XML 97 R63.htm IDEA: XBRL DOCUMENT v3.22.4
Risk management (Tables)
12 Months Ended
Dec. 31, 2022
Risk management [abstract]  
Outstandings per line of business
Outstandings per line of business (*)1, 2, 3
in € millionWholesale BankingRetail BeneluxRetail Challengers & Growth MarketsCorporate LineTotal
Rating class2022202120222021202220212022202120222021
Investment grade1 (AAA)89,686 81,615 324 331 32,492 27,089 2,529 2,363 125,032 111,398 
2-4 (AA)49,320 56,982 7,871 5,863 40,498 41,646 12 15 97,701 104,506 
5-7 (A)79,292 72,052 45,471 28,456 61,422 59,040 320 394 186,504 159,941 
8-10 (BBB)129,709 124,622 117,172 125,469 56,046 57,394 2,833 2,502 305,760 309,986 
Non-Investment grade11-13 (BB)56,409 61,996 55,945 60,296 46,657 42,554 353 159,016 165,199 
14-16 (B)13,693 16,699 14,224 14,560 11,662 10,800   39,579 42,059 
17 (CCC)1,858 1,712 2,021 2,158 1,014 731 299 178 5,192 4,779 
Substandard grade18 (CC)3,564 865 1,304 904 519 477   5,386 2,245 
19 (C)731 126 962 1,162 490 451   2,183 1,739 
Non-performing loans20-22 (D)4,354 3,937 4,762 5,035 2,592 3,153   11,708 12,124 
Total428,616 420,606 250,056 244,232 253,391 243,334 5,997 5,805 938,061 913,977 
Industry
Private Individuals32 30 163,243 161,125 191,556 184,810   354,831 345,965 
Central Banks80,006 83,878   23,541 22,573 1,495 643 105,043 107,094 
Natural Resources44,695 51,937 1,160 1,225 694 692   46,549 53,855 
Real Estate26,426 26,472 22,648 22,691 3,439 3,536   52,513 52,699 
Commercial Banks42,036 39,581 194 230 5,721 6,390 2,911 2,917 50,862 49,119 
Non-Bank Financial Institutions54,274 46,597 1,379 1,473 504 395 438 441 56,594 48,906 
Central Governments41,622 40,530 2,880 1,730 3,838 3,686 1,016 1,696 49,356 47,642 
Transportation & Logistics25,474 24,123 4,038 4,206 1,471 1,269   30,982 29,597 
Utilities 22,683 22,452 1,865 1,370 150 113   24,698 23,935 
Food, Beverages & Personal Care13,681 14,003 7,356 6,926 2,585 2,411   23,623 23,340 
Services 9,926 9,449 11,606 11,290 981 974 33 30 22,546 21,743 
General Industries 11,731 11,487 5,753 5,554 3,381 3,086   20,865 20,127 
Lower Public Administration 6,020 6,163 5,921 5,079 9,725 8,029   21,666 19,271 
Other50,009 43,903 22,014 21,333 5,805 5,369 104 77 77,932 70,682 
Total428,616 420,606 250,056 244,232 253,391 243,334 5,997 5,805 938,061 913,977 
Outstandings per line of business (*) - continued1, 2, 3
in € millionWholesale BankingRetail BeneluxRetail Challengers & Growth MarketsCorporate LineTotal
Region2022202120222021202220212022202120222021
EuropeNetherlands61,143 74,175 154,253 152,597 254 173 2,898 2,738 218,548 229,682 
Belgium27,144 32,205 88,767 84,748 669 948  19 116,580 117,919 
Germany24,441 22,669 463 508 127,764 118,734 63 46 152,730 141,956 
Poland16,350 15,454 49 45 26,831 26,560  43,229 42,063 
Spain10,491 10,130 71 83 25,649 27,294 25 35 36,237 37,542 
United Kingdom27,735 28,193 152 187 185 109 107 78 28,179 28,567 
Luxembourg26,113 26,632 4,953 4,769 639 468 15 18 31,720 31,887 
France18,484 18,786 643 606 4,448 7,123 23,576 26,517 
Rest of Europe77,814 64,028 400 364 18,750 17,826 24 16 96,989 82,233 
America80,444 71,471 190 186 1,795 1,559 358 351 82,786 73,567 
Asia46,291 45,439 73 91 121 132 2,504 2,498 48,989 48,159 
Australia9,817 8,957 16 18 46,281 42,405 56,116 51,382 
Africa2,348 2,467 28 31   2,381 2,501 
Total428,616 420,606 250,056 244,232 253,391 243,334 5,997 5,805 938,061 913,977 
1 Based on credit risk measurement contained in lending, pre-settlement, money market and investment activities.
2 Based on the total amount of credit risk in the respective column using ING’s internal credit risk measurement methodologies. Economic sectors (industry) below 2% are not shown separately but grouped in Other.
3 Geographical areas are based on country of residence, except for private individuals for which the geographical areas are based on the primary country of risk.
