XML 56 R43.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENTS - Operating Segments Financial Information (Details)
$ in Millions
3 Months Ended
Mar. 31, 2024
USD ($)
segment
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Segment Reporting Information [Line Items]      
Number of reportable segments | segment 4    
Total revenues (Note K) $ 4,781 $ 4,521  
Cost of sales and fuel (exclusive of depreciation and operating costs) (2,897) (3,347)  
Operating costs (572) (296)  
Adjusted EBITDA from unconsolidated affiliates 101 56  
Noncash compensation expense and other 15 10  
Segment adjusted EBITDA 1,440 1,726  
Equity in net earnings from investments (254) (162)  
Depreciation and amortization 76 40  
Investments in unconsolidated affiliates 1,939 789 $ 1,874
Total assets 44,390 24,464 $ 44,266
Capital expenditures 512 289  
Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 5,475 5,164  
Cost of sales and fuel (exclusive of depreciation and operating costs) (3,592) (3,984)  
Operating costs (568) (302)  
Adjusted EBITDA from unconsolidated affiliates 101    
Noncash compensation expense and other 24 12  
Segment adjusted EBITDA 1,440 1,726  
Equity in net earnings from investments (253) (162)  
Depreciation and amortization 76 40  
Investments in unconsolidated affiliates 1,937 788  
Total assets 44,336 23,575  
Capital expenditures 490 281  
Natural Gas Gathering and Processing | Natural Gas Gathering and Processing Intersegment      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 620 631  
Natural Gas Gathering and Processing | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 1,010 1,258  
Cost of sales and fuel (exclusive of depreciation and operating costs) (594) (875)  
Operating costs (117) (105)  
Adjusted EBITDA from unconsolidated affiliates 2 1  
Noncash compensation expense and other 5 4  
Segment adjusted EBITDA 306 285  
Equity in net earnings from investments (70) (67)  
Depreciation and amortization 2 0  
Investments in unconsolidated affiliates 25 26  
Total assets 7,021 6,899  
Capital expenditures 116 98  
Natural Gas Liquids | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 3,436 3,735  
Cost of sales and fuel (exclusive of depreciation and operating costs) (2,698) (3,095)  
Operating costs (181) (152)  
Adjusted EBITDA from unconsolidated affiliates 17 11  
Noncash compensation expense and other 14 6  
Segment adjusted EBITDA 588 1,283  
Equity in net earnings from investments (85) (78)  
Depreciation and amortization 15 9  
Investments in unconsolidated affiliates 414 413  
Total assets 15,279 14,437  
Capital expenditures 253 137  
Natural Gas Pipelines | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 185 171  
Cost of sales and fuel (exclusive of depreciation and operating costs) (15) (14)  
Operating costs (53) (45)  
Adjusted EBITDA from unconsolidated affiliates 47 44  
Noncash compensation expense and other 1 2  
Segment adjusted EBITDA 165 158  
Equity in net earnings from investments (18) (17)  
Depreciation and amortization 36 31  
Investments in unconsolidated affiliates 522 349  
Total assets 2,635 2,239  
Capital expenditures 79 46  
Refined Products and Crude | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 844    
Cost of sales and fuel (exclusive of depreciation and operating costs) (285)    
Operating costs (217)    
Adjusted EBITDA from unconsolidated affiliates 35 56  
Noncash compensation expense and other 4    
Segment adjusted EBITDA 381    
Equity in net earnings from investments (80) (162)  
Depreciation and amortization 23 40  
Investments in unconsolidated affiliates 976 788  
Total assets 19,401 23,575  
Capital expenditures 42 281  
Liquids commodity sales      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 3,556    
Liquids commodity sales | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 4,238    
Liquids commodity sales | Natural Gas Gathering and Processing | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 623    
Liquids commodity sales | Natural Gas Liquids | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 3,264    
Liquids commodity sales | Natural Gas Pipelines | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 0    
Liquids commodity sales | Refined Products and Crude | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 351    
Residue natural gas sales      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 372 593  
Residue natural gas sales | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 372 593  
Residue natural gas sales | Natural Gas Gathering and Processing | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 344 568  
Residue natural gas sales | Natural Gas Liquids | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 0 0  
Residue natural gas sales | Natural Gas Pipelines | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 28 25  
Residue natural gas sales | Refined Products and Crude | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 0    
Gathering, processing and exchange services revenue      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 157 169  
Gathering, processing and exchange services revenue | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 157 169  
Gathering, processing and exchange services revenue | Natural Gas Gathering and Processing | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 35 38  
Gathering, processing and exchange services revenue | Natural Gas Liquids | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 122 131  
Gathering, processing and exchange services revenue | Natural Gas Pipelines | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 0 0  
Gathering, processing and exchange services revenue | Refined Products and Crude | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 0    
Transportation and storage revenue      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 664 193  
Transportation and storage revenue | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 671 195  
Transportation and storage revenue | Natural Gas Gathering and Processing | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 0 0  
Transportation and storage revenue | Natural Gas Liquids | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 48 50  
Transportation and storage revenue | Natural Gas Pipelines | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 157 145  
Transportation and storage revenue | Refined Products and Crude | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 466    
Other      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 32 5  
Other | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 37 12  
Other | Natural Gas Gathering and Processing | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 8 8  
Other | Natural Gas Liquids | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 2 3  
Other | Natural Gas Pipelines | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) 0 $ 1  
Other | Refined Products and Crude | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues (Note K) $ 27