XML 54 R10.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Treasury Stock
Shares, issued, beginning balance at Dec. 31, 2019   20,000 445,016,234        
Total equity, beginning balance at Dec. 31, 2019 $ 6,225,951 $ 0 $ 4,450 $ 7,403,895 $ (374,000) $ 0 $ (808,394)
Net income 612,809 0 0 0 0 612,809 0
Other comprehensive income (loss) (177,449) 0 0 0 (177,449) 0 0
Preferred stock dividends (1,100) 0 $ 0 (550) 0 (550) 0
Common Stock Issued During Period, Shares, Other     29,900,000        
Common Stock Issued During Period, Value, Other 978,868 0 $ 299 934,473 0 0 44,096
Common Stock Dividends (1,605,000) 0 0 (992,741) 0 (612,259) 0
Other, net 8,319 $ 0 $ 0 8,319 0 0 0
Shares, issued, ending balance at Dec. 31, 2020   20,000 474,916,234        
Total equity, ending balance at Dec. 31, 2020 6,042,398 $ 0 $ 4,749 7,353,396 (551,449) 0 (764,298)
Net income 1,499,706 0 0 0 0 1,499,706 0
Other comprehensive income (loss) 80,098 0 0 0 80,098 0 0
Preferred stock dividends (1,100) 0 $ 0 0 0 (1,100) 0
Common Stock Issued During Period, Shares, Other     0        
Common Stock Issued During Period, Value, Other 38,882 0 $ 0 6,680 0 0 32,202
Common Stock Dividends (1,666,751) 0 0 (168,145) 0 (1,498,606) 0
Other, net 21,930 $ 0 $ 0 21,930 0 0 0
Shares, issued, ending balance at Dec. 31, 2021   20,000 474,916,234        
Total equity, ending balance at Dec. 31, 2021 6,015,163 $ 0 $ 4,749 7,213,861 (471,351) 0 (732,096)
Net income 1,722,221 0 0 0 0 1,722,221 0
Other comprehensive income (loss) 363,095 0 0 0 363,095 0 0
Preferred stock dividends (1,100) 0 $ 0 0 0 (1,100) 0
Common Stock Issued During Period, Shares, Other     0        
Common Stock Issued During Period, Value, Other 38,654 0 $ 0 12,716 0 0 25,938
Common Stock Dividends (1,670,725) 0 0 0 0 (1,670,725) 0
Other, net 26,577 $ 0 $ 0 26,577 0 0 0
Shares, issued, ending balance at Dec. 31, 2022   20,000 474,916,234        
Total equity, ending balance at Dec. 31, 2022 $ 6,493,885 $ 0 $ 4,749 $ 7,253,154 $ (108,256) $ 50,396 $ (706,158)