Outstandings by economic sectors and geographical area
Outstandings by economic sectors and geographical area (*) 1
in € millionRegionTotal
IndustryNetherlandsBelgiumGermanyPolandSpainUnited KingdomLuxembourgFranceRest of EuropeAmericaAsiaAustraliaAfrica2022
Private Individuals114,625 44,193 101,529 13,767 24,865 138 3,486 2,731 13,654 161 131 35,528 24 354,831 
Central Banks35,202 14,338 21,041 1,060 347 427 6,820 35 18,092  4,962 2,695 24 105,043 
Natural Resources3,084 1,356 809 746 169 4,442 2,764 470 12,154 8,771 10,398 1,028 361 46,549 
Real Estate17,586 10,112 1,388 2,374 1,391 413 3,797 3,155 3,378 3,474 1,180 4,263 52,513 
Commercial Banks1,358 265 3,974 551 402 4,933 4,480 4,371 6,368 9,945 12,041 1,765 409 50,862 
Non-Bank Financial Institutions2,710 1,041 5,054 2,299 99 8,229 4,489 3,220 4,495 19,971 4,091 896  56,594 
Central Governments3,342 7,716 1,179 6,578 4,578 46 175 1,797 8,444 13,979 333 636 551 49,356 
Transportation & Logistics3,967 2,183 608 1,300 690 1,787 583 733 7,808 3,378 6,806 531 608 30,982 
Utilities 1,551 1,630 2,814 679 1,227 2,953 572 980 4,302 4,347 1,545 1,897 200 24,698 
Food, Beverages & Personal Care7,249 3,002 573 2,334 475 739 1,667 469 2,668 3,245 942 248 13 23,623 
Services4,819 8,816 1,254 1,101 67 685 808 1,066 1,120 1,821 357 632  22,546 
General Industries5,430 2,689 1,007 2,849 311 330 604 245 3,152 2,926 1,311  20,865 
Lower Public Administration272 5,638 5,197 644 200  313 3,126 402 1,310  4,564  21,666 
Other17,353 13,602 6,302 6,946 1,416 3,058 1,164 1,179 10,952 9,457 4,891 1,424 188 77,932 
Total218,548 116,580 152,730 43,229 36,237 28,179 31,720 23,576 96,989 82,786 48,989 56,116 2,381 938,061 
Rating class
Investment grade174,971 76,244 130,285 27,501 28,556 23,160 26,053 17,545 64,884 64,206 39,903 41,476 213 714,997 
Non-Investment grade40,325 36,036 20,967 14,596 7,330 4,634 5,442 5,814 27,617 17,615 7,638 13,914 1,858 203,786 
Sub-standard grade1,508 984 579 422 105 41 80 16 2,903 311 124 257 239 7,569 
Non-performing loans1,743 3,316 899 710 246 344 145 201 1,584 654 1,325 470 72 11,708 
Total218,548 116,580 152,730 43,229 36,237 28,179 31,720 23,576 96,989 82,786 48,989 56,116 2,381 938,061 
1 Geographical areas are based on country of residence, except for private individuals for which the geographical areas are based on the primary country of risk.
Outstandings by economic sectors and geographical area (*) 1
in € millionRegionTotal
IndustryNetherlandsBelgiumGermanyPolandSpainUnited KingdomLuxembourgFranceRest of EuropeAmericaAsiaAustraliaAfrica2021
Private Individuals113,846 42,961 95,583 14,397 23,895 157 3,388 3,115 13,215 167 155 35,058 27 345,965 
Central Banks46,902 18,253 17,811 112 3,027 2,853 8,569 1,039 4,485  2,856 1,168 18 107,094 
Natural Resources3,734 1,180 1,208 722 291 4,487 2,497 405 15,471 9,473 12,593 1,013 780 53,855 
Real Estate17,426 10,011 1,520 2,357 1,528 436 4,201 3,254 3,461 3,521 935 4,045 52,699 
Commercial Banks1,289 318 3,887 707 392 4,156 3,205 5,520 6,353 7,089 13,526 2,265 413 49,119 
Non-Bank Financial Institutions3,043 921 3,146 1,718 72 7,764 4,798 1,790 3,947 18,088 3,209 411  48,906 
Central Governments4,911 7,396 1,179 7,473 4,417 67 203 2,065 7,695 10,927 299 533 477 47,642 
Transportation & Logistics4,572 2,209 506 1,177 723 1,760 582 982 6,837 3,410 5,682 645 514 29,597 
Utilities 1,545 1,213 3,024 822 1,270 2,980 397 1,433 4,202 4,106 1,355 1,368 220 23,935 
Food, Beverages & Personal Care6,581 2,869 616 2,146 489 711 1,600 1,232 2,580 3,131 1,140 235 12 23,340 
Services4,615 9,115 1,105 866 119 523 450 1,470 861 1,539 479 565 36 21,743 
General Industries5,389 2,891 1,011 2,612 381 395 532 271 3,363 2,116 1,151 15  20,127 
Lower Public Administration343 5,158 5,787 636   296 2,732 467 1,197 46 2,608  19,271 
Other15,485 13,424 5,573 6,319 940 2,277 1,168 1,210 9,297 8,803 4,732 1,454  70,682 
Total229,682 117,919 141,956 42,063 37,542 28,567 31,887 26,517 82,233 73,567 48,159 51,382 2,501 913,977 
Rating class
Investment grade180,698 78,195 119,311 26,856 29,522 22,820 26,150 20,622 52,875 53,725 36,777 38,200 79 685,831 
Non-Investment grade45,530 35,600 21,250 14,148 7,647 5,234 5,568 5,774 27,993 18,500 10,534 11,998 2,259 212,037 
Sub-standard grade1,230 868 390 290 89 56 81 308 203 191 217 58 3,985 
Non-performing loans2,224 3,256 1,006 768 284 458 87 119 1,056 1,139 656 966 105 12,124 
Total229,682 117,919 141,956 42,063 37,542 28,567 31,887 26,517 82,233 73,567 48,159 51,382 2,501 913,977 
1 Geographical areas are based on country of residence, except for private individuals for which the geographical areas are based on the primary country of risk.
Cover values including guarantees received
Cover values including guarantees received (*)
in € millionCover typeCollateralisation
2022OutstandingsMortgagesFinancial CollateralGuaranteesOther coversNo CoverPartially coveredFully covered
Consumer lending353,323 700,961 5,626 24,231 42,817 6.2 %7.6 %86.2 %
Business lending379,405 167,122 29,501 118,294 438,864 37.5 %22.3 %40.2 %
Investment and money market141,432  1,213 99.1 %0.6 %0.3 %
Total lending, investment and money market874,160 868,083 35,132 143,738 481,683 34.8 %12.9 %52.3 %
Pre-settlement63,901 
Total938,061 
Cover values including guarantees received (*)
in € millionCover typeCollateralisation
2021OutstandingsMortgages
Financial Collateral
GuaranteesOther coversNo CoverPartially coveredFully covered
Consumer lending344,188 690,752 6,533 25,688 40,618 6.3 %7.6 %86.1 %
Business lending413,985 160,694 23,454 112,095 332,989 44.2 %20.2 %35.5 %
Investment and money market112,272 43 63 1,100 167 98.9 %0.8 %0.3 %
Total lending, investment and money market870,445 851,490 30,050 138,882 373,774 36.0 %12.8 %51.2 %
Pre-settlement43,531 
Total913,977 
Credit risk categories and credit quality outstandings
Credit risk categories (*)
