EX-7 2 d134552dex7.htm EX-7 EX-7

Exhibit 7

RATIOS OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDEND REQUIREMENTS *

 

     IFRS     IFRS     IFRS     IFRS      IFRS  
     2011     2012     2013     2014      2015  

Total interest expense from the banking operations

     51,200        48,119        39,693        35,859         33,760   

Other interest expenses

     380        464        461        —           —     

Interest credited on investment contracts and universal life-type contracts (FAS 97)

     339        492        193        —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total interest expense

     51,919        49,075        40,347        35,859         33,760   

Capitalized interest during construction

     —          —          —          —           —     

Total Charges

     51,919        49,075        40,347        35,859         33,760   

Dividend in preference shares

     —          —          —          —           —     

Dividend in preference shares - TIER1 capital

     —          —          —          —           —     

Total Charges inclusive Dividend in preference shares

     51,919        49,075        40,347        35,859         33,760   

Pre tax profit

     5,076        3,385        5,973        3,361         7,334   

Total interest expense

     51,919        49,075        40,347        35,859         33,760   

Losses from investments accounted under the equity method 1)

     (33     (157     (246     —           —     

Total

     56,962        52,136        46,014        39,220         41,094   

Earnings to Fixed Charges:

           

Including Interest on Deposits

     1.10        1.06        1.14        1.09         1.22   

Earnings to Combined Fixed Charges and Preferred Stock

           

Dividend:

           

Including Interest on Deposits

     1.10        1.06        1.14        1.09         1.22   

 

* the figures over 2013 and 2012 are restated
1) Losses from investments accounted under the equity method were mainly due to associates of NN-Group and Voya. In 2014 these are moved to Held for sale/Discontinued. Bank Associates have no losses.