XML 48 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value of Derivative Instruments as Presented in the Consolidated Balance Sheets
The fair value of our derivative instruments, including derivative instruments embedded in fixed index annuity contracts, presented in the consolidated balance sheets are as follows:
 
December 31,
 
2016
 
2015
 
(Dollars in thousands)
Assets
 
 
 
Derivative instruments
 
 
 
Call options
$
830,519

 
$
337,256

Other assets
 
 
 
Interest rate caps
1,082

 
1,410

 
$
831,601

 
$
338,666

Liabilities
 
 
 
Policy benefit reserves—annuity products
 
 
 
Fixed index annuities—embedded derivatives
$
6,563,288

 
$
5,983,622

Other liabilities
 
 
 
Interest rate swap
2,113

 
3,139

 
$
6,565,401

 
$
5,986,761

Schedule of Changes in Fair Value of Derivative Instruments
The changes in fair value of derivatives included in the consolidated statements of operations are as follows:
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(Dollars in thousands)
Change in fair value of derivatives:
 
 
 
 
 
Call options
$
165,029

 
$
(327,921
)
 
$
521,947

2015 notes hedges

 
(4,516
)
 
(8,934
)
Interest rate swap
(482
)
 
(2,341
)
 
(4,863
)
Interest rate caps
(328
)
 
(1,368
)
 
(3,325
)
 
$
164,219

 
$
(336,146
)
 
$
504,825

Change in fair value of embedded derivatives:
 
 
 
 
 
Fixed index annuities—embedded derivatives (see Note 2)
$
145,045

 
$
(825,668
)
 
$
(532,337
)
Other changes in difference between policy benefit reserves computed using derivative accounting vs. long-duration contracts accounting
398,420

 
365,486

 
579,885

2015 notes embedded conversion derivative (see Note 9)

 
(4,516
)
 
(19,036
)
2029 notes embedded conversion derivative (see Note 9)

 

 
3,809

 
$
543,465

 
$
(464,698
)
 
$
32,321

Schedule of Call Options by Counterparty
The notional amount and fair value of our call options by counterparty and each counterparty's current credit rating are as follows:
 
 
 
 
 
 
December 31,
 
 
 
 
 
 
2016
 
2015
Counterparty
 
Credit Rating (S&P)
 
Credit Rating (Moody's)
 
Notional
Amount
 
Fair Value
 
Notional
Amount
 
Fair Value
 
 
 
 
 
 
(Dollars in thousands)
Bank of America
 
A+
 
A1
 
$
5,958,884

 
$
178,477

 
$
6,257,861

 
$
67,662

Barclays
 
A-
 
A1
 
3,441,832

 
89,721

 
2,463,768

 
35,273

BNP Paribas
 
A
 
A1
 
1,199,265

 
19,598

 
1,520,710

 
16,944

Citibank, N.A.
 
A+
 
A1
 
4,038,528

 
97,094

 
3,786,498

 
23,587

Credit Suisse
 
A
 
A1
 
2,130,710

 
44,242

 
1,278,492

 
12,508

Deutsche Bank
 
BBB+
 
Baa2
 
25,935

 
892

 
1,349,002

 
10,704

J.P. Morgan
 
A+
 
Aa3
 
1,785,583

 
19,645

 
838,982

 
5,283

Morgan Stanley
 
A+
 
A1
 
2,543,421

 
64,425

 
3,465,457

 
33,171

Royal Bank of Canada
 
AA-
 
Aa3
 
3,384,310

 
103,510

 
2,820,410

 
48,654

SunTrust
 
A-
 
Baa1
 
2,375,418

 
72,990

 
1,308,434

 
20,028

Wells Fargo
 
AA-
 
Aa2
 
3,850,842

 
130,545

 
4,187,955

 
63,442

Exchange traded
 
 
 
 
 
313,354

 
9,380

 

 

 
 
 
 
 
 
$
31,048,082

 
$
830,519

 
$
29,277,569

 
$
337,256

Schedule of Interest Rate Derivatives
Details regarding the interest rate swap are as follows:
 
 
 
 
 
 
 
 
 
 
December 31,
 
 
 
 
 
 
 
 
 
 
2016
 
2015
Maturity Date
 
Notional
Amount
 
Receive Rate
 
Pay Rate
 
Counterparty
 
Fair Value
 
Fair Value
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
March 15, 2021
 
$
85,500

 
LIBOR
 
2.415%
 
SunTrust
 
$
(2,113
)
 
$
(3,139
)
Details regarding the interest rate caps are as follows:
 
 
 
 
 
 
 
 
 
 
December 31,
 
 
 
 
 
 
 
 
 
 
2016
 
2015
Maturity Date
 
Notional Amount
 
Floating Rate
 
Cap Rate
 
Counterparty
 
Fair Value
 
Fair Value
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
July 7, 2021
 
$
40,000

 
LIBOR
 
2.50%
 
SunTrust
 
$
542

 
$
708

July 8, 2021
 
12,000

 
LIBOR
 
2.50%
 
SunTrust
 
163

 
212

July 29, 2021
 
27,000

 
LIBOR
 
2.50%
 
SunTrust
 
377

 
490

 
 
$
79,000

 
 
 
 
 
 
 
$
1,082

 
$
1,410