RegularWatch List
Restructuring 1
Non-performing 1
Possible ratings1–191–1911–2020-22
Typical ratings1–1415–1718–2020-22
Deterioration in riskNot significantSignificantSignificantSignificant
Significant interventionNot requiredNot requiredRequiredRequired
Account ownershipFront officeFront officeFront officeFront office
Credit Risk ManagementRegularRegularCredit RestructuringCredit Restructuring
Primary managerFront officeFront officeCredit restructuringCredit restructuring
Accounting provisioningStage 1/2Stage 2Stage 2/3Stage 3
1 More information on the restructuring and non-performing categories can be found in the Credit restructuring section.
Credit quality outstandings (*)
in € million20222021
Performing not past due799,990 819,410 
Business lending performing past due7,659 8,121 
Consumer lending performing past due780 1,142 
Non-performing11,691 12,021 
Total lending and investment820,120 840,694 
Money market54,039 29,752 
Pre-settlement63,901 43,531 
Total938,061 913,977 
Aging analysis (past due but performing)
Ageing analysis (past due but performing): Consumer lending portfolio by geographic area, outstandings (*)1,2
in € million20222021
RegionPast due for 1–30 daysPast due for 31–60 daysPast due for 61–90 daysPast due for >90 daysTotalPast due for 1–30 daysPast due for 31–60 daysPast due for 61–90 daysPast due for >90 daysTotal
EuropeBelgium294 27 18  339 599 53 61  714 
Germany68 34 13  116 105 27 11  143 
Luxembourg43  48 73 78 
Netherlands36 10  50 31  43 
Poland59  71 35  43 
Spain13  27 13  26 
France      
United Kingdom         
Rest of Europe60 15  83 52  66 
America        
Australia29 11  42 17  25 
Total604 119 57  780 927 123 91 1 1,142 
1 Based on consumer lending. The amount of past due but performing financial assets in respect of non-lending activities was not significant.
2 The absolute and relative materiality thresholds used for determining a defaulted status do not apply for the purposes of classification as past due. Below these thresholds, arrears of more than 90 days are reported as past due.
Ageing analysis (past due but performing): Business lending portfolio by geographic area, outstandings (*)1
in € million20222021
RegionPast due for 1–30 daysPast due for 31–60 daysPast due for 61–90 daysPast due for >90 daysTotalPast due for 1–30 daysPast due for 31–60 daysPast due for 61–90 daysPast due for >90 daysTotal
EuropeBelgium579 49 10  639 1,676 178  1,863 
United
Kingdom
1,147 77 512  1,736 1,036 108 16  1,159 
Luxembourg302   303 586 270  856 
Netherlands730 30 15  775 553 16  574 
Poland279 35 14  329 94 102 
Spain     95   96 
France83   90 36   41 
Germany44 16   60   
Rest of Europe474 239 715 571 57 629 
America1,901 67 19  1,986 2,076 71   2,146 
Asia553 48   601 276  25  302 
Australia359 61 426 327 17  345 
Total6,452 629 575 4 7,659 7,331 727 60 3 8,121 
1 The absolute and relative materiality thresholds used for determining a defaulted status do not apply for the purposes of classification as past due. Below these thresholds, arrears of more than 90 days are reported as past due.
Summary forborne portfolio
Summary Forborne portfolio (*)
in € million20222021
Business lineOutstandingsOf which: performing
Of which: non-performing
% of total portfolioOutstandingsOf which: performing
Of which: non-performing
% of total portfolio
Wholesale Banking8,359 5,880 2,478 2.7 %9,798 7,455 2,343 3.1 %
Retail Banking8,080 4,973 3,107 1.6 %10,018 6,339 3,679 2.1 %
Total16,438 10,853 5,585 2.0 %19,816 13,793 6,022 2.5 %
Summary Forborne portfolio by forbearance type (*)
in € million20222021
Forbearance typeOutstandingsOf which: performing
Of which: non-performing
% of total portfolioOutstandingsOf which: performing
Of which: non-performing
% of total portfolio
Loan modification15,317 10,428 4,889 1.9 %18,311 13,128 5,183 2.3 %
Refinancing1,121 426 695 0.1 %1,505 666 839 0.2 %
Total16,438 10,853 5,585 2.0 %19,816 13,793 6,022 2.5 %
Wholesale Banking: Forborne portfolio by geographical area (*)
in € million20222021
RegionOutstandingsOf which: performingOf which: non-OutstandingsOf which: performingOf which: non-
performingperforming
EuropeNetherlands720 630 90 1,012 811 201 
Belgium659 651 329 321 
Germany580 466 115 868 658 210 
United Kingdom1,044 721 323 1,344 913 432 
Italy205 157 48 286 261 25 
Norway33 — 33 79 29 50 
Poland203 189 14 181 160 21 
Rest of Europe2,176 1,749 427 2,381 2,181 200 
America1,353 1,032 321 1,900 1,326 574 
Asia1,107 143 964 685 292 393 
Australia217 132 85 568 416 152 
Africa61 10 51 164 88 76 
Total8,359 5,880 2,478 9,798 7,455 2,343 
Wholesale Banking: Forborne portfolio by economic sector (*)
in € million20222021
IndustryOutstandingsOf which: performingOf which: non-performingOutstandingsOf which: performingOf which: non-performing
Natural Resources1,239 603 636 2,047 1,177 870 
Real Estate2,000 1,917 84 1,665 1,570 95 
Transportation & Logistics1,073 868 205 1,336 1,061 274 
Food, Beverages & Personal Care1,082 543 539 1,202 749 452 
Services697 665 32 793 687 106 
Automotive172 125 46 581 535 46 
Utilities469 255 214 407 271 136 
General Industries255 176 80 366 321 45 
Retail302 227 76 361 304 57 
Chemicals, Health & Pharmaceuticals191 168 23 347 324 22 
Builders & Contractors168 94 74 177 135 41 
Other710 240 469 516 318 197 
Total8,359 5,880 2,478 9,798 7,455 2,343 
Retail Banking: Forborne portfolio by geographical area (*)
in € million20222021
RegionOutstandingsOf which: performingOf which: non-OutstandingsOf which: performingOf which: non-
performingperforming
EuropeNetherlands2,832 2,043 789 4,171 3,224 947 
Belgium2,644 1,331 1,314 3,319 2,035 1,284 
Germany804 610 194 497 306 191 
Poland588 309 279 450 152 298 
Turkey64 31 32 146 97 49 
Italy131 52 79 129 47 82 
Romania124 53 71 115 49 66 
Spain35 15 20 35 11 23 
Rest of Europe73 48 25 99 68 30 
America13 12  
Asia
Australia768 467 302 1,045 340 705 
Africa    
Total8,080 4,973 3,107 10,018 6,339 3,679 
Non-performing loans: outstandings
Non-performing Loans: outstandings by economic sector and business lines (*)1
in € millionWholesale BankingRetail BeneluxRetail Challengers & Growth MarketsCorporate LineTotal
Industry2022202120222021202220212022202120222021
Private Individuals  2,174 2,424 1,954 2,445  -                       - 4,129 4,869 
Natural Resources1,369 1,325 34 46 17 27  -                       - 1,421 1,398 
Food, Beverages & Personal Care672 681 438 428 122 130  -                       - 1,233 1,239 
Transportation & Logistics367 575 165 180 51 52  -                       - 583 807 
