024)
Carrying value3,573,058 406,480 1,670,942 5,650,480 
Modified coinsurance investments37,518 — — 37,518 
$3,610,576 $406,480 $1,670,942 $5,687,998 



Page 20



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022

Shareholder Information
Corporate Offices:
American Equity Investment Life Holding Company
6000 Westown Parkway
West Des Moines, IA 50266
Inquiries:
Steven Schwartz, Vice President-Investor Relations
(515) 273-3763, sschwartz@american-equity.com
Common Stock and Dividend Information:
New York Stock Exchange symbol: “AEL
HighLowCloseDividend Declared
2022
First Quarter$44.49$35.05$39.91$0.00
Second Quarter$42.18$32.65$36.57$0.00
Third Quarter$43.55$33.22$37.29$0.00
2021
First Quarter$32.54$26.21$31.53$0.00
Second Quarter$33.68$29.18$32.32$0.00
Third Quarter$33.79$27.12$29.57$0.00
Fourth Quarter$39.88$29.46$38.92$0.34
2020
First Quarter$34.16$9.07$18.80$0.00
Second Quarter$27.09$14.76$24.71$0.00
Third Quarter$27.32$19.06$21.99$0.00
Fourth Quarter$34.25$22.37$27.66$0.32
Transfer Agent:
Computershare Trust Company, N.A.
P.O. Box 43010
Providence, RI 02940-0310
Phone: (877) 282-1169
Fax: (781) 575-2723
www.computershare.com
Annual Report and Other Information:
Shareholders may receive when available, without charge, a copy of American Equity’s Annual Report, SEC filings and/or press releases by calling Steven Schwartz, Vice President-Investor Relations, at (515) 273-3763 or by visiting our website at www.american-equity.com.


Page 21



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
Financial Supplement - September 30, 2022

Research Analyst Coverage
Erik Bass
Autonomous Research US LP
(646) 561-6248
ebass@autonomous.com
Andrew Kligerman
Credit Suisse Securities
(919) 593-7737
andrew.kligerman@credit-suisse.com
Thomas Gallagher
Evercore ISI
(212) 446-9439
thomas.gallagher@evercoreisi.com
Daniel Bergman
Jefferies
(617) 345-8688
dbergman@jefferies.com
Pablo Singzon II
JP Morgan
(212) 622-2295
pablo.s.singzon@jpmorgan.com
Ryan Krueger
Keefe, Bruyette & Woods
(860) 722-5930
rkrueger@kbw.com

Nigel Dally
Morgan Stanley Research
(212) 761-4132
Nigel.Dally@morganstanley.com
John Barnidge
Piper Sandler & Co.
(312) 281-3412
John.Barnidge@psc.com
Wilma Burdis
Raymond James & Associates, Inc.
(727) 567-8371
wilma.burdis@raymondjames.com
Mark A. Dwelle
RBC Capital Markets, LLC
(804) 782-4008
mark.dwelle@rbccm.com
Mark Hughes
Truist Securities
(615) 748-4422
mark.hughes@research.truist.com


Page 22