XML 78 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value of Derivative Instruments as Presented in the Consolidated Balance Sheets
The fair value of our derivative instruments, including derivative instruments embedded in fixed index annuity contracts, presented in the consolidated balance sheets are as follows:
 
September 30,
2013
 
December 31,
2012
 
(Dollars in thousands)
Assets
 
 
 
Derivative instruments
 
 
 
Call options
$
625,236

 
$
415,258

Other assets
 
 
 
2015 notes hedges
144,904

 
43,105

Interest rate caps
5,356

 
3,247

 
$
775,496

 
$
461,610

Liabilities
 
 
 
Policy benefit reserves - annuity products
 
 
 
Fixed index annuities - embedded derivatives
$
3,975,862

 
$
3,337,556

Other liabilities
 
 
 
2015 notes embedded derivatives
147,150

 
43,105

2015 warrants
51,077

 

Interest rate swap
222

 
4,261

 
$
4,174,311

 
$
3,384,922

Schedule of Changes in Fair Value of Derivative Instruments
The changes in fair value of derivatives included in the unaudited consolidated statements of operations are as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2013
 
2012
 
2013
 
2012
 
(Dollars in thousands)
Change in fair value of derivatives:
 
 
 
 
 
 
 
Call options
$
129,428

 
$
160,735

 
$
532,282

 
$
280,014

2015 notes hedges
73,504

 
1,839

 
101,799

 
(5,573
)
2015 warrants
(9,199
)
 

 
(9,199
)
 

Interest rate swap
(496
)
 
(1,171
)
 
4,039

 
(4,319
)
Interest rate caps
(209
)
 
(313
)
 
2,109

 
(718
)
 
$
193,028

 
$
161,090

 
$
631,030

 
$
269,404

Change in fair value of embedded derivatives:
 
 
 
 
 
 
 
2015 notes embedded derivatives
$
75,750

 
$
1,839

 
$
104,045

 
$
(5,573
)
Fixed index annuities
(39,526
)
 
186,362

 
(112,958
)
 
471,851

 
$
36,224

 
$
188,201

 
$
(8,913
)
 
$
466,278

Schedule of Call Options by Counterparty
The notional amount and fair value of our call options by counterparty and each counterparty's current credit rating are as follows:
 
 
 
 
 
 
September 30, 2013
 
December 31, 2012
Counterparty
 
Credit Rating
(S&P)
 
Credit Rating (Moody's)
 
Notional
Amount
 
Fair Value
 
Notional
Amount
 
Fair Value
 
 
 
 
 
 
(Dollars in thousands)
Bank of America
 
A
 
A3
 
$
1,273,995

 
$
47,681

 
$
568,786

 
$
16,533

Barclays
 
A
 
A2
 
2,936,023

 
108,872

 
3,463,777

 
103,929

BNP Paribas
 
A+
 
A2
 
1,481,037

 
45,958

 
2,207,097

 
60,301

Citibank, N.A.
 
A
 
A3
 
1,368,136

 
47,915

 
2,878,588

 
67,592

Credit Suisse
 
A
 
A1
 
3,886,014

 
116,310

 
936,625

 
21,518

Deutsche Bank
 
A
 
A2
 
909,823

 
37,627

 
886,688

 
20,787

HSBC
 
AA-
 
A1
 
235,430

 
12,415

 
295,520

 
6,539

J.P. Morgan
 
A+
 
Aa3
 
778,891

 
21,204

 
735,016

 
21,940

Morgan Stanley
 
A-
 
Baa1
 
2,713,249

 
89,525

 
1,590,505

 
40,113

Royal Bank of Canada
 
AA-
 
Aa3
 
298,349

 
5,862

 

 

Wells Fargo
 
AA-
 
Aa3
 
2,284,217

 
91,867

 
2,060,903

 
56,006

 
 
 
 
 
 
$
18,165,164

 
$
625,236

 
$
15,623,505

 
$
415,258

Schedule of Interest Rate Derivatives
Details regarding the interest rate swap are as follows:
 
 
Notional
 
 
 
Pay
 
 
 
September 30, 2013
 
December 31, 2012
Maturity Date
 
Amount
 
Receive Rate
 
Rate
 
Counterparty
 
Fair Value
 
Fair Value
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
March 15, 2021
 
$
85,500

 
LIBOR
 
2.415
%
 
SunTrust
 
$
(222
)
 
$
(4,261
)


Details regarding the interest rate caps are as follows:
 
 
Notional
 
 
 
Cap
 
 
 
September 30, 2013
 
December 31, 2012
Maturity Date
 
Amount
 
Floating Rate
 
Rate
 
Counterparty
 
Fair Value
 
Fair Value
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
July 7, 2021
 
$
40,000

 
LIBOR
 
2.50
%
 
SunTrust
 
$
2,697

 
$
1,634

July 8, 2021
 
12,000

 
LIBOR
 
2.50
%
 
SunTrust
 
809

 
490

July 29, 2021
 
27,000

 
LIBOR
 
2.50
%
 
SunTrust
 
1,850

 
1,123

 
 
$
79,000

 
 
 
 
 
 
 
$
5,356

 
$
3,247