Services119 224 448 499 61 63  -                       - 628 786 
Real Estate172 132 486 495 54 59  -                       - 712 686 
General Industries114 66 268 272 100 123  -                       - 482 461 
Builders & Contractors139 93 244 224 110 112  -                       - 493 429 
Retail98 140 107 103 39 47  -                       - 244 290 
Utilities387 199 10 11  -                       - 401 221 
Chemicals,
Health &
Pharmaceuticals
175 65 115 70 20 22 310 158 
Telecom288 28 12 303 31 
Other440 305 260 282 52 58  -                       - 753 646 
Total4,340 3,833 4,759 5,035 2,592 3,153  -  11,691 12,021 
1 Based on Lending and Investment outstandings.
Non-performing Loans: outstandings by economic sectors and geographical area (*)
in € millionRegionTotal
IndustryNetherlandsBelgiumGermanyPolandSpainUnited KingdomFranceLuxembourgRest of EuropeAmericaAsiaAustraliaAfrica2022
Private Individuals574 1,538 739 185 194 11 36 470 370 4,129 
Natural Resources57 33  14    53 432 77 649 85 21 1,421 
Food, Beverages & Personal Care310 179 24 109  173  228 77 126   1,233 
Transportation & Logistics232 58 36 47 20  154 24  583 
Services136 375 43  21 40    628 
Real Estate89 376  54  84 25 19 47  11  712 
General Industries127 142 17 78   31 26 58    482 
Builders & Contractors65 187 86    20 101 32    493 
Retail31 85 38 26   18 13 22  244 
Utilities26 23     17 194 129   401 
Chemicals, Health & Pharmaceuticals51 100 15  14 100  28     310 
Telecom24       270   303 
Other40 232 48 38  50  10 79 75 130  51 753 
Total1,742 3,312 899 710 246 344 196 145 1,578 654 1,324 470 72 11,691 
Non-performing Loans: outstandings by economic sectors and geographical area (*)
in € millionRegionTotal
IndustryNetherlandsBelgiumGermanyPolandSpainUnited KingdomFranceLuxembourgRest of EuropeAmericaAsiaAustraliaAfrica2021
Private Individuals776 1,578 721 206 232 16 35 497 791 4,869 
Natural Resources67 44  20  27   116 577 421 90 37 1,398 
Food, Beverages & Personal Care299 176 25 111  226 37 228 128  1,239 
Transportation & Logistics385 55 35 47 20  165 29 49 17  807 
Services199 385  45 66  22 52  786 
Real Estate167 303  61  88 21 21   16  686 
General Industries110 173 18 91   34 27    461 
Builders & Contractors43 188 83    58 50    429 
Retail40 70 34 30   56 21 21 14  290 
Utilities71 26     28 30  48  221 
Chemicals, Health & Pharmaceuticals63 48 16     29     158 
Telecom13   10      31 
Other
42 226 129 41  14 15 38 37 34 67 646 
Total2,212 3,255 1,005 768 284 447 119 87 1,056 1,060 656 966 105 12,021 
Gross carrying amount per IFRS 9 stage and rating class
Gross carrying amount per IFRS 9 stage and rating class (*)1,2,3
in € million12-month ECL (Stage 1)Lifetime ECL not credit impaired (Stage 2)Lifetime ECL credit impaired (Stage 3)Total
2022
Rating classGross Carrying AmountProvisionsGross Carrying AmountProvisionsGross Carrying AmountProvisionsGross Carrying AmountProvisions
Investment grade1 (AAA)100,885   284        101,169   
2-4 (AA)98,181   2,493       100,675   
5-7 (A)177,617  23  4,596       182,214  27  
8-10 (BBB)321,308  98  14,714  29      336,023  127  
Non-Investment grade11-13 (BB)155,910  277  17,365  91      173,275  368  
14-16 (B)23,649  168  19,386  471      43,035  639  
17 (CCC)7,671   4,572  194      12,244  202  
Substandard grade18 (CC)    5,198  595      5,198  595  
19 (C)    2,116  293      2,116  293  
Non-performing loans20-22 (D)        11,708  3,841  11,708  3,841  
Total885,222  581  70,725  1,679  11,708  3,841  967,655  6,101  
1 Compared to the credit risk portfolio, the differences are mainly undrawn committed amounts (€150.1 billion) and other positions (€4.4 billion) not included in Credit outstandings and non-IFRS 9 eligible assets (€116.1 billion, mainly guarantees, letters of credit and pre-settlement exposures) included in Credit outstandings.
2 For a reference to the Notes in the consolidated financial statements, we refer to the table ‘Reconciliation between credit risk categories and financial position’.
3 IAS 37 provisions are established for non-credit replacement guarantees not in the scope of IFRS 9. Total IAS 37 provisions (€109 million) are excluded.
Gross carrying amount per IFRS 9 stage and rating class (*)1,2,3
in € million
12-month ECL (Stage 1)
Lifetime ECL not credit impaired (Stage 2)
Lifetime ECL credit impaired (Stage 3)Total
2021
Rating classGross Carrying AmountProvisionsGross Carrying AmountProvisionsGross Carrying AmountProvisionsGross Carrying AmountProvisions
Investment grade1 (AAA)107,788     107,788 
2-4 (AA)106,673 197    106,870 
5-7 (A)152,167 17 1,000   153,167 17 
8-10 (BBB)328,301 73 7,232 14   335,533 87 
Non-Investment grade11-13 (BB)163,228 208 14,679 86   177,908 294 
14-16 (B)26,852 185 17,931 404   44,783 589 
17 (CCC)5,377 10 4,354 198   9,730 207 
Substandard grade18 (CC) 2,314 173   2,314 173 
19 (C) 1,769 142   1,769 142 
Non-performing loans20-22 (D)  12,072 3,851 12,072 3,851 
Total890,386 501 49,476 1,016 12,072 3,851 951,934 5,368 
1 Compared to the credit risk portfolio, the differences are mainly undrawn committed amounts (€133.3 billion) not included in Credit outstandings and non-IFRS 9 eligible assets (€95.1 billion, mainly guarantees, letters of credit and pre-settlement exposures) included in Credit outstandings.
