XML 81 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share
12 Months Ended
Dec. 31, 2013
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings Per Share
The following table sets forth the computation of earnings per common share and earnings per common share—assuming dilution:
 
Year Ended December 31,
 
2013
 
2012
 
2011
 
(Dollars in thousands, except per share data)
Numerator:
 
 
 
 
 
Net income—numerator for earnings per common share
$
253,283

 
$
57,798

 
$
86,248

Interest on convertible subordinated debentures (net of income tax benefit)

 
517

 
1,034

Numerator for earnings per common share—assuming dilution
$
253,283

 
$
58,315

 
$
87,282

 
 
 
 
 
 
Denominator:
 
 
 
 
 
Weighted average common shares outstanding (1)
65,543,895

 
61,258,825

 
59,482,349

Effect of dilutive securities:
 
 
 
 
 
Convertible subordinated debentures

 
1,348,447

 
2,727,084

Convertible senior notes
7,088,149

 
2,515,067

 
848,164

2015 warrants
1,184,549

 

 

Stock options and deferred compensation agreements
1,224,053

 
553,312

 
561,898

Denominator for earnings per common share—assuming dilution
75,040,646

 
65,675,651

 
63,619,495

 
 
 
 
 
 
Earnings per common share
$
3.86

 
$
0.94

 
$
1.45

Earnings per common share—assuming dilution
$
3.38

 
$
0.89

 
$
1.37



(1)
Weighted average common shares outstanding include shares vested under the NMO Deferred Compensation Plan and exclude unallocated shares held by the ESOP.
Options to purchase shares of our common stock that were outstanding during the respective periods indicated but were not included in the computation of diluted earnings per share because the options' exercise price was greater than the average market price of the common shares are as follows:
Period
 
Number of
Shares
 
Range of
Exercise Prices
 
 
 
 
Minimum
 
Maximum
Year ended December 31, 2013
 
 
 
Year ended December 31, 2012
 
1,522,100
 
$11.35
 
$14.34
Year ended December 31, 2011
 
2,290,200
 
$10.65
 
$14.34