2 For a reference to the Notes in the consolidated financial statements, we refer to the table ‘Reconciliation between credit risk categories and financial position’.
3 IAS 37 provisions are established for non-credit replacement guarantees not in the scope of IFRS 9. Total IAS 37 provisions (€114.4 million) are excluded.
Exposure per stage, coverage ratio and stage ratio's
Exposure per stage, coverage ratio and stage ratio’s2
in € million20222021
Balance sheetGross Carrying AmountAllowances for credit lossesCoverage ratioStage RatioGross Carrying AmountAllowances for credit lossesCoverage ratioStage Ratio
Loans and advances to banks (including central banks)97,146 49 0.1 %120,089 28 
Stage 195,788  %99 %119,896 24 100 %
Stage 21,339 20 1.5 %%193 2.0 %
Stage 320 20 100.0 %
Loans and advances to customers643,317 5,984 0.9 %622,327 5,274 0.8 %
of which: Residential mortgages326,928 677 0.2 %310,068 513 0.2 %
Stage 1312,165 75 96 %297,915 37 96 %
Stage 211,877 176 1.5 %%8,777 128 1.5 %%
Stage 32,886 426 14.8 %%3,376 348 10.3 %%
Of which: Consumer Lending (excl. Residential mortgages)26,348 990 3.8 %32,423 1,409 4.3 %
Stage 123,101 184 0.8 %88 %28,554 217 0.8 %88 %
Stage 22,145 223 10.4 %%2,654 367 13.8 %%
Stage 31,102 583 52.9 %%1,215 825 67.9 %%
Of which: Loans to public authorities17,272 17 0.1 %14,333 12 0.1 %
Stage 115,977 93 %13,906 97 %
Stage 21,120 0.6 %%344 1.5 %%
Stage 3175 3.4 %%84 5.1 %%
Of which: Corporate lending272,769 4,300 1.6 % %265,503 3,340 1.3 %
Stage 1227,167 279 0.1 %83 %230,133 185 0.1 %87 %
Stage 238,497 1,225 3.2 %14 %28,568 505 1.8 %11 %
Stage 37,105 2,795 39.3 %%6,801 2,649 39.0 %%
Other IFRS 9 Eligible financial instruments1
227,192 67 209,518 66 
Stage 1211,025 29 93 %199,982 35 95 %
Stage 215,746 27 0.2 %%8,941 0.1 %%
Stage 3421 11 2.7 % %596 24 4.1 %
Total Gross Carrying Amount (IFRS 9 eligible) 967,655 6,101 0.6 %951,934 5,368 0.6 %
1Includes Off balance sheet IFRS 9 eligible guarantees and irrevocable facilities
2The exposure classification to residential mortgages, consumer lending and corporate lending is aligned to the regulatory definition
Reconciliation gross carrying amount and statement of financial position
Reconciliation gross carrying amount (IFRS 9 eligible) and statement of financial position
in € million20222021
 Gross Carrying Amount 
Allowances for credit lossesCash and on-demand bank positionsReverse Repurchase transactionsCash collateralOther 
 Statement of financial  position 
 Gross Carrying Amount 
Allowances for credit lossesCash and on-demand bank positionsReverse Repurchase transactionsCash collateralOther 
 Statement of financial  position 
Amounts held at Central Banks 88,349 -12 -1,170 448 87,614 104,875 -6 1,650 106,520 
Loans and Advances to Banks 8,796 -37 2,851 19,395 3,679 420 35,104 15,213 -22 1,675 3,403 3,287 36 23,592 
Financial Instruments FVOCI Loans 640 -1 643 837 -1 838 
Financial Instruments FVOCI Debt securities 28,752 -21 364 29,095 27,201 -12 150 27,340 
Securities at Amortised Cost 48,372 -17 -195 48,160 47,358 -19 980 48,319 
Loans and Advances to customers 642,678 -5,984 1,306 4,176 2,717 644,893 622,327 -5,274 1,487 3,178 3,404 625,122 
Total on-balance (IFRS 9 eligible)817,587 -6,072 1,681 20,701 7,855 3,758 845,509 817,812 -5,334 3,325 4,890 6,466 4,574 831,731 
Guarantees and irrevocable facilities (IFRS 9 eligible)150,068 -29 134,122 -34 
Total Gross Carrying Amount (IFRS 9 eligible) 967,655 -6,101 951,934 -5,368 
Changes in loan loss provisions and gross carrying amounts
Changes in gross carrying amounts and loan loss provisions (*)1, 2
in € million12-month ECL (Stage 1)Lifetime ECL not credit impaired (Stage 2)Lifetime ECL credit impaired (Stage 3)Total
2022Gross carrying amountProvisionsGross carrying amountProvisionsGross carrying amountProvisionsGross carrying amountProvisions
Opening balance890,386 501 49,476 1,016 12,072 3,851 951,934 5,368 
Transfer into 12-month ECL (Stage 1)8,513 21 -8,105 -142 -408 -47  -168 
Transfer into lifetime ECL not credit impaired (Stage 2)-42,439 -76 43,222 730 -784 -90  564 
Transfer into lifetime ECL credit impaired (Stage 3)-3,524 -8 -1,216 -82 4,740 1,234  1,144 
Net remeasurement of loan loss provisions  223  199  430 
New financial assets originated or purchased248,443 228   248,443 228 
Financial assets that have been derecognised-138,250 -70 -11,312 -94 -2,805 -215 -152,366 -379 
Net drawdowns and repayments-77,907 -1,340 21 -79,226  
Changes in models/risk parameters -8  13  25  30 
Increase in loan loss provisions 95  648  1,106  1,849 
Write-offs   -1 -1,129 -1,129 -1,129 -1,130 
Recoveries of amounts previously written off     71  71 
Foreign exchange and other movements -15  16  -58  -57 
Closing balance885,222 581 70,725 1,679 11,708 3,841 967,655 6,101 
1Stage 3 Lifetime credit impaired provision includes €7 million on Purchased or Originated Credit Impaired.
2 The addition to the loan provision (in the consolidated statement of profit or loss) amounts to € 1,861 million of which € 1,850 million related to IFRS-9 eligible financial assets, € -3 million related to non-credit replacement guarantees and € 14 million to modification gains and losses on restructured financial assets.
Changes in gross carrying amounts and loan loss provisions (*)1, 2
in € million
12-month ECL (Stage 1)
Lifetime ECL not credit impaired (Stage 2)
Lifetime ECL credit impaired (Stage 3)1
Total
2021Gross carrying amountProvisionsGross carrying amountProvisionsGross carrying amountProvisionsGross carrying amountProvisions
Opening balance844,231 581 59,313 1,476 13,398 3,797 916,942 5,854 
Transfer into 12-month ECL (Stage 1)15,157 20 -14,322 -279 -835 -54  -313 
Transfer into lifetime ECL not credit impaired (Stage 2)-19,737 -32 20,537 206 -800 -75  100 
Transfer into lifetime ECL credit impaired (Stage 3)-2,166 -13 -1,589 -96 3,755 820  712 
Net remeasurement of loan loss provisions -130  -228  404  46 
New financial assets originated or purchased208,501 149   208,501 149 
Financial assets that have been derecognised-125,819 -73 -11,935 -104 -1,898 -237 -139,652 -414 
Net drawdowns and repayments-29,781 -2,527 -694 -33,002 
Changes in models/risk parameters 12  41  130  184 
Increase in loan loss provisions -67  -460  989  462 
Write-offs  -854 -854 -854 -854 
Recoveries of amounts previously written off   45  45 
Foreign exchange and other movements -13   -125  -138 
Closing balance890,386 501 49,476 1,016 12,072 3,851 951,934 5,368 
1Stage 3 Lifetime credit impaired provision includes €4 million on Purchased or Originated Credit Impaired.
2 The addition to the loan provision (in the consolidated statement of profit or loss) amounts to € 516 million of which € 462 million related to IFRS-9 eligible financial assets, € 43 million related to non-credit replacement guarantees and € 11 million to modification gains and losses on restructured financial assets.
Financial assets modified
Financial assets modified (*)
in € million20222021
Financial assets modified during the period
Amortised cost before modification1,304 2,595 
Net modification results-124 -47 
Financial assets modified since initial recognition
Gross carrying amount at 31 December of financial assets for which loss allowance has changed to 12-month measurement during the period2,382 448 
Management Adjustments
Management adjustments to ECL models (*)
in € million20222021
Economic sector based adjustments71 341 
Second order impact adjustments334  
Payment holiday adjustments 32 
Mortgage portfolio adjustments105 124 
Other post model adjustments1
-57 121 
Total management adjustments453 618 
¹ Prior period figure has been updated to conform to current year presentation.
Reconciliation of model ECL to total ECL
Reconciliation of model (reportable) ECL to total ECL (*)
in € million20222021
Total model ECL1
3,209 2,408 
ECL from individually assessed impairments2,439 2,342 
ECL from management adjustments453 618 
Total ECL6,101 5,368 
1 Prior period figure has been updated to conform to current year presentation.
Sensitivity analysis for credit risk
Sensitivity analysis as at December 2022 (*)
202320242025
Un-weighted ECL (€ mln)
Probability-weighting
Reportable ECL (€ mln)1
Netherlands
Upside scenario
Real GDP2.2 2.3 2.9 274 20 %381 
Unemployment4.0 3.9 3.8 
HPI13.0 11.8 2.5 
Baseline ScenarioReal GDP0.2 1.4 1.8 349 60 %
Unemployment4.5 4.8 4.9 
HPI3.7 3.7 2.4 
Downside scenarioReal GDP-4.2 0.7 0.9 583 20 %
Unemployment6.4 7.8 8.7 
HPI-8.0 -6.5 2.2 
Germany
Upside scenario
Real GDP1.7 2.3 1.8 606 20 %745 
Unemployment2.6 2.2 1.8 
HPI0.6 3.9 6.2 
Baseline ScenarioReal GDP-0.7 1.4 1.5 726 60 %
Unemployment3.2 3.1 3.1 
HPI-1.8 0.9 2.7 
Downside scenarioReal GDP-4.8 0.1 1.0 942 20 %
Unemployment4.8 5.3 5.6 
HPI-6.2 -3.3 -1.4 
Belgium
Upside scenario
Real GDP1.7 2.1 2.1 535 20 %596 
Unemployment5.5 5.5 5.3 
HPI2.3 2.6 3.1 
Baseline ScenarioReal GDP— 1.6 1.8 584 60 %
Unemployment6.1 6.3 6.1 
HPI1.4 2.2 2.5 
Downside scenarioReal GDP-3.2 1.0 1.5 692 20 %
Unemployment7.5 8.5 8.4 
HPI-1.2 0.9 1.2 
United States
Upside scenario
Real GDP3.0 1.5 3.4 100 20 %221 
Unemployment3.4 2.8 2.5 
HPI3.7 7.4 8.1 
Baseline ScenarioReal GDP0.2 1.1 2.3 188 60 %
Unemployment4.3 4.4 3.9 
HPI2.5 2.2 2.8 
Downside scenarioReal GDP-4.1 0.2 0.6 442 20 %
Unemployment6.4 7.7 8.2 
HPI-1.2 -3.8 -3.5 
1Excluding management adjustments.
Sensitivity analysis as at December 2021 (*)
202220232024Un-weighted ECL (€ mln)Probability-weightingReportable ECL (€ mln)1
Netherlands
Upside scenario
Real GDP5.1 2.9 2.7 259 20 %307 
Unemployment3.2 2.9 2.9 
HPI23.3 10.9 0.9 
Baseline ScenarioReal GDP3.4 2.0 1.7 289 60 %
Unemployment3.7 4.1 4.3 
HPI13.1 2.8 0.8 
Downside scenarioReal GDP-1.5 1.2 0.7 411 20 %
Unemployment5.6 6.8 7.8 
HPI0.3 -7.7 0.6 
Germany
Upside scenario
Real GDP6.2 3.1 1.6 457 20 %483 
Unemployment2.9 2.2 1.9 
HPI12.9 7.9 5.3 
Baseline ScenarioReal GDP4.0 2.3 1.4 475 60 %
Unemployment3.4 3.1 3.1 
HPI10.4 4.6 1.9 
Downside scenarioReal GDP-0.6 0.9 0.8 535 20 %
Unemployment5.0 5.4 5.7 
HPI5.3 0.4 -2.1 
Belgium
Upside scenario
Real GDP4.6 2.5 2.0 364 20 %393 
Unemployment5.6 5.6 5.9 
HPI3.9 2.7 2.9 
Baseline ScenarioReal GDP3.1 2.0 1.8 383 60 %
Unemployment6.1 6.3 6.3 
HPI3.0 2.3 2.3 
Downside scenarioReal GDP-0.4 1.4 1.4 451 20 %
Unemployment7.6 8.6 9.0 
HPI0.4 1.0 1.0 
United States
Upside scenario
Real GDP6.7 2.4 3.1 28 20 %75 
Unemployment3.5 2.5 2.4 
HPI10.4 8.1 8.7 
Baseline ScenarioReal GDP4.0 2.5 2.1 55 60 %
Unemployment4.0 3.7 3.7 
HPI9.1 3.0 3.3 
Downside scenarioReal GDP-0.7 1.1 0.3 183 20 %
Unemployment6.5 7.4 8.0 
HPI5.3 -3.2 -3.0 
¹ Excluding management adjustments.
Asset class category average threshold investment grade
Quantitative SICR thresholds (*)
20222021
Average threshold ratioInvestment grade (rating grade 1-10)Non-investment grade (rating grade 11-17)Investment grade (rating grade 1-10)Non-investment grade (rating grade 11-17)
Asset class category
Mortgages2.7 2.3 2.7 2.2 
Consumer Lending2.8 1.8 2.8 1.7 
Business Lending2.8 2.1 4.0 2.2 
Governments and Fin. Institutions3.0 1.9 7.9 2.2 
Other Wholesale Banking2.8 1.9 4.5 2.0 
Net interest income (NII) at risk
NII-at-Risk banking books per business - year one (*)
in € million20222021
Ramped, unflooredRamped, unfloored
parallel ▼parallel ▲parallel ▼parallel ▲
By business
Wholesale Banking-47 46 -33 
Retail Banking Benelux-88 59 -122 132 
Retail Challengers & Growth Markets-41 113 -93 75 
Corporate Line Banking-18 18 -58 58 
Total-142 142 -226 232 
EUR ramped (unfloored) is at +/- 100bps in 1 year
USD ramped (unfloored) is at +/- 120bps in 1 year
NII-at-Risk banking book per currency - year one (*)
in € million20222021
Ramped, unflooredRamped, unfloored
parallel ▼parallel ▲parallel ▼parallel ▲
By currency
Euro-119 114 -181 179 
US dollar-1 -23 23 
Other-23 27 -23 30 
Total-142 142 -226 232 
EUR ramped (unfloored) is at +/- 100bps in 1 year
USD ramped (unfloored) is at +/- 120bps in 1 year
Net present value (NPV) at risk
NPV-at-Risk banking books per business (*)
in € million20222021
unflooredunfloored
parallel ▼parallel ▲parallel ▼parallel ▲
By business
Wholesale Banking-1,474 1,299 -1,477 1,444 
Retail Banking Benelux-307 -76 -953 -202 
Retail Challengers & Growth Markets1,327 -1,373 832 -1,111 
Corporate Line Banking1,049 -1,003 1,820 -1,712 
Total594 -1,153 223 -1,580 
EUR (unfloored) +/- 100bp shock scenario  
USD (unfloored) +/- 120bp shock scenario  
Non-derivative financial instruments to transition to alternative benchmarks
Non derivative Financial instruments to transition to alternative benchmarks (*)
in € million at 31 December 2022Financial Assets non-derivativeFinancial Liabilities non-derivativeOff balance sheet commitments
Carrying valueCarrying valueNominal value
By benchmark rate
GBP LIBOR
USD LIBOR30,040 1,637 7,644 
CHF LIBOR
EONIA
WIBOR22,154 1,411 
Total52,194 1,637 9,055 
Non derivative Financial instruments to transition to alternative benchmarks (*)
in € million at 31 December 2021Financial Assets non-derivativeFinancial Liabilities non-derivativeOff balance sheet commitments
Carrying valueCarrying valueNominal value
By benchmark rate1
GBP LIBOR764 350 
USD LIBOR41,805 1,542 16,435 
CHF LIBOR
EONIA23 184 
Total42,570 1,565 16,969 
1 WIBOR transition plans became concrete in 2022 and therefore no comparatives for 2021 are included.
Derivative financial instruments to transition to alternative benchmarks
Derivative Financial instruments to transition to alternative benchmarks (*)
31 December 202231 December 2021
in € millionNominal valueNominal value
By benchmark rate1
GBP LIBOR 822 
USD LIBOR2
495,318 488,499 
WIBOR3
136,318 
Total631,636 489,321 
1 For cross-currency swaps all legs of the swap are included that are linked to a main IBOR that is significant to ING Group.
2 The prior period has been updated to improve consistency and comparability.
3 WIBOR transition plans became concrete in 2022 and therefore no comparatives for 2021 are included.
In addition to the amounts in the table above, ING has interest rate swaptions that refer to the USD LIBOR ICE swap rate with a notional of €10,810 million (2021: €10,343 million) that are yet to transition. The transition of these contracts is in general governed by a specific ISDA protocol.
Given that IBOR Reform may have various accounting implications, the International Accounting Standards Board (IASB) has undertaken a two-phase project:
Phase 1 addresses those issues that affect financial reporting before the replacement of an existing benchmark. Phase 1 amendments to IFRS were issued by the IASB in 2019 and were early adopted by ING Group in the same year. This allows ING to apply a set of temporary exceptions to continue hedge accounting even when there is uncertainty about contractual cash flows arising from the reform. Under these temporary exceptions, interbank offered rates are assumed to continue unaltered for the purposes of hedge accounting until such time as the uncertainty is resolved.
Phase 2 focuses on issues that may affect financial reporting when the existing benchmark rate is reformed or replaced. Phase 2 amendments to IFRS were issued by the IASB in 2020 and became effective in 2021. Phase 2 amendments to IFRS relate mainly to accounting for changes in the basis for determining the contractual cash flows of financial assets and liabilities due to the IBOR reform and impact on hedge accounting when an existing benchmark rate is reformed or replaced with an alternative risk-free rate.
Specifically, Phase 2 amendments require that the effective interest rate on debt financial instruments is adjusted, and hedge accounting continues on transition to risk free rates, but only to the extent that the modifications made to financial instruments are those necessary to implement the IBOR Reform and that the new basis for calculating cash flows is ‘economically equivalent’ to the previous basis. By applying these mandatory amendments, ING avoids recognising modification gains and losses on debt instruments that would otherwise be required in the absence of Phase 2 amendments (changes to debt instruments resulting from IBOR Reform are treated as a reset to the instrument’s variable interest rate). In addition, ING Group avoids hedge accounting discontinuations when modifying both hedged items and hedging instruments (and related hedge documentation) as a consequence of IBOR reform that would otherwise be required in the absence of Phase 2 amendments.
As explained above, Phase 1 and Phase 2 IBOR amendments to IFRS, amongst other changes, provide specific hedge accounting reliefs that allow hedge accounting relationships to continue when IBOR Reform is ongoing. Phase 1 reliefs cease to apply when uncertainty arising from IBOR Reform is no longer present with respect to the timing and amount of the IBOR-based cash flows of the relevant instruments. It is ING Group’s policy to cease to apply Phase 1 reliefs when the applicable contract (either hedging instrument or hedged item) is actually modified. As a result, for these hedge accounting relationships the applicable Phase 1 reliefs ceased to apply and Phase 2 became applicable. For USD LIBOR exposures, and although the administrator of LIBOR confirmed on 5 March 2021 its plans for the cessation of USD LIBOR rates at the end of June 2023, there is still uncertainty with respect to the timing of the transition as well as the transition strategy for individual hedged items and/or hedging instruments linked to USD LIBOR. Therefore, for USD LIBOR financial instruments designated in hedge accounting the applicable Phase 1 reliefs will continue to apply until the relevant contract is modified. At that point in time, Phase 2 reliefs will become applicable.
In addition, in 2022 ING started to apply Phase 1 reliefs to the hedge accounting relationships linked to WIBOR as there is uncertainty arising from the WIBOR reform with respect to the timing and the amount of the underlying cash flows to which ING is exposed.
Net banking currency exposures banking books
Foreign currency exposures banking books (*)
in € millionForeign InvestmentsHedgesNet exposures
202220212022202120222021
US dollar1
10,470 8,218 -2,376 -99 8,093 8,119 
Pound Sterling1,364 1,593 -58  1,306 1,592 
Polish Zloty2,714 2,761 -321 -142 2,393 2,620 
Australian Dollar3,781 3,774 -2,673 -2,511 1,108 1,263 
Turkish Lira750 729 —  750 729 
Chinese Yuan1,871 1,976 — -107 1,871 1,869 
Russian Rouble391 256 — -174 392 82 
Other currency5,740 5,860 -3,761 -3,453 1,979 2,407 
Total27,081 25,167 -9,189 -6,486 17,892 18,681 
Hyperinflation accounting and goodwill impairment had limited impact on the Turkish lira FX exposure to the CET1 Ratio.
The structural Turkish lira exposure arising from ING Bank Turkey’s assets and liabilities remains within risk limits.
Revaluation reserve equity securities at fair value through other comprehensive income
Revaluation reserve equity securities at fair value through other comprehensive income (*)
in € million20222021
Positive re-measurement1,190 1,291 
Negative re-measurement-4 -9 
Total1,187 1,282 
Most important foreign exchange year-end trading positions
Most important foreign exchange year-end trading positions (*)
in € million20222021
Foreign exchangeForeign exchange
US Dollar-187 US Dollar-160 
Romanian Leu88 Taiwan Dollar42 
Japanese Yen86 Romanian Leu32 
Chinese Yuan32 Japanese Yen27 
South Korean Won28 South Korean Won-24 
Most important interest rate and credit spread sensitivities explanatory
Most important interest rate and credit spread sensitivities at year-end (*)
in € thousand20222021
Interest Rate (BPV) 1
Interest Rate (BPV) 1
Euro-334 Euro-501 
British Pound-95 US Dollar185 
US Dollar-79 British Pound-75 
Taiwan Dollar67 Taiwan Dollar73 
Japanese Yen63 Japanese Yen-57 
Credit Spread (CSO1) 2
Credit Spread (CSO1) 2
Netherlands162 Netherlands535 
United States151 Germany408 
Japan102 United States171 
France88 France112 
Germany87 China110 
1Basis Point Value (BPV) measures the impact on value of a 1 basis point increase in interest rates. The figures include commodity risk in banking books.
2Credit Spread Sensitivity (CS01) measures the impact on value of a 1 basis point increase in credit spreads. Exposures to supranational institutions are not assigned to a specific country.
Credit spread sensitivities per risk class and sector explanatory
Credit spread sensitivities per risk class and sector at year-end (*)
20222021
in € thousandCorporateFinancial InstitutionsCorporateFinancial Institutions
Credit Spread (CSO1) 1
Risk classes
1 (AAA)-1  -5 
2–4 (AA)-1 -7 -7 18 
5–7 (A)154 -13 141 578 
8–10 (BBB)249 -11 204 12 
11–13 (BB)40 -1 
14–16 (B)23 -4 52 -6 
17–22 (CCC and NPL)-7 -6 -12 
Not rated— —   
Total437 -36 424 584 
1Credit Spread Sensitivity (CS01) measures the impact on value of a 1 basis point increase in credit spreads.
ING funding mix
Funding mix1 (*)
20222021
Funding type
Customer deposits (retail)51%51%
Customer deposits (corporate)23%21%
Interbank6%9%
Lending/repurchase agreements6%5%
CD/CP3%3%
Long-term senior debt8%8%
Subordinated debt2%2%
Total100%100%
1 Liabilities excluding trading securities and IFRS equity.
ING Group long-term debt maturity profile by currency
ING Group long-term debt maturity profile by currency at year-end 2022 (*)
in € billion (nominal amounts)202320242025202620272028Beyond 2028Total
Currency
EUR29 61 
USD 19 
Other 9 
Total9 3 9 11 9 13 35 90 
ING Group long-term debt maturity profile by currency at year-end 2021 (*)
in € billion (nominal amounts)202220232024202520262027Beyond 2027Total
Currency
EUR29 52 
USD 18 
Other   8 
Total11 9 3 6 7 5 38 78